Delaware
|
| |
6770
|
| |
85-4293042
|
(State or other jurisdiction of
incorporation or organization)
|
| |
(Primary Standard Industrial
Classification Code Number)
|
| |
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
| |
☐
|
| |
Accelerated filer
|
| |
☐
|
Non-accelerated filer
|
| |
☒
|
| |
Smaller reporting company
|
| |
☒
|
|
| |
|
| |
Emerging growth company
|
| |
☒
|
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| |
•
|
the ability of TMTG to realize the benefits from the Business Combination;
|
•
|
the ability of TMTG to maintain the listing of TMTG common stock on Nasdaq;
|
•
|
future financial performance following the Business Combination;
|
•
|
the impact of the outcome of any known or unknown litigation or other legal proceedings;
|
•
|
the ability of TMTG to forecast and maintain an adequate rate of revenue growth and appropriately plan its expenses;
|
•
|
expectations regarding future expenditures of TMTG;
|
•
|
the future revenue and effect on gross margins of TMTG;
|
•
|
the attraction and retention of qualified directors, officers, employees and key personnel of TMTG;
|
•
|
the ability of TMTG to compete effectively in a competitive industry;
|
•
|
the impact of the ongoing legal proceedings in which President Donald J. Trump is involved on TMTG’s corporate reputation and
brand;
|
•
|
expectations concerning the relationships and actions of TMTG and its affiliates with third parties;
|
•
|
the short- and long-term effects of the consummation of the Business Combination on TMTG’s business relationships, operating
results and business generally;
|
•
|
the impact of future regulatory, judicial, and legislative changes in TMTG’s industry;
|
•
|
the ability to locate and acquire complementary products or product candidates and integrate those into TMTG’s business;
|
•
|
Truth Social, TMTG’s initial product, and its ability to generate users and advertisers;
|
•
|
future arrangements with, or investments in, other entities or associations;
|
•
|
competition and competitive pressures from other companies in the industries in which TMTG operates;
|
•
|
changes in domestic and global general economic and macro-economic conditions; and
|
•
|
other factors detailed under the section entitled “Risk Factors.”
|
•
|
TMTG has a limited operating history, making it difficult to evaluate TMTG’s business and prospects and may increase the risks
associated with your investment.
|
•
|
TMTG’s actual financial position and results of operations may differ materially from the expectations of TMTG’s Management
Team.
|
•
|
If Truth Social fails to develop and maintain followers or a sufficient audience, if adverse trends develop in the social
media platforms generally, or if President Donald J. Trump were to cease to be able to devote substantial time to Truth Social, TMTG’s business would be adversely affected.
|
•
|
Digital World previously identified material weaknesses in its internal control over financial reporting, and TMTG may
identify additional material weaknesses in its previously issued financial statements and in the future, which may cause TMTG to fail to meet its reporting obligations or result in material misstatements of its financial statements.
|
•
|
Adeptus, TMTG’s former independent registered public accounting firm, has indicated that TMTG’s financial condition raises
substantial doubt as to its ability to continue as a going concern.
|
•
|
TMTG’s estimates of market opportunity and forecasts of market growth may be inaccurate.
|
•
|
TMTG’s business is subject to complex and evolving U.S. and foreign laws and regulations regarding privacy, data protection,
and other matters.
|
•
|
In the future, TMTG may be involved in numerous class action lawsuits and other lawsuits and disputes.
|
•
|
Computer malware, viruses, hacking, phishing attacks, and spamming could adversely affect TMTG’s business and results of
operations.
|
•
|
TMTG’s success depends in part on the popularity of its brand and the reputation and popularity of President Donald J. Trump.
Adverse reactions to publicity relating to President Donald J. Trump, or the loss of his services, could adversely affect TMTG’s revenues and results of operations.
|
•
|
President Donald J. Trump is the subject of numerous legal proceedings. An adverse outcome in one or more of the ongoing legal
proceedings could negatively impact TMTG.
|
•
|
The terms of a license agreement with President Donald J. Trump is not terminable by TMTG when it may be desirable to TMTG.
The license agreement does not require President Donald J. Trump to use Truth Social in certain circumstances, including in connection with posts that President Donald J. Trump deems, in his sole discretion, to be politically related.
|
•
|
Because President Donald J. Trump is a candidate for president, he may, subject to the Lock-up Period, divest his interest in
Truth Social.
|
•
|
TMTG depends on numerous third-parties to operate successfully, and many of these third parties may not want to engage with
TMTG to provide any services.
|
•
|
Nasdaq may delist TMTG’s securities from trading on its exchange, which could subject TMTG to trading restrictions.
|
•
|
The market price of TMTG’s common stock may decline as a result of the Business Combination.
|
•
|
TMTG has discretion in the use of the funds available to it after the Closing and may not use them effectively.
|
•
|
TMTG stockholders may experience significant dilution in the future.
|
•
|
President Donald J. Trump holds approximately 57.6% of the outstanding TMTG Common Stock, which limits other stockholders’
ability to influence the outcome of matters submitted to stockholders for approval.
|
•
|
The shares of Common Stock being offered in this prospectus represent a substantial percentage of our outstanding Common
Stock, and the sales of such shares, or the perception that these sales could occur, could cause a significant decline in the trading price of our Common Stock.
|
•
|
1,133,484 Placement Shares;
|
•
|
Up to 14,316,050 Founder and Anchor Investors Shares;
|
•
|
744,020 Conversion Shares;
|
•
|
965,125 DWAC Compensation Shares;
|
•
|
690,000 TMTG Compensation Shares;
|
•
|
6,250,000 Alternative Financing Shares;
|
•
|
7,116,251 Private Warrant Shares;
|
•
|
143,750 Representative Shares; and
|
•
|
114,750,000 President Trump Shares.
|
•
|
566,742 Placement Warrants;
|
•
|
Up to 369,509 Convertible Note Post IPO Warrants; and
|
•
|
Up to 3,125,000 Alternative Financing Notes Post IPO Warrants.
|
•
|
build a reputation for providing a superior platform and customer service, and for creating trust and long-term relationships
with its potential customers;
|
•
|
implement a revenue model allowing it to develop predictable revenues;
|
•
|
distinguish itself from competitors and navigate political issues;
|
•
|
develop and offer a competitive platform that meets TMTG’s customers’ needs as they change;
|
•
|
improve TMTG’s current operational infrastructure and non-platform technology to support its growth and to respond to the
evolution of TMTG’s market and competitors’ developments;
|
•
|
develop, maintain and expand TMTG’s relationships with suppliers of quality advertising;
|
•
|
respond to complex, evolving, stringent, contradictory industry standards and government regulation on an international scale
that impact TMTG’s business;
|
•
|
prevent, detect, respond to, or mitigate failures or breaches of privacy and security; and
|
•
|
hire and retain qualified and motivated employees.
|
•
|
the popularity, usefulness, ease of use, performance and reliability of TMTG’s products and services compared to those of TMTG’s
competitors;
|
•
|
the amount, quality and timeliness of content generated by TMTG’s users;
|
•
|
the timing and market acceptance of TMTG’s products and services;
|
•
|
the reduced availability of data used by ad targeting and measurement tools;
|
•
|
government restrictions on access to TMTG products, or other actions that impair our ability to sell advertising, in their
states or countries;
|
•
|
adverse litigation, government actions, or legislative, regulatory, or other legal developments relating to advertising,
including developments that may impact our ability to deliver, target, or measure the effectiveness of advertising;
|
•
|
the adoption of TMTG’s products and services internationally;
|
•
|
TMTG’s ability, and the ability of TMTG’s competitors, to develop new products and services and enhancements to existing
products and services;
|
•
|
the frequency and relative prominence of the ads displayed by TMTG’s competitors;
|
•
|
TMTG’s ability to establish and maintain relationships with platform partners that integrate with Truth Social;
|
•
|
changes mandated by, or that TMTG elects to make to address, legislation, regulatory authorities or litigation, including
settlements and consent decrees, some of which may have a disproportionate effect on TMTG;
|
•
|
the application of antitrust laws both in the United States and internationally;
|
•
|
government action regulating competition;
|
•
|
TMTG’s ability to attract, retain and motivate talented employees, particularly engineers, designers and product managers;
|
•
|
TMTG’s ability to build, maintain, and scale technical infrastructure, and risks associated with disruptions in TMTG’s service,
catastrophic events, cyber-attacks, and crises;
|
•
|
acquisitions or consolidation within TMTG’s industry, which may result in more formidable competitors; and
|
•
|
TMTG’s reputation and the brand strength relative to its competitors.
|
•
|
the size and composition of TMTG’s user base relative to those of TMTG’s competitors;
|
•
|
TMTG’s ad targeting capabilities, and those of TMTG’s competitors;
|
•
|
the timing and market acceptance of TMTG’s advertising services, and those of TMTG’s competitors;
|
•
|
the propensity of advertisers to support free speech-focused platforms like Truth Social;
|
•
|
TMTG’s marketing and selling efforts, and those of TMTG’s competitors;
|
•
|
the pricing for TMTG’s products relative to the advertising products and services of TMTG’s competitors;
|
•
|
the return TMTG’s advertisers receive from TMTG’s advertising services, and those of TMTG’s competitors;
|
•
|
TMTG’s reputation and the strength of TMTG’s brand relative to TMTG’s competitors;
|
•
|
the engagement of TMTG’s users with TMTG’s products;
|
•
|
TMTG’s ability to monetize Truth Social, including TMTG’s ability to successfully monetize mobile usage;
|
•
|
TMTG’s customer service and support efforts;
|
•
|
TMTG’s ability to establish and maintain developers’ interest in building Truth Social;
|
•
|
acquisitions or consolidations within TMTG’s industry, which may result in more formidable competitors; and
|
•
|
TMTG’s ability to cost-effectively manage and grow its operations.
|
•
|
TMTG’s ability to maintain and grow TMTG’s user base and user engagement;
|
•
|
TMTG’s ability to attract and retain advertisers in a particular period;
|
•
|
seasonal fluctuations in spending by TMTG’s advertisers;
|
•
|
the number of ads shown to users;
|
•
|
the pricing of TMTG’s ads and other products;
|
•
|
TMTG’s ability to increase payments and other fees revenue;
|
•
|
the diversification and growth of revenue sources beyond advertising and payments;
|
•
|
the development and introduction of new products or services by us or TMTG’s competitors;
|
•
|
increases in marketing, sales, and other operating expenses that TMTG may incur to grow and expand TMTG’s operations and to
remain competitive;
|
•
|
TMTG’s ability to maintain gross margins and operating margins;
|
•
|
TMTG’s ability to obtain equipment and components for TMTG’s data centers and other technical infrastructure in a timely and
cost-effective manner;
|
•
|
system failures or breaches of security or privacy;
|
•
|
inaccessibility of Truth Social due to third-party actions;
|
•
|
adverse litigation judgments, settlements, or other litigation-related costs;
|
•
|
changes in the legislative or regulatory environment, including with respect to privacy, or enforcement by government
regulators, including fines, orders, or consent decrees;
|
•
|
fluctuations in currency exchange rates and changes in the proportion of TMTG’s revenue and expenses denominated in foreign
currencies;
|
•
|
fluctuations in the market values of TMTG’s portfolio investments and in interest rates;
|
•
|
changes in U.S. GAAP; and
|
•
|
changes in business or macroeconomic conditions.
|
•
|
political, social, or economic instability;
|
•
|
risks related to the legal and regulatory environment in foreign jurisdictions, including with respect to privacy, and
unexpected changes in laws, regulatory requirements, and enforcement;
|
•
|
potential damage to TMTG’s brand and reputation due to compliance with local laws, including potential censorship or
requirements to provide user information to local authorities;
|
•
|
fluctuations in currency exchange rates;
|
•
|
higher levels of credit risk and payment fraud;
|
•
|
enhanced difficulties of integrating any foreign acquisitions;
|
•
|
burdens of complying with a variety of foreign laws;
|
•
|
reduced protection for intellectual property rights in some countries;
|
•
|
difficulties in staffing and managing global operations and the increased travel, infrastructure, and legal compliance costs
associated with multiple international locations;
|
•
|
compliance with the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act, and similar laws in other jurisdictions; and
|
•
|
compliance with statutory equity requirements and management of tax consequences.
|
•
|
a limited availability of market quotations for its securities;
|
•
|
reduced liquidity for its securities;
|
•
|
a determination that TMTG’s Common Stock is a “penny stock” which will require brokers trading in the common stock to adhere to
more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for TMTG’s securities;
|
•
|
a limited amount of news and analyst coverage; and
|
•
|
a decreased ability to issue additional securities or obtain additional financing in the future.
|
•
|
investors react negatively to the prospects of TMTG’s business;
|
•
|
the effect of the Business Combination on TMTG’s business and prospects is not consistent with the expectations of financial or
industry analysts; or
|
•
|
TMTG does not achieve the perceived benefits of the Business Combination as rapidly or to the extent anticipated by financial or
industry analysts.
|
•
|
results of operations that vary from the expectations of securities analysts and investors;
|
•
|
results of operations that vary from TMTG’s competitors;
|
•
|
changes in expectations as to TMTG’s future financial performance, including financial estimates and investment recommendations
by securities analysts and investors;
|
•
|
declines in the market prices of stocks generally;
|
•
|
strategic actions by TMTG or its competitors;
|
•
|
announcements by TMTG or its competitors of significant contracts, acquisitions, joint ventures, other strategic relationships
or capital commitments;
|
•
|
announcements of estimates by third parties of actual or anticipated changes in the size of TMTG’s user base or the level of
user engagement;
|
•
|
any significant change in TMTG’s Management Team;
|
•
|
changes in general economic or market conditions or trends in TMTG’s industry or markets;
|
•
|
changes in business or regulatory conditions, including new laws or regulations or new interpretations of existing laws or
regulations applicable to TMTG’s business;
|
•
|
additional shares of TMTG securities being sold or issued into the market by TMTG or any of the existing stockholders or the
anticipation of such sales, including if existing stockholders sell shares into the market when applicable “lock-up” periods end;
|
•
|
investor perceptions of the investment opportunity associated with TMTG common stock relative to other investment alternatives;
|
•
|
the public’s response to press releases or other public announcements by TMTG or third parties, including TMTG’s filings with
the SEC;
|
•
|
litigation involving TMTG, TMTG’s industry, or both, or investigations by regulators into TMTG’s operations or those of TMTG’s
competitors;
|
•
|
guidance, if any, that TMTG provides to the public, any changes in this guidance or TMTG’s failure to meet this guidance;
|
•
|
the development and sustainability of an active trading market for TMTG common stock;
|
•
|
actions by institutional or activist stockholders;
|
•
|
developments in new legislation and pending lawsuits or regulatory actions, including interim or final rulings by judicial or
regulatory bodies;
|
•
|
changes in accounting standards, policies, guidelines, interpretations or principles; and
|
•
|
other events or factors, including those resulting from pandemics, natural disasters, war, acts of terrorism or responses to
these events.
|
•
|
may significantly dilute the equity interest of existing investors;
|
•
|
may subordinate the rights of holders of common stock if preferred stock is issued with rights senior to those afforded TMTG’s
Common Stock;
|
•
|
could cause a change in control if a substantial number of common stock is issued, which, among other things, could result in
the resignation or removal of TMTG’s present Management Team; and
|
•
|
may adversely affect prevailing market prices for Common Stock and Warrants.
|
•
|
that a majority of the board consists of independent directors;
|
•
|
for an annual performance evaluation of the nominating and corporate governance and compensation committees;
|
•
|
that the controlled company has a nominating and corporate governance committee that is composed entirely of independent
directors with a written charter addressing the committee’s purpose and responsibilities; and
|
•
|
that the controlled company has a compensation committee that is composed entirely of independent directors with a written
charter addressing the committee’s purpose and responsibility.
|
•
|
a classified Board with three-year staggered terms, which could delay the ability of stockholders to change the membership of a
majority of the TMTG Board;
|
•
|
the ability of the TMTG Board to issue shares of preferred stock, including “blank check” preferred stock and to determine the
price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
•
|
the limitation of the liability of, and the indemnification of, TMTG’s directors and officers;
|
•
|
the exclusive right of the TMTG Board to elect a director to fill a vacancy created by the expansion of the Board or the
resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on the TMTG Board;
|
•
|
the requirement that directors may only be removed from the TMTG Board for cause;
|
•
|
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at an annual or special
meeting of stockholders and could delay the ability of stockholders to force consideration of a stockholder proposal or to take action, including the removal of directors;
|
•
|
the limitation that stockholders may not call a special meeting, of stockholders which could limit the ability of stockholders
to force consideration of a proposal or to take action, including the removal of directors;
|
•
|
the procedures for the conduct and scheduling of TMTG Board and stockholder meetings;
|
•
|
the requirement for the affirmative vote of holders of at least a majority of the voting power of all of the then-outstanding
shares of the voting stock, voting together as a single class, to amend, alter, change or repeal any provision of the Amended Charter, which could preclude stockholders from bringing matters before annual or special meetings of
stockholders and delay changes in the TMTG Board and also may inhibit the ability of an acquirer to effect such amendments to facilitate an unsolicited takeover attempt;
|
•
|
the ability of the TMTG Board to amend the Bylaws, which may allow the TMTG Board to take additional actions to prevent an
unsolicited takeover and inhibit the ability of an acquirer to amend the Bylaws to facilitate an unsolicited takeover attempt; and
|
•
|
advance notice procedures with which stockholders must comply to nominate candidates to the TMTG Board or to propose matters to
be acted upon at a stockholders’ meeting, which could preclude stockholders from bringing matters before annual or special meetings of stockholders and delay changes in the TMTG Board and also may discourage or deter a potential
acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of TMTG.
|
Plan category
|
| |
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
| |
Weighted average
exercise price of
outstanding options,
warrants and rights
|
| |
Number of securities remaining
available for future issuance
under equity compensation plans
(excluding securities reflected in
column (a))
|
|
| |
(a)
|
| |
(b)
|
| |
(c)(1)
|
Equity compensation plans approved by security-holders
|
| |
—
|
| |
—
|
| |
15,333,137
|
Equity compensation plans not approved by security holders
|
| |
—
|
| |
—
|
| |
—
|
(1)
|
The issuance of common stock equal to 7.5% of the fully diluted, and as converted, amount of TMTG common stock outstanding
immediately following consummation of the Business Combination, taking into account any additional shares that may be issued pursuant to the Earnout Shares. Based on 204,441,834 shares of Common Stock (based on total shares outstanding
as of April 1, 2024), consisting of 136,700,583 shares of Common Stock outstanding excluding shares of Common Stock being held in escrow pending a resolution of a dispute with certain shareholders that may result in the release of up to
4,667,033 shares of Common Stock, 40,000,000 Earnout Shares, 6,250,000 Alternative Financing Shares and 21,491,251 shares of Common Stock offered by us. Such number of securities renaming available for future issuance under the equity
compensation plan may increase by 350,027 shares of Common Stock if the dispute results in the release of 4,667,033 shares of Common Stock.
|
•
|
the accompanying notes to the unaudited pro forma condensed combined financial statements;
|
•
|
the historical audited financial statements of Digital World as of and for the year ended December 31, 2023 and the related
notes thereto, included elsewhere in this Form S-1;
|
•
|
the historical audited consolidated financial statements of TMTG as of and for the year ended December 31, 2023 and the related
notes thereto, included elsewhere in this Form S-1; and
|
•
|
the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and other
financial information relating to Digital World and TMTG included elsewhere in this Form S-1.
|
|
| |
TMTG
(Historical)
|
| |
Digital
(Historical)
|
| |
Pro Forma
Adjustments
|
| |
|
| |
Pro
Forma
Combined
|
ASSETS
|
| |
|
| |
|
| |
|
| |
|
| |
|
Current assets:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$2,573
|
| |
$395
|
| |
$310,623
|
| |
A
|
| |
$276,273
|
|
| |
|
| |
|
| |
(10,063)
|
| |
B
|
| |
|
|
| |
|
| |
|
| |
(39,219)
|
| |
C
|
| |
|
|
| |
|
| |
|
| |
(53)
|
| |
I
|
| |
|
|
| |
|
| |
|
| |
(46,884)
|
| |
J
|
| |
|
|
| |
|
| |
|
| |
7,455
|
| |
K
|
| |
|
|
| |
|
| |
|
| |
50,000
|
| |
L
|
| |
|
|
| |
|
| |
|
| |
1,446
|
| |
M
|
| |
|
Prepaid expenses and other current assets
|
| |
328
|
| |
|
| |
|
| |
|
| |
328
|
Accounts receivable
|
| |
81
|
| | | | | |
|
| |
81
|
||
Total current assets
|
| |
2,982
|
| |
395
|
| |
273,305
|
| |
|
| |
276,682
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Non-current assets:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses
|
| |
|
| |
|
| |
|
| |
|
| |
—
|
Cash & marketable securities held in Trust Acct
|
| |
|
| |
310,623
|
| |
(310,623)
|
| |
A
|
| |
—
|
Property and equipment, net
|
| |
29
|
| |
|
| |
|
| |
|
| |
29
|
Right of use asset
|
| |
353
|
| | | | | |
|
| |
353
|
||
Total non-current assets
|
| |
382
|
| |
310,623
|
| |
(310,623)
|
| |
|
| |
382
|
TOTAL ASSETS
|
| |
3,364
|
| |
311,018
|
| |
(37,318)
|
| |
|
| |
277,064
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
LIABILITIES, TEMPORARY EQUITY AND
STOCKHOLDERS’ EQUITY (DEFICIT)
|
| |
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
1,601
|
| |
|
| |
|
| |
|
| |
1,601
|
Accrued expenses
|
| |
|
| |
47,105
|
| |
(46,884)
|
| |
J
|
| |
221
|
Franchise tax payable
|
| |
|
| |
458
|
| |
|
| |
|
| |
458
|
Income tax payable
|
| |
|
| |
1,790
|
| |
|
| |
|
| |
1,790
|
Convertible notes
|
| |
42,416
|
| |
|
| |
(49,871)
|
| |
E
|
| |
50,000
|
|
| |
|
| |
|
| |
7,455
|
| |
K
|
| |
|
|
| |
|
| |
|
| |
50,000
|
| |
L
|
| |
|
|
| |
|
| |
|
| |
1,446
|
| |
M
|
| |
|
|
| |
|
| |
|
| |
(1,446)
|
| |
Q
|
| |
|
Working capital loans
|
| |
|
| |
2,399
|
| |
(2,399)
|
| |
Q
|
| |
—
|
Notes payable - Sponsor
|
| |
|
| |
3,883
|
| |
(3,883)
|
| |
Q
|
| |
—
|
Notes payable
|
| |
|
| |
500
|
| |
(500)
|
| |
Q
|
| |
—
|
Advances – related parties
|
| |
|
| |
41
|
| |
|
| |
|
| |
41
|
Derivative liability
|
| |
17,283
|
| |
|
| |
(17,283)
|
| |
E
|
| |
—
|
Unearned revenue
|
| |
4,413
|
| |
|
| |
|
| |
|
| |
4,413
|
Current portion of Operating lease liability
|
| |
160
|
| | | | | |
|
| |
160
|
||
Total current liabilities
|
| |
65,873
|
| |
56,176
|
| |
(63,365)
|
| |
|
| |
58,684
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
TMTG
(Historical)
|
| |
Digital
(Historical)
|
| |
Pro Forma
Adjustments
|
| |
|
| |
Pro
Forma
Combined
|
Non-current liabilities:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Deferred underwriting commission
|
| |
|
| |
10,063
|
| |
(10,063)
|
| |
B
|
| |
—
|
Convertible notes
|
| |
2,931
|
| |
|
| |
(2,931)
|
| |
E
|
| |
—
|
Derivative liability
|
| |
1,120
|
| |
|
| |
(1,120)
|
| |
E
|
| |
—
|
Long-term Operating lease liability
|
| |
202
|
| | | | | |
|
| |
202
|
||
Total non-current liabilities
|
| |
4,253
|
| |
10,063
|
| |
(14,114)
|
| |
|
| |
202
|
TOTAL LIABILITIES
|
| |
70,126
|
| |
66,239
|
| |
(77,479)
|
| |
|
| |
58,886
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
COMMITMENTS AND CONTINGENCIES
|
| |
|
| |
|
| |
|
| |
|
| |
|
Temporary equity:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Class A common stock subject to possible redemption
|
| |
|
| |
308,645
|
| |
(308,645)
|
| |
D
|
| |
—
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Stockholders’ equity (deficit):
|
| |
|
| |
|
| |
|
| |
|
| |
|
Series A convertible preferred stock
|
| |
|
| |
|
| |
|
| |
|
| |
—
|
Common stock
|
| |
|
| |
|
| |
9
|
| |
F
|
| |
15
|
|
| |
|
| |
|
| |
3
|
| |
D
|
| |
|
|
| |
|
| |
|
| |
1
|
| |
G
|
| |
|
|
| |
|
| |
|
| |
2
|
| |
E
|
| |
|
Class A common stock
|
| |
|
| |
—
|
| |
|
| |
|
| |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Class B common stock
|
| |
|
| |
1
|
| |
(1)
|
| |
G
|
| |
—
|
Additional paid-in capital
|
| |
|
| |
—
|
| |
308,642
|
| |
D
|
| |
596,902
|
|
| |
|
| |
|
| |
(9)
|
| |
F
|
| |
|
|
| |
|
| |
|
| |
(63,867)
|
| |
H
|
| |
|
|
| |
|
| |
|
| |
(53)
|
| |
I
|
| |
|
|
| |
|
| |
|
| |
(39,219)
|
| |
C
|
| |
|
|
| |
|
| |
|
| |
71,203
|
| |
E
|
| |
|
|
| |
|
| |
|
| |
8,228
|
| |
Q
|
| |
|
|
| |
|
| |
|
| |
16,890
|
| |
N
|
| |
|
|
| |
|
| |
|
| |
262,888
|
| |
P
|
| |
|
|
| |
|
| |
|
| |
32,200
|
| |
|
| |
|
Accumulated deficit
|
| |
(66,762)
|
| |
(63,867)
|
| |
63,867
|
| |
H
|
| |
(378,740)
|
|
| |
|
| |
|
| |
(16,890)
|
| |
N
|
| |
|
|
| |
|
| |
|
| |
(262,888)
|
| |
P
|
| |
|
|
| |
|
| |
|
| |
(32,200)
|
| |
O
|
| |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Total shareholders’ equity (deficit)
|
| |
(66,762)
|
| |
(63,866)
|
| |
348,806
|
| |
|
| |
218,178
|
TOTAL LIABILITIES, TEMPORARY EQUITY AND
STOCKHOLDERS’ DEFICIT
|
| |
3,364
|
| |
311,018
|
| |
(37,318)
|
| |
|
| |
277,064
|
|
| |
TMTG
(Historical)
|
| |
Digital
World
(Historical)
|
| |
Pro Forma
Adjustments
|
| |
|
| |
Pro
Forma
Combined
|
Net sales
|
| |
$4,131
|
| |
$—
|
| |
$—
|
| |
|
| |
$4,131
|
Cost of revenue
|
| |
165
|
| |
—
|
| |
—
|
| |
|
| |
165
|
Gross profit
|
| |
3,966
|
| |
—
|
| |
—
|
| |
|
| |
3,966
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Operating costs and expenses:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Research and development
|
| |
9,716
|
| |
|
| |
|
| |
|
| |
9,716
|
Sales and marketing
|
| |
1,280
|
| |
|
| |
|
| |
|
| |
1,280
|
Legal investigations
|
| |
|
| |
20,753
|
| |
|
| |
|
| |
20,753
|
General and administrative
|
| |
8,938
|
| |
12,523
|
| |
102,991
|
| |
EE
|
| |
124,452
|
Total operating costs and expenses
|
| |
19,934
|
| |
33,276
|
| |
102,991
|
| |
|
| |
156,201
|
Loss from operations
|
| |
(15,968)
|
| |
(33,276)
|
| |
(102,991)
|
| |
|
| |
(152,235)
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other income (expense):
|
| |
|
| |
|
| |
|
| |
|
| |
|
Interest expense
|
| |
(39,429)
|
| |
|
| |
39,429
|
| |
AA
|
| |
54,000
|
|
| |
|
| |
|
| |
54,000
|
| |
DD
|
| |
|
Change in fair value of derivative liability
|
| |
(2,792)
|
| |
|
| |
2,792
|
| |
CC
|
| |
—
|
Insurance recoveries
|
| |
|
| |
1,081
|
| |
|
| |
|
| |
1,081
|
Interest income on Trust Account
|
| | | |
13,853
|
| |
(13,853)
|
| |
BB
|
| |
—
|
|
Total other income (expense)
|
| |
(42,221)
|
| |
14,934
|
| |
82,368
|
| |
|
| |
55,081
|
Net income (loss) before income tax provision
|
| |
(58,189)
|
| |
(18,342)
|
| |
(20,623)
|
| |
|
| |
(97,154)
|
Income tax provision
|
| |
(1)
|
| |
(3,549)
|
| | | |
|
| |
(3,550)
|
|
Net income (loss)
|
| |
(58,190)
|
| |
(21,891)
|
| |
(20,623)
|
| |
|
| |
(100,704)
|
|
| |
TMTG
(Historical)
|
| |
DWAC
(Historical)
|
| |
Pro Forma
Combined
|
Weighted average shares outstanding – Common stock
|
| |
100,000,000
|
| |
—
|
| |
137,051,068
|
Basic and diluted net loss per share – Common stock
|
| |
(0.58)
|
| |
—
|
| |
(0.73)
|
Weighted average shares outstanding – Class A common stock
|
| |
—
|
| |
30,009,362
|
| |
—
|
Basic and diluted net loss per share – Class A common
stock
|
| |
—
|
| |
(0.59)
|
| |
—
|
Weighted average shares outstanding – Class B common stock
|
| |
—
|
| |
7,187,338
|
| |
—
|
Basic and diluted net loss per share – Class B common
stock
|
| |
—
|
| |
(0.59)
|
| |
—
|
•
|
The pre-combination equity holders of TMTG will hold the majority of voting rights in Combined Entity;
|
•
|
The pre-combination equity holders of TMTG will have the right to appoint the majority of the directors on the Combined Entity
Board;
|
•
|
TMTG senior management (executives) will be the senior management (executives) of the Combined Entity; and
|
•
|
Operations of TMTG will comprise the ongoing operations of Combined Entity.
|
(A)
|
Reflects the reclassification of $310.6 million of cash and cash equivalents held in the Trust Account at the balance sheet date
that becomes available to fund expenses in connection with the Business Combination or future cash needs of the Company.
|
(B)
|
Reflects the payment of $10.1 million of deferred underwriters’ fees. The fees were paid at the Closing out of the Trust
Account.
|
(C)
|
Represents post December 31, 2023 transaction costs totaling $32.8 million, which include legal, accounting, advisory and
consulting fees.
|
(D)
|
Reflects the reclassification of approximately $308.6 million of Class A shares subject to possible Redemption to permanent
equity.
|
(E)
|
Reflects the conversion of TMTG Convertible Notes to shares of stock. The shares automatically converted upon the closing of the
Business Combination.
|
(F)
|
Represents the issuance of 87.5 million shares of the post-combination company’s common stock to TMTG equity holders as
consideration for the reverse recapitalization.
|
(G)
|
Reflects the conversion of Digital World Class B shares held by the initial shareholders to Class A shares.
|
(H)
|
Reflects the reclassification of Digital World’s historical accumulated deficit.
|
(I)
|
Reflects the actual redemption of 4,939 shares for $53,100.
|
(J)
|
Reflects the settlement of Digital World liabilities, including $18 million for the SEC settlement.
|
(K)
|
Reflects the proceeds from the post balance sheet date issuance of TMTG Convertible Notes.
|
(L)
|
Reflects proceeds of $50 million from the issuance of Digital World Alternative Financing Notes. The notes bear interest at 8%
and are convertible into Working Capital Units at $8.00 per unit. Each unit consist of one share of Digital World Class A common stock and one-half Warrant. Each warrant is exercisable for one share at $11.50. The Digital World
Alternative Financing Notes include a beneficial conversion feature as the market value of the share exceeded the conversion price on the date of issuance.
|
(M)
|
Reflects the proceeds from the post balance sheet date issuance of additional Digital World Convertible Notes. The Digital World
Convertible Notes bear no interest and are convertible into Working Capital Units at $8.00 or $10.00 per unit, subject to the terms and conditions of the applicable note. Each unit consist of of one share of Digital World Class A common
stock and one-half Warrant. Each warrant is exercisable for one share at $11.50. The Digital World Convertible Notes include a beneficial conversion feature as the market value of the Digital World Public Units exceeded the conversion
price on the date of issuance.
|
(N)
|
Reflects the compensation expense related to convertible notes issued to Digital World directors and officers.
|
(O)
|
Reflects the compensation expense related to convertible notes issued to TMTG officers and strategic partners.
|
(P)
|
Reflects estimated fair value of the TMTG Earnout Shares.
|
(Q)
|
Reflects the conversion of Digital World Convertible Notes to shares of Common Stock.
|
SPAC public shareholder shares
|
| |
28,710,658
|
SPAC private placement shares
|
| |
1,133,484
|
Underwriter IPO shares
|
| |
143,750
|
Escrow – Indemnification
|
| |
614,640
|
Escrow – sponsor
|
| |
3,579,480
|
Escrow – non sponsor
|
| |
1,087,553
|
Convertible notes
|
| |
1,709,145
|
Directors and Officers convertible notes
|
| |
965,125
|
SPAC sponsor promote (primarily Founder Shares)
|
| |
9,649,012
|
Rollover equity shares for TMTG shareholders
|
| |
86,885,360
|
TMTG convertible note shares
|
| |
7,854,534
|
Total
|
| |
137,051,068
|
Private placement convertible notes and warrants
|
| |
12,425,500
|
Public warrants
|
| |
14,375,000
|
Private warrants
|
| |
566,742
|
Potential TMTG Earnout Shares
|
| |
40,000,000
|
Total
|
| |
67,367,242
|
•
|
The pre-combination equity holders of Private TMTG hold the majority of voting rights in TMTG;
|
•
|
The pre-combination equity holders of Private TMTG have the right to appoint the majority of the directors on the TMTG Board;
|
•
|
Private TMTG senior management (executives) are the senior management (executives) of TMTG; and
|
•
|
Operations of Private TMTG comprise the ongoing operations of TMTG.
|
(in thousands)
|
| |
For the year ended
December 31,
2023
|
| |
For the year ended
December 31,
2022
|
| |
Variance,
$
|
| |
Variance,
%
|
|
| |
(audited)
|
| |
|
| |
|
|||
Revenue
|
| |
$4,131.1
|
| |
$1,470.5
|
| |
2,660.6
|
| |
180.9
|
Cost of revenue
|
| |
164.9
|
| |
54.5
|
| |
110.4
|
| |
202.6
|
Gross profit
|
| |
3,966.2
|
| |
1,416.0
|
| |
2,550.2
|
| |
180.1
|
Costs and expenses:
|
| |
|
| |
|
| |
|
| |
|
General and administrative
|
| |
8,878.7
|
| |
10,345.6
|
| |
1,466.9
|
| |
(14.2)
|
Sales and marketing
|
| |
1,279.6
|
| |
625.9
|
| |
(653.7)
|
| |
104.4
|
Research and development
|
| |
9,715.7
|
| |
13,633.1
|
| |
3,917.4
|
| |
(28.7)
|
Depreciation and amortization
|
| |
59.6
|
| |
58.7
|
| |
(0.9)
|
| |
(1.5)
|
|
| |
|
| |
|
| |
|
| |
|
Total costs and expenses
|
| |
(19,933.6)
|
| |
(24,663.3)
|
| |
4,729.7
|
| |
(19.2)
|
(in thousands)
|
| |
For the year ended
December 31,
2023
|
| |
For the year ended
December 31,
2022
|
| |
Variance,
$
|
| |
Variance,
%
|
|
| |
(audited)
|
| |
|
| |
|
|||
Operating income/(loss)
|
| |
(15,967.4)
|
| |
(23,247.3)
|
| |
7,279.9
|
| |
(31.3)
|
Other income:
|
| |
|
| |
|
| |
|
| |
|
Other income - related party
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Change in fair value of derivative liabilities
|
| |
(2,791.6)
|
| |
75,809.9
|
| |
(78,601.5)
|
| |
(103.7)
|
Interest expense
|
| |
(39,429.1)
|
| |
(2,038.7)
|
| |
(37,390.4)
|
| |
1,834.0
|
|
| |
|
| |
|
| |
|
| |
|
Income/(loss) before income tax expense
|
| |
(58,188.1)
|
| |
50,523.9
|
| |
(108,712)
|
| |
(215.2)
|
Income tax expense
|
| |
1.1
|
| |
0.2
|
| |
(0.9)
|
| |
450
|
|
| |
|
| |
|
| |
|
| |
|
Net income/(loss)
|
| |
(58,189.2)
|
| |
50,523.7
|
| |
(108,712.9)
|
| |
(215.2)
|
•
|
Probability of Success: This probability was determined by the product of (1) the
probability of SPAC success, which includes the average probability of a successful business combination for a SPAC as provided by “SPAC Insider,” and (2) the Company-specific probability, which contemplates an additional layer of risk
for this particular transaction due to its unique complexities.
|
•
|
Volatility: Volatility was calculated as the annualized standard deviation of daily
returns from a comparable group of “Guideline Public Companies” (GPC) over a term commensurate with the remaining term until the expected closing date of the merger. The 75th percentile of GPC volatilities was selected given that the
Company remains in a very early-stage of its life cycle relative to the GPCs.
|
•
|
Risk-Free Rate: The risk-free rate was interpolated based on the constant maturity yield
curve.
|
•
|
Term: The remaining term on the conversion feature was assumed to be the time until the
expected closing of the merger, which was based on discussions between Management and its third-party valuation vendor.
|
•
|
Estimated Merger Date: The estimated merger date was selected based on discussions
between Management and its third-party valuation vendor.
|
•
|
Probability of Success: This probability was determined by the product of (1) the
probability of SPAC success, which includes the average probability of a successful business combination for a SPAC as provided by “SPAC Insider,” and (2) the Company-specific probability, which contemplates an additional layer of risk
for this particular transaction due to its unique complexities.
|
•
|
Volatility: Volatility was calculated as the annualized standard deviation of daily
returns from a comparable group of “Guideline Public Companies” (GPC) over a one-year term. The 75th percentile of GPC volatilities was selected given that the Company remains in a very early-stage of its life cycle relative to the
GPCs.
|
•
|
Risk-Free Rate: The risk-free rate was interpolated based on the constant maturity yield
curve.
|
•
|
Term: The remaining term on the conversion feature was assumed to be the time until the
expected closing of the merger, which was based on discussions between Management and its third-party valuation vendor.
|
•
|
Estimated Merger Date: The estimated merger date was selected based on discussions
between Management and its third-party valuation vendor.
|
1)
|
A 10% change in the underlying stock price resulted in a $1.4 million (13%) impact on valuation
|
2)
|
A 10% increase to volatility had very little to no impact on valuation
|
3)
|
A 3-month increase to the term had a $0.2 million (less than 2%) impact on valuation
|
4)
|
A 10% change to the probability of success resulted in a $2.7 million (25%) impact on valuation
|
1)
|
A 10% change in the underlying stock price resulted in a $1.2 million (15%) impact on valuation
|
2)
|
A 10% increase in volatility (in the simulations) reduced valuation by $0.3 million (4%)
|
3)
|
A 3-month increase to the term (in the simulations) reduced valuation by $0.6 million (8%)
|
4)
|
A 10% change to the probability of success resulted in a $2.0 million (25%) impact on valuation
|
(in thousands)
|
| |
For the year ended
December 31,
2023
|
| |
For the year ended
December 31,
2022
|
| |
Variance
|
|
| |
(audited)
|
| |
|
|||
Net cash used in operating activities
|
| |
$(9,733.5)
|
| |
$(24,201.5)
|
| |
$14,468
|
Net cash used in investing activities
|
| |
(2.2)
|
| |
(84.5)
|
| |
82.3
|
Net cash provided by financing activities
|
| |
2,500.0
|
| |
15,360.0
|
| |
(12,860)
|
•
|
Companies that that offer products that enable people to create and share ideas, videos, and other content and information.
These offerings include, for example, X (formerly Twitter), Meta (including Facebook, Instagram and Threads), Alphabet (including Google and YouTube), Microsoft (including LinkedIn), Snapchat, TikTok and Verizon Media Group, as well as
largely regional social media and messaging companies that have strong positions in particular countries (including WeChat, Kakao, and Line). Although TMTG will seek differentiated content from other licensors, TMTG will face
competition for live premium video content rights from other digital distributors and traditional television providers, which may limit TMTG’s ability to secure such content on acceptable economic and other terms.
|
•
|
Companies that offer advertising inventory and opportunities to advertisers.
|
•
|
Companies that develop applications, particularly mobile applications, that create, syndicate, and distribute content across
internet properties.
|
•
|
Traditional, online, and mobile businesses that enable people to consume content or marketers to reach their audiences and/or
develop tools and systems for managing and optimizing advertising campaigns.
|
Name
|
| |
Age
|
| |
Position(s)
|
Devin G. Nunes
|
| |
50
|
| |
Chief Executive Officer, President and Chairman
|
Phillip Juhan
|
| |
49
|
| |
Chief Financial Officer, Treasurer
|
Andrew Northwall
|
| |
38
|
| |
Chief Operating Officer
|
Vladimir Novachki
|
| |
36
|
| |
Chief Technology Officer
|
Sandro De Moraes
|
| |
49
|
| |
Chief Product Officer
|
Scott Glabe
|
| |
40
|
| |
General Counsel, Secretary
|
Eric Swider
|
| |
51
|
| |
Director
|
Donald J. Trump, Jr
|
| |
46
|
| |
Director
|
Kashyap “Kash” Patel
|
| |
44
|
| |
Director
|
W. Kyle Green
|
| |
51
|
| |
Independent Director
|
Robert Lighthizer
|
| |
76
|
| |
Independent Director
|
Linda McMahon
|
| |
75
|
| |
Independent Director
|
•
|
the Class I directors are Kashyap “Kash” Patel and W. Kyle Green, and their terms expire at the annual meeting of stockholders
to be held in 2024;
|
•
|
the Class II directors are Linda McMahon and Donald J. Trump, Jr., and their terms expire at the annual meeting of stockholders
to be held in 2025; and
|
•
|
the Class III directors are Eric Swider, Devin Nunes and Robert Lighthizer, and their terms expire at the annual meeting of
stockholders to be held in 2026.
|
•
|
selecting a qualified firm to serve as the independent registered public accounting firm to audit TMTG’s financial statements;
|
•
|
helping to ensure the independence and performance of the independent registered public accounting firm;
|
•
|
discussing the scope and results of the audit with the independent registered public accounting firm, and reviewing, with
management and the independent accountants, TMTG’s interim and year-end operating results;
|
•
|
developing procedures for employees to submit concerns anonymously about questionable accounting or audit matters;
|
•
|
reviewing policies on risk assessment and risk management;
|
•
|
reviewing related party transactions;
|
•
|
obtaining and reviewing a report by the independent registered public accounting firm at least annually, that describes TMTG’s
internal quality-control procedures, any material issues with such procedures, and any steps taken to deal with such issues when required by applicable law; and
|
•
|
approving (or, as permitted, pre-approving) all audit and all permissible non-audit service to be performed by the independent
registered public accounting firm.
|
•
|
reviewing and approving on an annual basis the corporate goals and objectives relevant to TMTG’s Chief Executive Officer’s
compensation, evaluating TMTG’s Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration (if any) of TMTG’s Chief Executive Officer based on such evaluation;
|
•
|
reviewing and approving the compensation of TMTG’s other executive officers;
|
•
|
reviewing and recommending to TMTG’s Board the compensation of the TMTG’s directors;
|
•
|
reviewing TMTG’s executive compensation policies and plans;
|
•
|
reviewing and approving, or recommending that TMTG’s Board approve, incentive compensation and equity plans, severance
agreements, change-of-control protections and any other compensatory arrangements for TMTG’s executive officers and other senior management, as appropriate;
|
•
|
administering TMTG’s incentive compensation equity-based incentive plans;
|
•
|
selecting independent compensation consultants and assessing whether there are any conflicts of interest with any of the
committee’s compensation advisors;
|
•
|
assisting management in complying with TMTG’s proxy statement and annual report disclosure requirements;
|
•
|
if required, producing a report on executive compensation to be included in TMTG’s Annual Report on Form 10-K and annual proxy
statement;
|
•
|
reviewing and establishing general policies relating to compensation and benefits of TMTG’s employees; and
|
•
|
reviewing TMTG’s overall compensation philosophy.
|
•
|
identifying, evaluating and selecting, or recommending that TMTG’s Board approve, nominees for election to TMTG’s Board;
|
•
|
evaluating the performance of TMTG’s Board and of individual directors;
|
•
|
reviewing developments in corporate governance practices;
|
•
|
evaluating the adequacy of TMTG’s corporate governance practices and reporting;
|
•
|
reviewing management succession plans; and
|
•
|
developing and making recommendations to TMTG’s Board regarding corporate governance guidelines and matters.
|
•
|
Devin G. Nunes, Chief Executive Officer;
|
•
|
Phillip Juhan, Chief Financial Officer; and
|
•
|
Andrew Northwall, Chief Operating Officer.
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($)
|
| |
Stock
Awards
($)
|
| |
Nonequity
Incentive Plan
Compensation
($)
|
| |
All Other
Compensation
($)
|
| |
Total
($)
|
Devin Nunes
Chief Executive Officer
|
| |
2022
|
| |
750,000
|
| | | | | | | |
750,000
|
|||
|
2023
|
| |
750,000
|
| | | | | | | |
750,000
|
|||||
Phillip Juhan
Chief Financial Officer
|
| |
2022
|
| |
312,500
|
| | | | | | | |
312,500
|
|||
|
2023
|
| |
337,500
|
| |
|
| |
|
| |
|
| |
337,500
|
||
Andrew Northwall
Chief Operating Officer
|
| |
2022
|
| |
365,000
|
| |
|
| |
|
| |
|
| |
365,000
|
|
2023
|
| |
365,000
|
| | | | | | | |
365,000
|
Name and Principal Position
|
| |
All Other
Compensation
($)(1)
|
| |
Total
($)
|
Kash Patel
|
| |
$50,000
|
| |
$50,000
|
(1)
|
Represents fees paid pursuant to the consulting agreements described above.
|
Name and Principal Position
|
| |
All Other
Compensation
($)(1)
|
| |
Total
($)
|
Kashyap “Kash” Patel(1)
|
| |
$130,000
|
| |
$130,000
|
Daniel Scavino Jr
|
| |
$240,000
|
| |
$240,000
|
(1)
|
Represents fees paid pursuant to and consistent with the consulting agreements. As described above, Mr. Patel is entitled to
$120,000 annually, but received $130,000 in 2023 due to the consolidation of payments for two months of services, which payments were made in January 2023.
|
•
|
each person known by the Company to be the beneficial owner of more than 5% of TMTG common stock;
|
•
|
each of TMTG’s current executive officers and directors; and
|
•
|
all executive officers and directors of TMTG as a group,
|
Name and Address of Beneficial Owner
|
| |
Number of
Shares
|
| |
% of
Outstanding
Shares*
|
Directors and Executive Officers Post-Business Combination
|
| |
|
| |
|
Devin G. Nunes
|
| |
115,000
|
| |
*
|
Phillip Juhan
|
| |
490,000
|
| |
*
|
Andrew Northwall
|
| |
20,000
|
| |
*
|
Vladimir Novachki
|
| |
45,000
|
| |
*
|
Sandro De Moraes(1)
|
| |
45
|
| |
*
|
Scott Glabe
|
| |
20,000
|
| |
*
|
Eric Swider(2)
|
| |
158,043
|
| |
*
|
Donald J. Trump, Jr.
|
| |
—
|
| |
—
|
Kashyap “Kash” Patel
|
| |
—
|
| |
—
|
W. Kyle Green
|
| |
—
|
| |
—
|
Robert Lighthizer
|
| |
—
|
| |
—
|
Linda McMahon
|
| |
—
|
| |
—
|
|
| |
|
| |
|
All Directors and Executive Officers of TMTG as a Group (12
Individuals)
|
| |
*
|
| |
*
|
|
| |
|
| |
|
Five Percent Holders:
|
| |
|
| |
|
President Donald J. Trump(3)
|
| |
114,750,000
|
| |
64.9%
|
ARC Global Investments II LLC(4)
|
| |
13,126,581
|
| |
7.3%
|
United Atlantic Ventures, LLC(5)
|
| |
10,965,000
|
| |
6.2%
|
*
|
less than 1%
|
(1)
|
Purchased by Mr. De Moraes in the public market.
|
(2)
|
The shares reported as beneficially owned by Mr. Swider consist of (a) (i) 10,110 shares as a result of the conversion of his
7,500 Founder Shares as adjusted by the conversion ratio (1.348) applicable to the Digital World Class B common stock and (ii) 4,890 Founder and Anchor Investors Shares that may be issuable to Mr. Swider, representing the difference
between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1; and (b) 143,043 shares issued to Renatus LLC (“Renatus”) upon conversion, immediately prior to the consummation of the Business Combination, of certain Digital World
Convertible Notes, at a conversion price of $10.00 per share, in connection with working capital loans. Mr. Eric Swider is the managing member of Renatus. As a result, Mr. Swider may be deemed to share voting and dispositive power with
respect to the shares held of record by Renatus. Mr. Swider expressly disclaims beneficial ownership of the shares held by Renatus. The address for Renatus is 370 Harbour Drive, Humacao, Puerto Rico 00791.
|
(3)
|
The shares reported as beneficially owned by President Donald J. Trump consist of (a) 78,750,000 shares issued upon the Business
Combination and (b) 36,000,000 shares that may be issuable to President Trump for no additional consideration based on the performance of our shares of Common Stock, in each case, pursuant to the terms of the Merger Agreement. The
business address for President Donald J. Trump is c/o Trump Media & Technology Group Corp., 401 N. Cattlemen Rd., Ste. 200, Sarasota, Florida 34232.
|
(4)
|
The shares reported as beneficially owned by ARC, and held are held in the name of ARC, and consist of (a) 7,400,520 shares as a
result of the conversion of ARC’s 5,490,000 Founder Shares as adjusted by the conversion ratio (1.348) applicable to the Digital World Class B common stock, (b) 1,700,226 shares (including the Placement Warrants, which are exercisable
within 60 days) as a result of the conversion of the Placement Units and (c) 446,355 shares (including Convertible Note Post IPO Warrants that are exercisable within 60 days) as a result of the conversion of ARC’s Working Capital Units
in connection with outstanding working capital loans made by ARC pursuant to Digital World Convertible Notes. On April 4, 2024, ARC filed a Schedule 13G with the SEC claiming beneficial ownership to 13,325,331 shares of Common Stock,
including 781,777 shares of Common Stock underlying Warrants that are exercisable within 60 days, which reflects a difference of 198,750 shares of Common Stock and 66,250 Warrants. The Company cannot substantiate or verify the basis for
ARC's claims to such additional securities and as such has not included such information in its beneficial ownership holding or in the number of securities to be registered for issuance and/or resale. Mr. Patrick Orlando is the current
managing member of ARC and has sole voting and dispositive power with respect to the shares held of record by ARC. By virtue of this relationship, Mr. Orlando may be deemed to share beneficial ownership of the securities held of record
by ARC. The business address of ARC Global Investments II LLC is 78 SW 7th Street, Miami, Florida 33130. See “Risk Factors — Risks Related to Ownership of TMTG Common Stock — Ongoing litigation over
ownership of shares beneficially owned by ARC may negatively impact investor confidence and market perception and materially and adversely affect TMTG's business, financial condition and stock price.”
|
(5)
|
The shares reported as beneficially owned by United Atlantic Ventures, LLC (“UAV”) consist of (a) 7,525,000 shares issued upon
the Business Combination and (b) 3,440,000 shares that may be issuable to UAV for no additional consideration based on the performance of our shares of Common Stock, in each case, pursuant to the terms of the Merger Agreement. The
address for United Atlantic Ventures, LLC is 900 SE 2nd St., Apt. 503, Fort Lauderdale, Florida 33301.
|
•
|
1,133,484 Placement Shares;
|
•
|
up to 14,316,050 Founder and Anchor Investors Shares;
|
•
|
744,020 Conversion Shares;
|
•
|
965,125 DWAC Compensation Shares;
|
•
|
690,000 TMTG Compensation Shares;
|
•
|
6,250,000 Alternative Financing Shares;
|
•
|
7,116,251 Private Warrant Shares;
|
•
|
143,750 Representative Shares;
|
•
|
114,750,000 President Trump Shares;
|
•
|
566,742 Placement Warrants;
|
•
|
up to 369,509 Convertible Note Post IPO Warrants;
|
•
|
3,055,000 Digital World Alternative Warrants; and
|
•
|
up to 3,125,000 Alternative Financing Notes Post IPO Warrants.
|
|
| |
Shares of Common Stock
|
| |
Warrants to Purchase Common Stock
|
||||||||||||||||||
Name
|
| |
Number
Beneficially
Owned
Prior to
Offering
|
| |
Number
Registered
for Sale
Hereby
|
| |
Number
Beneficially
Owned
After
Offering
|
| |
Percent
Owned
After
Offering**
|
| |
Number
Beneficially
Owned
Prior to
Offering
|
| |
Number
Registered
for Sale
Hereby
|
| |
Number
Beneficially
Owned
After
Offering
|
| |
Percent
Owned
After
Offering**
|
D&O of the Company
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Devin G. Nunes(1)
|
| |
115,000
|
| |
115,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Phillip Juhan(2)
|
| |
490,000
|
| |
490,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Andrew Northwall(3)
|
| |
20,000
|
| |
20,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Vladimir Novachki(4)
|
| |
45,000
|
| |
45,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Scott Glabe(5)
|
| |
20,000
|
| |
20,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Eric Swider(6)(18)
|
| |
15,000
|
| |
15,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Total— D&O of the Company
|
| |
705,000
|
| |
705,000
|
| | | | | | | | | | | | ||||||
Other Securityholders
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Acra Assets S.A.
|
| |
6,667
|
| |
6,667
|
| |
—
|
| |
—
|
| |
1,333
|
| |
1,333
|
| |
—
|
| |
—
|
Alexander Cano(7)
|
| |
157,980
|
| |
157,980
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Anthony P. DiTommaso, Jr.
|
| |
18,750
|
| |
18,750
|
| |
—
|
| |
—
|
| |
6,250
|
| |
6,250
|
| |
—
|
| |
—
|
Anthony J. Graham
|
| |
2,300
|
| |
2,300
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Blue Moon Industries, Inc.
|
| |
33,333
|
| |
33,333
|
| |
—
|
| |
—
|
| |
6,667
|
| |
6,667
|
| |
—
|
| |
—
|
Bradley Flanagan
|
| |
12,500
|
| |
12,500
|
| |
—
|
| |
—
|
| |
2,500
|
| |
2,500
|
| |
—
|
| |
—
|
Brian Duffy
|
| |
720
|
| |
720
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Caleb Porter(44)
|
| |
16,667
|
| |
16,667
|
| |
—
|
| |
—
|
| |
3,333
|
| |
3,333
|
| |
—
|
| |
—
|
Carlos Springmuhl(8)
|
| |
12,500
|
| |
12,500
|
| |
—
|
| |
—
|
| |
2,500
|
| |
2,500
|
| |
—
|
| |
—
|
Christopher Jay Barnard
|
| |
2,500
|
| |
2,500
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Clement Borkowski
|
| |
7,500
|
| |
7,500
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
David Jimmerson
|
| |
10,866
|
| |
10,866
|
| |
—
|
| |
—
|
| |
3,767
|
| |
3,767
|
| |
—
|
| |
—
|
DOBBS Real Estate, LLC
|
| |
4,667
|
| |
4,667
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Douglas Langan
|
| |
11,250
|
| |
11,250
|
| |
—
|
| |
—
|
| |
3,750
|
| |
3,750
|
| |
—
|
| |
—
|
Edward J. Preble(9)
|
| |
97,500
|
| |
97,500
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Erik Sandvig(10)
|
| |
5,000
|
| |
5,000
|
| |
—
|
| |
—
|
| |
1,000
|
| |
1,000
|
| |
—
|
| |
—
|
Frank Joseph Andrews(11)
|
| |
97,500
|
| |
97,500
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Garrett Taylor(12)
|
| |
10,833
|
| |
8,333
|
| |
2,500
|
| |
*
|
| |
1,667
|
| |
1,667
|
| |
—
|
| |
—
|
Herbert Estuardo Gonzalez
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Hertzsch
|
| |
16,667
|
| |
16,667
|
| |
—
|
| |
—
|
| |
3,333
|
| |
3,333
|
| |
—
|
| |
—
|
Home Star Insurance Services
|
| |
3,750
|
| |
3,750
|
| |
—
|
| |
—
|
| |
1,250
|
| |
1,250
|
| |
—
|
| |
—
|
Inversiones D, S.A.
|
| |
4,167
|
| |
4,167
|
| |
—
|
| |
—
|
| |
833
|
| |
833
|
| |
—
|
| |
—
|
James Ryan Simmons
|
| |
25,000
|
| |
25,000
|
| |
—
|
| |
—
|
| |
3,000
|
| |
3,000
|
| |
—
|
| |
—
|
Jeffrey Smith(13)
|
| |
97,500
|
| |
97,500
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Joel Comm
|
| |
9,375
|
| |
9,375
|
| |
—
|
| |
—
|
| |
3,125
|
| |
3,125
|
| |
—
|
| |
—
|
Jorge Cano
|
| |
933
|
| |
933
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Joshua Ryan Arant(14)
|
| |
8,333
|
| |
8,333
|
| |
—
|
| |
—
|
| |
1,667
|
| |
1,667
|
| |
—
|
| |
—
|
Karan Capital
|
| |
5,000
|
| |
5,000
|
| |
—
|
| |
—
|
| |
1,000
|
| |
1,000
|
| |
—
|
| |
—
|
Katherine Chiles(15)
|
| |
90,125
|
| |
90,125
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Kelli Wang
|
| |
6,667
|
| |
6,667
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Luis Alberto Marin & Elaine S de Roode
|
| |
10,000
|
| |
10,000
|
| |
—
|
| |
—
|
| |
2,000
|
| |
2,000
|
| |
—
|
| |
—
|
|
| |
Shares of Common Stock
|
| |
Warrants to Purchase Common Stock
|
||||||||||||||||||
Name
|
| |
Number
Beneficially
Owned
Prior to
Offering
|
| |
Number
Registered
for Sale
Hereby
|
| |
Number
Beneficially
Owned
After
Offering
|
| |
Percent
Owned
After
Offering**
|
| |
Number
Beneficially
Owned
Prior to
Offering
|
| |
Number
Registered
for Sale
Hereby
|
| |
Number
Beneficially
Owned
After
Offering
|
| |
Percent
Owned
After
Offering**
|
Luis Enrique Cruz
|
| |
3,334
|
| |
3,334
|
| |
—
|
| |
—
|
| |
833
|
| |
833
|
| |
—
|
| |
—
|
Maria Eugenia Ferrigno de Esper
|
| |
8,333
|
| |
8,333
|
| |
—
|
| |
—
|
| |
1,667
|
| |
1,667
|
| |
—
|
| |
—
|
Mark M. Ghobrial
|
| |
3,333
|
| |
3,333
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Matan Fatal
|
| |
9,375
|
| |
9,375
|
| |
—
|
| |
—
|
| |
3,125
|
| |
3,125
|
| |
—
|
| |
—
|
Michael Melkersen(16)
|
| |
234,940
|
| |
234,940
|
| |
—
|
| |
—
|
| |
30,417
|
| |
30,417
|
| |
—
|
| |
—
|
Melkersen Law Group, LLC(17)
|
| |
75,000
|
| |
75,000
|
| |
—
|
| |
—
|
| |
25,000
|
| |
25,000
|
| |
—
|
| |
—
|
Pamela J. Bondi
|
| |
106,250
|
| |
106,250
|
| |
—
|
| |
—
|
| |
31,250
|
| |
31,250
|
| |
—
|
| |
—
|
PCSH Inc.
|
| |
12,500
|
| |
12,500
|
| |
—
|
| |
—
|
| |
2,500
|
| |
2,500
|
| |
—
|
| |
—
|
Rafael Carnicer
|
| |
12,500
|
| |
12,500
|
| |
—
|
| |
—
|
| |
2,500
|
| |
2,500
|
| |
—
|
| |
—
|
Renatus Advisors LLC(18)
|
| |
143,043
|
| |
143,043
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Ricardo Casas
|
| |
56,250
|
| |
56,250
|
| |
—
|
| |
—
|
| |
18,750
|
| |
18,750
|
| |
—
|
| |
—
|
Robert E. Prinz
|
| |
30,000
|
| |
30,000
|
| |
—
|
| |
—
|
| |
10,000
|
| |
10,000
|
| |
—
|
| |
—
|
Salvatore Rizzuto Jr.
|
| |
48,000
|
| |
48,000
|
| |
—
|
| |
—
|
| |
16,000
|
| |
16,000
|
| |
—
|
| |
—
|
Samuel Herrero
|
| |
1,200
|
| |
1,200
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Sarah Castor(19)
|
| |
27,129
|
| |
16,875
|
| |
10,251
|
| |
*
|
| |
5,625
|
| |
5,625
|
| |
—
|
| |
—
|
Scott Fowler
|
| |
37,500
|
| |
37,500
|
| |
—
|
| |
—
|
| |
12,500
|
| |
12,500
|
| |
—
|
| |
—
|
Steven James Kraft
|
| |
1,000
|
| |
1,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Timothy B. Totten(20)
|
| |
21,550
|
| |
21,550
|
| |
—
|
| |
—
|
| |
6,250
|
| |
6,250
|
| |
—
|
| |
—
|
Vitaly Petrovich Kudryn
|
| |
16,667
|
| |
16,667
|
| |
—
|
| |
—
|
| |
3,333
|
| |
3,333
|
| |
—
|
| |
—
|
William R. Mendez
|
| |
6,000
|
| |
6,000
|
| |
—
|
| |
—
|
| |
2,000
|
| |
2,000
|
| |
—
|
| |
—
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Alternative Financing Shares
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Entities Affiliated with Washington Muse Investments SPC(21)
|
| |
4,166,666
|
| |
4,166,666
|
| |
—
|
| |
—
|
| |
1,388,888
|
| |
1,388,888
|
| |
—
|
| |
—
|
Entities Affiliated with Anson(22)
|
| |
2,733,333
|
| |
2,708,333
|
| |
25,000
|
| |
*
|
| |
902,778
|
| |
902,778
|
| |
—
|
| |
—
|
The Mangrove Partners Master Fund, Ltd.(23)
|
| |
2,500,000
|
| |
2,500,000
|
| |
—
|
| |
—
|
| |
833,333
|
| |
833,333
|
| |
—
|
| |
—
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Alternative Warrants
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
BMO Nesbitt Burns ITF Parkwood Master Fund Ltd.
|
| |
25,000
|
| |
25,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
BMO Nesbitt Burns ITF Samara Master Fund Ltd.
|
| |
25,000
|
| |
25,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Entities Affiliated with Hudson Bay(24)
|
| |
300,000
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Jess Mogul
|
| |
5,000
|
| |
5,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
MMCAP International Inc. SPC(25)
|
| |
1,000,000
|
| |
1,000,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Entities Affiliated with Pentwater(26)
|
| |
3,191,660
|
| |
2,000,000
|
| |
1,191,660
|
| |
*
|
| |
870,000
|
| |
870,000
|
| |
*
|
| |
—
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Founder & Anchor Investor Shares
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Boaz Weinstein
|
| |
534
|
| |
534
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Entities Affiliated with
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Boothbay(27)
|
| |
300,000
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Bruce Garelick(28)
|
| |
15,000
|
| |
15,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Entities Affiliated with
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Castle Creek(29)
|
| |
241,050
|
| |
241,050
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Context Partners Master
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
Shares of Common Stock
|
| |
Warrants to Purchase Common Stock
|
||||||||||||||||||
Name
|
| |
Number
Beneficially
Owned
Prior to
Offering
|
| |
Number
Registered
for Sale
Hereby
|
| |
Number
Beneficially
Owned
After
Offering
|
| |
Percent
Owned
After
Offering**
|
| |
Number
Beneficially
Owned
Prior to
Offering
|
| |
Number
Registered
for Sale
Hereby
|
| |
Number
Beneficially
Owned
After
Offering
|
| |
Percent
Owned
After
Offering**
|
Fund LP(30)
|
| |
300,000
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
D. E. Shaw Valence
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Portfolios, L.L.C.(31)
|
| |
300,000
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Justin Shaner(32)
|
| |
15,000
|
| |
15,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Montie Lee Jacobson(33)
|
| |
15,000
|
| |
15,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Luis Orleans-Braganza(34)
|
| |
20,000
|
| |
20,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Entities Affiliated with Meteora(35)
|
| |
300,000
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Radcliffe SPAC Master Fund, L.P.(36)
|
| |
300,000
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Rodrigo Veloso(37)
|
| |
15,000
|
| |
15,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Entities Affiliated with
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Saba Capital(38)
|
| |
194,901
|
| |
194,901
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Entities Affiliated with
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Shaolin Capital Partners(39)
|
| |
352,200
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
The K2 Principal Fund L.P.(40)
|
| |
300,000
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Yakira Capital Management Inc.(41)
|
| |
300,000
|
| |
300,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Principal Securityholders
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
ARC(42)
|
| |
13,126,581
|
| |
13,126,581
|
| |
—
|
| |
—
|
| |
715,527
|
| |
715,527
|
| |
—
|
| |
—
|
Donald J. Trump(43)
|
| |
114,750,000
|
| |
114,750,000
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Representative Shares
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
EF Hutton LLC
|
| |
86,719
|
| |
86,719
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Kingswood Capital Partners, LLC
|
| |
7,031
|
| |
7,031
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Total—Other Securityholders
|
| |
146,526,129
|
| |
145,244,515
|
| |
1,229,411
|
| | | |
4,215,724
|
| |
3,345,724
|
| | | | |||
|
|
(*)
|
Represents less than 1%.
|
(**)
|
Based on 204,441,834 shares of Common Stock (based on total shares outstanding as of April 1, 2024), consisting of 136,700,583
shares of Common Stock outstanding (excluding shares of Common Stock being held in escrow pending a resolution of a dispute with certain stockholders that may result in the release of up to 4,667,033 shares of Common Stock), 40,000,000
Earnout Shares, 6,250,000 Alternative Financing Shares and 21,491,251 shares of Common Stock offered by us.
|
(+)
|
Assumes the conversion of the Founder Shares into shares of Common Stock applying a maximum conversion ratio of 2.00:1, rather
than the 1.348:1 conversion ratio determined at the Closing of the Business Combination to illustrate the maximum number of shares that each applicable Selling Securityholder may be entitled under the Disputed Shares Escrow Agreements,
pending litigation and/or out of court agreement between TMTG and ARC in the Delaware Lawsuit.
|
(1)
|
Mr. Devin G. Nunes is the Chairman of the Company’s Board of Directors and the Company’s Chief Executive Officer and President.
|
(2)
|
Mr. Phillip Juhan is the Company’s Chief Financial Officer and Treasurer.
|
(3)
|
Mr. Andrew Northwall is the Company’s Chief Operating Officer.
|
(4)
|
Mr. Vladimir Novachki is the Company’s Chief Technology Officer.
|
(5)
|
Mr. Scott Glabe is the Company’s General Counsel and Secretary.
|
(6)
|
Consists of (i) 10,110 Founder and Anchor Investors Shares as a result of the conversion of his 7,500 Founder Shares as adjusted
by the conversion ratio (1.348) and (ii) 4,890 Founder and Anchor Investors Shares that may be issuable to Mr. Swider, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
|
(7)
|
Mr. Alex Cano was the President and Secretary of Digital World from April 2023 until the consummation of the Business
Combination.
|
(8)
|
In addition, Mr. Springmuhl claims beneficial ownership to 75,428 Founder Shares through a separate contractual arrangement with
ARC, which are not reflected in his beneficial ownership information for the reasons stated above.
|
(9)
|
Mr. Edward Preble was a member of Digital World’s Board of Directors from March 2023 until the consummation of the Business
Combination.
|
(10)
|
In addition, Mr. Sandvig claims beneficial ownership to 12,500 Founder Shares through a separate contractual arrangement with
ARC, which are not reflected in his beneficial ownership information for the reasons stated above.
|
(11)
|
Mr. Frank Andrews was a member of Digital World’s Board of Directors from March 2023 until the consummation of the Business
Combination.
|
(12)
|
Reflects 2,500 shares of Common Stock acquired in the public markets.
|
(13)
|
Mr. Jeffrey Smith was a member of Digital World’s Board of Directors from March 2023 until the consummation of the Business
Combination.
|
(14)
|
In addition, Mr. Arant claims beneficial ownership to 90,000 Founder Shares through a separate contractual arrangement with ARC,
which are not reflected in his beneficial ownership information for the reasons stated above.
|
(15)
|
Ms. Katherine Chiles was Digital World’s Chief Financial Officer from March 2023 until the consummation of the Business
Combination.
|
(16)
|
In addition, Mr. Melkersen claims beneficial ownership to 411,140 Founder Shares, 305,000 shares of Common Stock and 25,000
Warrants through separate contractual arrangements with ARC, which are not reflected in his beneficial ownership information for the reasons stated above.
|
(17)
|
Mr. Melkersen is the controlling member of the Melkersen Law Group, LLC (“Melkersen Law”)
and, as a result, may be deemed to beneficially own shares to be held by Melkersen Law. Mr. Melkersen expressly disclaims beneficial ownership of the shares held by Melkersen Law other than to the extent of any pecuniary interest the
party may have therein.
|
(18)
|
Consists of 143,043 Conversion Shares as a result of the conversion of Digital World Convertible Notes. Mr. Eric Swider is the
managing member of Renatus LLC (“Renatus”) and, as a result, may be deemed to beneficially own shares to be held by Renatus. Mr. Swider expressly disclaims beneficial ownership of the shares held
by Renatus other than to the extent of any pecuniary interest. The address for Renatus is 370 Harbour Drive, Humacao, Puerto Rico 00791. Mr. Swider is also a member of the Company’s Board of Directors and was the Chairman and Chief
Executive Officer of Digital World from March 2023 until the consummation of the Business Combination.
|
(19)
|
Reflects 10,254 shares of Common Stock acquired in the public markets.
|
(20)
|
In addition, Mr. Totten claims beneficial ownership to 50,000 Founder Shares through a separate contractual arrangement with ARC,
which are not reflected in his beneficial ownership information for the reasons stated above.
|
(21)
|
Consists 2,777,778 Alternative Financing Shares and 1,388,888 Alternative Financing Notes Post IPO Warrants issuable upon the
conversion of Digital World Alternative Financing Notes held by Washington Muse Investments SPC for and on behalf of Special Sits Event Long/Short SP (“WM SSE”). Washington Muse Investments SPC is
the manager of WM SSE. The business address c/o Walkers Corporate Limited, 190 Elgin Avenue, George Town, Grand Cayman, KY1-9008, Cayman Islands.
|
(22)
|
Consists of (i) 25,000 shares of Common Stock purchased in the public market, (ii) 1,203,703 Alternative Financing Shares and
601,852 Alternative Financing Notes Post IPO Warrants issuable upon the conversion of Digital World Alternative Financing Notes held by Anson Investments Master Fund LP (“Anson IMF”); (iii)
300,926 Alternative Financing Shares and 150,463 Alternative Financing Notes Post IPO Warrants issuable upon the conversion of Digital World Alternative Financing Notes held by Anson East Master Fund LP (“Anson EMF”) and (iv) 300,926 Alternative Financing Shares and 150,463 Alternative Financing Notes Post IPO Warrants issuable upon the conversion of Digital World Alternative Financing Notes held by Anson Opportunities
Master Fund LP (“Anson OMF”). In addition, Anson IMF claims beneficial ownership to 100,000 Founder Shares through a separate contractual arrangement with ARC, which are not reflected in Anson’s
beneficial ownership information for the reasons stated above. Anson Advisors Inc. and Anson Funds Management LP (collectively, “Anson”) are the Co-Investment Advisers of Anson IMF, Anson EMF and
Anson OMF, and hold voting and dispositive power over the shares of Common Stock issuable to such Anson entities. Tony Moore is the managing member of Anson Management GP LLC, which is the general partner of Anson Funds Management LP.
Moez Kassam and Amin Nathoo are directors of Anson Advisors Inc. Each of the parties in this footnote disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest the party may have
therein. The principal business address of Anson is Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands.
|
(23)
|
Consists of 1,666,667 Alternative Financing Shares and 833,333 Alternative Financing Notes Post IPO Warrants issuable upon the
conversion of Digital World Alternative Financing Notes held by The Mangrove Partners Master Fund, Ltd. (“Mangrove PMF”). Mangrove PMF has purchased in the public market put options to sell 2,694
shares of Common Stock at $35.00 per share and 1,550 shares of Common Stock at $45.00 share, which put options expire in September 2024. Mangrove Partners IM, LLC (“Mangrove”), the investment
manager of Mangrove PMF, has voting and investment power over the shares of Common Stock of Mangrove PMF. Nathaniel Hall August is the managing member of Mangrove. Each of the parties in this footnote disclaims any beneficial ownership
of the reported shares other than to the extent of any pecuniary interest the party may have therein. The business address of these entities and Mr. August is c/o Mangrove Partners IM, LLC, 2 Sound View Drive, 3rd Floor,
Greenwich CT 06830.
|
(24)
|
Consists of (i) (A) 184,002 Founder and Anchor Investors Shares as a result of the conversion of 136,500 Founder Shares using
1.348:1 conversion ratio held by HB Strategies LLC (“HB SLLC”) and (B) 88,998 Founder and Anchor Investors Shares that may be issuable to HB SLLC, representing the difference between the 1.348:1
conversion ratio and a conversion ratio of 2.00:1; and (ii) (A) 18,198 Founder and Anchor Investors Shares as a result of the conversion of 13,500 Founder Shares using 1.348:1 conversion ratio held by Hudson Bay SPAC Master Fund LP (“HB SMFLP”) and (B) 15,746 Founder and Anchor Investors Shares that may be issuable to HB SMFLP, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
Hudson Bay Capital Management LP (“Hudson Bay”), the investment manager of HB SLLCand HB SMFLP, has voting and investment power over the shares of Common Stock of all such Hudson Bay entities.
Sander Gerber is the managing member of Hudson Bay Capital GP LLC, which is the general partner of Hudson Bay. Each of the parties in this footnote disclaims any beneficial ownership of the reported shares other than to the extent of
any pecuniary interest the party may have therein. The business address of these entities and Mr. Gerber is 28 Havemeyer Place, 2nd Floor, Greenwich, CT 06830.
|
(25)
|
Consists of (i) 1,000,000 Private Warrant Shares issuable upon exercise of the Digital World Alternative Warrants held by MMCAP
International Inc. SPC (“MMCAP”). MM Asset Management Inc. (“MMAM”) is the discretionary investment advisor and holds voting and dispositive power over the
shares of Common Stock MMCAP. Matthew MacIsaac is the managing member of MMAM. Each of the parties in this footnote disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest the party
may have therein. The principal business address of MMAM and Mr. MacIsaac is Mourant Governance Service (Cayman) Ltd. 94 Solaris Ave., Camana Bay, P.O. Box 1348, Grand Cayman, Cayman Islands KY1-1108.
|
(26)
|
Consists of (i) (A) 621,100 Private Warrant Shares issuable upon exercise of the Digital World Alternative Warrants held by PWCM
Master Fund Ltd. (“PWCM”), (B) 88,500 shares of Common Stock underlying call options which were acquired on the open market, (C) 239,781 shares of Common Stock underlying Public Warrants and (D)
9,430 shares of Common Stock purchased in the public market; (ii) (A)
|
(27)
|
Consists of (i) (A) 141,540 Founder and Anchor Investors Shares as a result of the conversion of 105,000 Founder Shares using
1.348:1 conversion ratio held by Boothbay Absolute Return Strategies, LP (“Boothbay ARS”) and (B) 59,460 Founder and Anchor Investors Shares that may be issuable to Boothbay ARS, representing the
difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1; and (ii) (A) 60,660 Founder and Anchor Investors Shares as a result of the conversion of 45,000 Founder Shares using 1.348:1 conversion ratio held by
Boothbay Diversified Alpha Master Fund LP (“Boothbay DAMF”) and (B) 38,340 Founder and Anchor Investors Shares that may be issuable to Boothbay DAMF, representing the difference between the
1.348:1 conversion ratio and a conversion ratio of 2.00:1. Boothbay Fund Management, LLC and ATW SPAC Management LLC (collectively, “Boothbay”) are the managing members and hold voting and
dispositive power over the shares of Common Stock issuable to such Boothbay entities. Each of the parties in this footnote disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest the
party may have therein. The principal business address of Boothbay is 140 E 45th Street, 14th Floor, New York, NY 10017.
|
(28)
|
Consists of (i) 10,110 Founder and Anchor Investors Shares as a result of the conversion of his 7,500 Founder Shares as adjusted
by the conversion ratio (1.348) and (ii) 4,890 Founder and Anchor Investors Shares that may be issuable to Mr. Garelick, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
|
(29)
|
Consists of (i) (A) 129,913 Founder and Anchor Investors Shares as a result of the conversion of 96,375 Founder Shares using
1.348:1 conversion ratio held by CC Arb Liquidating, LLC (“CC ArbL”) and (B) 62,837 Founder and Anchor Investors Shares that may be issuable to CC Arb, representing the difference between the
1.348:1 conversion ratio and a conversion ratio of 2.00:1; and (ii) (A) 32,554 Founder and Anchor Investors Shares as a result of the conversion of 24,150 Founder Shares using 1.348:1 conversion ratio held by CC Arb West, LLC (“CC ArbW”) and (B) 15,746 Founder and Anchor Investors Shares that may be issuable to CC ArbW, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1. CC ArbL
and CC ArbW are wholly-owned by Castle Creek Arbitrage, LLC (“Castle Creek”). Allan Weine is the sole managing member of Castle Creek and holds voting and dispositive power over the shares of
Common Stock of the Castle Creek entities. Each of the parties in this footnote disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest the party may have therein. The business
address of these entities and Mr. Weine is 376 Devon Road Valparaiso, IN 46385.
|
(30)
|
Consists of (i) 202,200 Founder and Anchor Investors Shares as a result of the conversion of 150,000 Founder Shares using 1.348:1
conversion ratio and (ii) 97,800 Founder and Anchor Investors Shares that may be issuable to Context Partners Master Fund LP, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
|
(31)
|
Consists of (i) 202,200 Founder and Anchor Investors Shares as a result of the conversion of 150,000 Founder Shares using 1.348:1
conversion ratio and (ii) 97,800 Founder and Anchor Investors Shares that may be issuable to D E Shaw Valence Portfolios LLC, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
|
(32)
|
Consists of (i) 10,110 Founder and Anchor Investors Shares as a result of the conversion of his 7,500 Founder Shares as adjusted
by the conversion ratio (1.348) and (ii) 4,890 Founder and Anchor Investors Shares that may be issuable to Mr. Shaner, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
|
(33)
|
Consists of (i) 10,110 Founder and Anchor Investors Shares as a result of the conversion of his 7,500 Founder Shares as adjusted
by the conversion ratio (1.348); (ii) 4,890 Founder and Anchor Investors Shares that may be issuable to Mr. Jacobson representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
|
(34)
|
Consists of (i) 13,480 Founder and Anchor Investors Shares as a result of the conversion of his 10,000 Founder Shares as adjusted
by the conversion ratio (1.348) and (ii) 6,520 Founder and Anchor Investors Shares that may be issuable to Mr. Orleans-Braganza, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
|
(35)
|
Consists of (i) (A) 141,540 Founder and Anchor Investors Shares as a result of the conversion of 105,000 Founder Shares using
1.348:1 conversion ratio held by Meteora Capital Partners, LP (“Meteora CPLP”) and (B) 59,460 Founder and Anchor Investors Shares that may be issuable to Meteora CPLP, representing the difference
between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1; and (ii) (A) 60,660 Founder and Anchor Investors Shares as a result of the conversion of 45,000 Founder Shares using 1.348:1 conversion ratio held by Meteora Special
Opportunity Fund, LP (“Meteora SOF”) and (B) 38,340 Founder and Anchor Investors Shares that may be issuable to Meteora SOF, representing the difference between the 1.348:1 conversion ratio and a
conversion ratio of 2.00:1. Meteora CPLP is the managing member and holds voting and dispositive power over the shares of Common Stock of Meteora SOF. Each of the parties in this footnote disclaims any beneficial ownership of the
reported shares other than to the extent of any pecuniary interest the party may have therein. The principal business address of Shaolin is 1200 N. Federal Hwy, Suite 200, Boca Raton, FL 33432.
|
(36)
|
Consists of (i) 202,200 Founder and Anchor Investors Shares as a result of the conversion of 150,000 Founder Shares using 1.348:1
conversion ratio and (ii) 97,800 Founder and Anchor Investors Shares that may be issuable to Radcliffe SPAC Master Fund, L.P. (“Radcliffe SMF”), representing the difference between the 1.348:1
conversion ratio and a conversion ratio of 2.00:1. Pursuant to an investment management agreement, Radcliffe Capital Management, L.P. (“RCM”) serves as the investment manager of the Radcliffe SMF.
RGC Management Company, LLC (“RGC Management”) is the general partner of RCM. Steve Katznelson and Christopher Hinkel serve as the managing members of RCM Management. Each of the parties in this
footnote disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest the party may have therein. The business address of these entities and Messrs. Katznelson and Hinkel is c/o Radcliffe
Capital Management, L.P., 50 Monument Road, Suite 300, Bala Cynwyd, PA19004.
|
(37)
|
Consists of (i) 10,110 Founder and Anchor Investors Shares as a result of the conversion of his 7,500 Founder Shares as adjusted
by the conversion ratio (1.348) and (ii) 4,890 Founder and Anchor Investors Shares that may be issuable to Mr. Veloso, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1. In addition,
Mr. Veloso claims beneficial ownership to 250,000 Founder Shares through a separate contractual arrangement with ARC, which are not reflected in his beneficial ownership information for the reasons stated above.
|
(38)
|
Consists of (i) 14,879 shares held by Saba Capital Carry Neutral Tail Hedge (“Saba CCNTH”);
(ii) 34,903 shares held by Saba Capital Income & Opportunities (“Saba CI&O”); (iii) 73,174 shares held by Saba Capital Master Fund II Ltd. (“Saba CMFII”);
(iv) 71,526 shares held by Saba Capital Master Fund Ltd. (“Saba CMFL”), and (v) 7,356 shares held by 405 MSTV I LP (“405 MSTV I”). Saba Capital Management
L.P. (“Saba Capital”) is the manager of Saba CCNTH, Saba CI&O, Saba CMFII, Saba CMFL and the trading advisor of 405 MSTV I and has investment and dispositive power over the shares. Boaz
Weinstein is the managing member of Saba Capital, Saba CCNTH, Saba CI&O, Saba CMFII, Saba CMFL and may be deemed to have voting and investment control with respect to the shares held by these entities and 405 MSTV I. Each of the
parties in this footnote disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest the party may have therein. The business address of these entities and Mr. Weinstein is 405 Lexington
Ave., 58th Fl., New York, NY 10174.
|
(39)
|
Consists of (i) (A) 68,632 Founder and Anchor Investors Shares as a result of the conversion of 50,916 Founder Shares using
1.348:1 conversion ratio held by Shaolin Capital Partners Master Fund (“Shaolin CPMF”), (B) 33,198 Founder and Anchor Investors Shares that may be issuable to Shaolin CPMF, representing the
difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1, (C) 17,719 shares of Common Stock included in the Public Units purchased in connection with Digital World’s IPO; (ii) (A) 65,791 Founder and Anchor
Investors Shares as a result of the conversion of 48,807 Founder Shares using 1.348:1 conversion ratio held by MAP 214 Segregated Portfolio A Segregated Portfolio of LMA SPC (“MAP 214”), (B)
31,823 Founder and Anchor Investors Shares that may be issuable to MAP 214, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1, and (C) 16,985 shares of Common Stock included in the Public
Units purchased in connection with Digital World’s IPO; (iii) (A) 40,440 Founder and Anchor Investors Shares as a result of the conversion of 30,000 Founder Shares using 1.348:1 conversion ratio held by DS Liquid DIV RVS SCM LLC (“DS Liquid”); (B) 19,560 Founder and Anchor Investors Shares that may be issuable to DS Liquid, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1, and
(C) 10,440 shares of Common Stock included in the Public Units purchased in connection with Digital World’s IPO; (iv) (A) 27,333 Founder and Anchor Investors Shares as a result of the conversion of 20,277 Founder Shares using 1.348:1
conversion ratio held by Shaolin Capital Partners SP, A Segregated Portfolio of PC MAP SPC (“Shaolin CPSP”), (B) 13,221 Founder and Anchor Investors Shares that may be issuable to Shaolin CPSP,
representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1, and (C) 7,056 shares of Common Stock included in the Public Units purchased in connection with Digital World’s IPO. Shaolin Capital
Management LLC (“Shaolin”) is the managing member and holds voting and dispositive power over the shares of Common Stock issuable to such Shaolin entities. Each of the parties in this footnote
disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest the party may have therein. The principal business address of Shaolin is 230 NW 24 Street Suite 603 Miami FL 33127.
|
(40)
|
Consists of (i) 202,200 Founder and Anchor Investors Shares as a result of the conversion of 150,000 Founder Shares using 1.348:1
conversion ratio and (ii) 97,800 Founder and Anchor Investors Shares that may be issuable to The K2 Principal Fund L.P. (“K2 PF”), representing the difference between the 1.348:1 conversion ratio
and a conversion ratio of 2.00:1. K2 PF has purchased in the public market put options to sell 376 shares of Common Stock at $30.00 per share, which put options expire within 30 days.
|
(41)
|
Consists of (i) 202,200 Founder and Anchor Investors Shares as a result of the conversion of 150,000 Founder Shares using 1.348:1
conversion ratio and (ii) 97,800 Founder and Anchor Investors Shares that may be issuable to Yakira Capital Management Inc., representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1.
|
(42)
|
Consists of (i) 7,400,520 Founder and Anchor Investors Shares as a result of the conversion of ARC’s 5,490,000 Founder Shares
using 1.348:1 conversion ratio, (ii) 3,579,480 Founder and Anchor Investors Shares that may be issuable to ARC, representing the difference between the 1.348:1 conversion ratio and a conversion ratio of 2.00:1; (iii) 1,133,484 Placement
Shares, (iv) 566,742 Private Warrant Shares issuable upon exercise of the Placement Warrants; (v) 297,570 Conversion Shares as a result of the conversion of ARC’s Digital World Convertible Notes; (vi) 148,785 Private Warrant Shares
issuable upon exercise of Convertible Note Post IPO Warrants. On April 4, 2024, ARC filed a Schedule 13G with the SEC claiming beneficial ownership to 13,325,331 shares of Common Stock, including 781,777 shares of Common Stock
underlying Warrants that are exercisable within 60 days, which reflects a difference of 198,750 shares of Common Stock and 66,250 Warrants. The Company cannot substantiate or verify the basis for ARC’s claims to such additional
securities and as such has not included such information in its beneficial ownership holding or in the number of securities to be registered for issuance and/or resale. Mr. Patrick Orlando is the managing member of ARC and has sole
voting and dispositive power with respect to the shares held of record by ARC. By virtue of this relationship, Mr. Orlando may be deemed to share beneficial ownership of the securities held of record by ARC. The business address of ARC
Global Investments II, LLC is 78 SW 7th Street, Miami, Florida 33130.
|
(43)
|
Reflects the President Trump Shares (including the Earnout Shares) issued pursuant to the terms of the Merger Agreement.
President Donald J. Trump is the controlling shareholder of the Company and served as the Chairman of Private TMTG until the consummation of the Business Combination. The business address for President Donald J. Trump is c/o Trump Media
& Technology Group Corp., 401 N. Cattlemen Rd., Ste. 200, Sarasota, Florida 34232.
|
(44)
|
In addition, Mr. Porter claims beneficial ownership to 25,000 Founder Shares through a separate contractual arrangement with ARC,
which are not reflected in his beneficial ownership information for the reasons stated above.
|
•
|
in whole and not in part;
|
•
|
at a price of $0.01 per warrant;
|
•
|
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
|
•
|
if, and only if, the reported last sale price of Common Stock equals or exceeds $18.00 per share (as adjusted for stock splits,
stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before we send the notice of redemption to the warrant holders.
|
•
|
the issuer of the securities that was formerly a shell company has ceased to be a shell company;
|
•
|
the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act;
|
•
|
the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the
preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and
|
•
|
at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its
status as an entity that is not a shell company.
|
•
|
one percent (1%) of the total number of shares of Common Stock then outstanding; or
|
•
|
an individual who is a U.S. citizen or resident of the United States as determined for U.S. federal income tax purposes;
|
•
|
a corporation or other entity treated as a corporation for U.S. federal income tax purposes created in, or organized under the
law of, the United States or any state or political subdivision thereof;
|
•
|
an estate the income of which is includible in gross income for U.S. federal income tax purposes regardless of its source; or
|
•
|
a trust (i) the administration of which is subject to the primary supervision of a U.S. court and which has one or more U.S.
persons (within the meaning of the Code) who has the authority to control all substantial decisions of the trust or (ii) that has in effect a valid election under applicable Treasury regulations to be treated as a U.S. person.
|
•
|
the gain is effectively connected with the conduct of a trade or business by the non-U.S. Holder within the United States (and,
if an applicable tax treaty so requires, is attributable to a U.S. permanent establishment or fixed base maintained by the non-U.S. Holder);
|
•
|
the non-U.S. Holder is an individual who is present in the United States for 183 days or more in the taxable year of disposition
and certain other conditions are met; or
|
•
|
we are or have been a “United States real property holding corporation” for U.S. federal income tax purposes at any time during
the shorter of the five-year period ending on the date of disposition or the period that the non-U.S. Holder held our Common Stock or Private Warrants, and, in the case where shares of our Common Stock are regularly traded on an
established securities market, the non-U.S. Holder has owned, directly or constructively, more than 5% of our Common Stock at any time within the shorter of the five-year period preceding the disposition or such non-U.S. Holder’s
holding period for the shares of our Common Stock. Non-U.S. Holders of Private Warrants are urged to consult their own tax advisors regarding the application of the 5% rule in the case of the Private Warrants. There can be no assurance
that our Common Stock will be treated as regularly traded on an established securities market for this purpose.
|
•
|
purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus;
|
•
|
ordinary brokerage transactions and transactions in which the broker solicits purchasers;
|
•
|
block trades in which the broker-dealer so engaged will attempt to sell the offered securities as agent but may position and
resell a portion of the block as principal to facilitate the transaction;
|
•
|
an over-the-counter distribution in accordance with the rules of Nasdaq;
|
•
|
through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act, that are in place
at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans;
|
•
|
through one or more underwritten offerings on a firm commitment or best efforts basis;
|
•
|
settlement of short sales entered into after the effective date of the registration statement of which this prospectus is a
part;
|
•
|
agreements with broker-dealers to sell a specified number of the securities at a stipulated price per share or warrant;
|
•
|
in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the
time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales
agents;
|
•
|
in privately negotiated transactions;
|
•
|
in options transactions;
|
•
|
through a combination of any of the above methods of sale; or
|
•
|
any other method permitted pursuant to applicable laws.
|
•
|
the specific securities to be offered and sold;
|
•
|
the names of the Selling Securityholders;
|
•
|
the respective purchase prices and public offering prices, the proceeds to be received from the sale, if any, and other material
terms of the offering;
|
•
|
settlement of short sales entered into after the date of this prospectus;
|
•
|
the names of any participating agents, broker-dealers or underwriters, if not already named herein; and
|
•
|
any applicable commissions, discounts, concessions and other items constituting compensation from the Selling Securityholders.
|
|
| |
Page
|
| | ||
| | ||
| | ||
| | ||
| | ||
| |
|
| |
Page
|
| | ||
| | ||
| | ||
| | ||
| | ||
| |
|
| |
December 31,
|
|||
|
| |
2023
|
| |
2022
|
ASSETS
|
| |
|
| |
|
Current assets
|
| |
|
| |
|
Cash
|
| |
$
|
| |
$
|
Prepaid assets
|
| |
|
| |
|
Total Current Assets
|
| |
|
| |
|
Cash Held in Trust Account
|
| |
|
| |
|
TOTAL ASSETS
|
| |
$
|
| |
$
|
LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS’
DEFICIT
|
| |
|
| |
|
Current liabilities
|
| |
|
| |
|
Accrued expenses
|
| |
$
|
| |
$
|
Convertible note payable Sponsor
|
| |
|
| |
|
Convertible note payable
|
| |
|
| |
|
Income taxes - payable
|
| |
|
| |
|
Franchise tax payable
|
| |
|
| |
|
|
| |
|
| |
|
Advances - related party
|
| |
|
| |
|
Total Current Liabilities
|
| |
|
| |
|
Deferred underwriter fee payable
|
| |
|
| |
|
TOTAL LIABILITIES
|
| |
|
| |
|
Commitments and Contingencies
|
| |
|
| |
|
Class A common stock subject to possible redemption, $
|
| |
|
| |
|
Stockholders’ Deficit
|
| |
|
| |
|
Preferred stock, $
|
| |
|
| |
|
Class A common stock, $
|
| |
|
| |
|
Class B common stock, $
|
| |
|
| |
|
Additional paid-in capital
|
| |
|
| |
|
Accumulated deficit
|
| |
(
|
| |
(
|
Total Stockholders’ Deficit
|
| |
(
|
| |
(
|
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND
STOCKHOLDERS’ DEFICIT
|
| |
$
|
| |
$
|
|
| |
For the Year ended
December 31,
|
|||
|
| |
2023
|
| |
2022
|
Formation and operating costs
|
| |
$
|
| |
$
|
Legal investigations costs
|
| |
|
| |
|
Franchise tax expense
|
| |
|
| |
|
Loss from operating costs
|
| |
(
|
| |
(
|
Other income and expenses:
|
| |
|
| |
|
Insurance Recoveries
|
| |
$
|
| |
|
Interest earned on cash held in Trust Account
|
| |
|
| |
|
Total other income
|
| |
|
| |
|
Loss before income taxes
|
| |
(
|
| |
(
|
Income tax expense
|
| |
|
| |
|
Net loss
|
| |
$(
|
| |
$(
|
Weighted average shares outstanding of Class A common stock
|
| |
|
| |
|
Basic and diluted net loss per Class A common stock
|
| |
$(
|
| |
$(
|
Weighted average shares outstanding of Class B common stock
|
| |
|
| |
|
Basic and diluted net loss per Class B common stock
|
| |
$(
|
| |
$(
|
|
| |
Class A
Common Stock
|
| |
Class B
Common Stock
|
| |
Additional
Paid-In
Capital
|
| |
Accumulated
Deficit
|
| |
Total
Stockholders’
Deficit
|
||||||
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||
Balance - December 31, 2022
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$(
|
Net loss
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
(
|
Surrender of shares
|
| |
|
| |
|
| |
(
|
| |
(
|
| |
|
| |
|
| |
|
Remeasurement of Class A common stock to redemption value
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
(
|
Balance - December 31, 2023
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$(
|
|
| |
Class A
Common Stock
|
| |
Class B
Common Stock
|
| |
Additional
Paid-In
Capital
|
| |
Accumulated
Deficit
|
| |
Total
Stockholders’
Deficit
|
||||||
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||
Balance - December 31, 2021
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$(
|
Net loss
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
(
|
Remeasurement of Class A common stock to redemption value
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
(
|
Balance - December 31, 2022
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$(
|
|
| |
For the Year end
December 31,
|
|||
|
| |
2023
|
| |
2022
|
Cash flows from operating activities:
|
| |
|
| |
|
Net loss
|
| |
$(
|
| |
$(
|
|
| |
|
| |
|
Adjustments to reconcile net income to net cash used in operating activities:
|
| |
|
| |
|
Interest earned on cash and marketable securities held in Trust Account
|
| |
(
|
| |
(
|
Changes in operating assets and liabilities:
|
| |
|
| |
|
Accrued expenses
|
| |
|
| |
|
Income taxes payable
|
| |
|
| |
|
Prepaid insurance
|
| |
|
| |
|
Franchise tax payable
|
| |
|
| |
|
Net cash used in operating activities
|
| |
(
|
| |
(
|
Cash flows from investing activities:
|
| |
|
| |
|
Investment of cash in Trust Account
|
| |
|
| |
(
|
Cash withdrawn from Trust Account for taxes
|
| |
|
| |
|
Cash withdrawn from Trust Account for redemptions
|
| |
|
| |
|
Net cash provided by (used in) investing activities
|
| |
|
| |
(
|
Cash flows from financing activities:
|
| |
|
| |
|
Proceeds from convertible Sponsor note
|
| |
|
| |
|
Proceeds from working capital loan
|
| |
|
| |
|
(Repayment of) Proceeds from advances – related party
|
| |
(
|
| |
|
Redemption of shares
|
| |
(
|
| |
(
|
Net cash provided by financing activities
|
| |
|
| |
|
Net change in cash
|
| |
|
| |
(
|
Cash at beginning of period
|
| |
|
| |
|
Cash at end of period
|
| |
$
|
| |
$
|
Supplemental disclosures
|
| |
|
| |
|
Income taxes paid
|
| |
$
|
| |
$
|
Interest paid
|
| |
$
|
| |
$
|
Non-cash investing and financing activities:
|
| |
|
| |
|
Class B common stock redemption
|
| |
$
|
| |
$
|
Remeasurement of Class A common stock
|
| |
$
|
| |
$
|
Issuance of Convertible note for legal services
|
| |
$
|
| |
$
|
•
|
if the dollar volume-weighted average price (“VWAP”) of the Company’s common stock equals or exceeds $
|
•
|
if the VWAP of the Company’s common stock equals or exceeds $
|
•
|
if the VWAP of the Company’s common stock equals or exceeds $
|
|
| |
Year Ended
December 31, 2023
|
| |
Year Ended
December 31, 2022
|
||||||
|
| |
Redeemable
|
| |
Non Redeemable
|
| |
Redeemable
|
| |
Non Redeemable
|
Basic and diluted net income (loss) per share of common
stock Numerator:
|
| |
|
| |
|
| |
|
| |
|
Allocation of net income (loss), as adjusted
|
| |
$(
|
| |
$(
|
| |
(
|
| |
$(
|
Denominator: Basic and diluted weighted average shares
outstanding
|
| |
|
| |
|
| |
|
| |
|
Basic and diluted net income (loss) per share of common
stock
|
| |
$(
|
| |
$(
|
| |
(
|
| |
$(
|
•
|
“Digital World Convertible Notes” means up to $
|
•
|
“Working Capital Units” means any units issuable pursuant to the Digital World Convertible Notes. Each unit consists of
|
•
|
in whole and not in part;
|
•
|
at a price of $
|
•
|
at any time after the warrants become exercisable;
|
•
|
upon not less than
|
•
|
if, and only if, the reported last sale price of the Class A common stock equals or exceeds $
|
•
|
if, and only if, there is a current registration statement in effect with respect to the shares of Class A common stock
underlying such warrants.
|
|
| |
December 31,
2023
|
| |
December 31,
2022
|
Deferred tax assets:
|
| |
|
| |
|
Net operating losses
|
| |
$
|
| |
$
|
Legal settlement
|
| |
|
| |
|
Start-up costs
|
| |
|
| |
|
Total deferred tax assets
|
| |
|
| |
|
Valuation Allowance
|
| |
(
|
| |
(
|
Deferred tax asset, net of allowance
|
| |
$
|
| |
$
|
|
| |
For the Year Ended
December 31, 2023
|
| |
For the Year Ended
December 31, 2022
|
Federal
|
| |
|
| |
|
Current
|
| |
$(
|
| |
$(
|
Deferred
|
| |
|
| |
|
State and local Current
|
| |
(
|
| |
(
|
Deferred
|
| |
|
| |
|
Change in valuation allowance
|
| |
|
| |
|
Income tax provision
|
| |
$
|
| |
$
|
|
| |
For the Year Ended
December 31, 2023
|
| |
For the Year Ended
December 31, 2022
|
Federal income taxes at
|
| |
|
| |
|
State tax, net of Federal benefit
|
| |
|
| |
|
Change in valuation allowance
|
| |
(
|
| |
(
|
Other
|
| |
(
|
| |
|
Provision for income tax
|
| |
(
|
| |
(
|
(a)
|
accrue interest at an annual rate of
|
(b)
|
are convertible (i) at any time following the consummation of the Business Combination, but prior to the Maturity Date,
redemption or otherwise the repayment in full of the Convertible Notes, at each holder’s option, in whole or in part, and subject to the terms and conditions of the Convertible Notes, including any required shareholders’ approval upon
the consummation of the Business Combination and (ii) into that number of Digital World Class A common stock and warrants included in the units, each unit consisting of
|
(c)
|
may be redeemed by Digital World, in whole or in part, commencing on the date on which all Digital World Class A common stock
issuable to the holders has been registered with the Securities and Exchange Commission (the “SEC”), by providing a
|
(d)
|
are initially drawable for
|
(e)
|
are subject to specified events of default; and
|
(f)
|
have registration rights pursuant to the registration rights agreement entered into by the Company and the parties thereto as of
September 2, 2021.
|
(in thousands)
|
| |
December 31,
2023
|
| |
December 31,
2022
|
Assets
|
| |
|
| |
|
Current assets:
|
| |
|
| |
|
Cash
|
| |
$
|
| |
$
|
Prepaid expenses and other current assets
|
| |
|
| |
|
Accounts receivable
|
| |
|
| |
|
Total current assets
|
| |
|
| |
|
Property, plant and equipment
|
| |
|
| |
|
Right-of-Use Assets
|
| |
|
| |
|
Total assets
|
| |
|
| |
|
|
| |
|
| |
|
Liabilities and Stockholders’ deficit
|
| |
|
| |
|
Current liabilities:
|
| |
|
| |
|
Accounts payable and accrued expenses
|
| |
|
| |
|
Convertible promissory notes
|
| |
|
| |
|
Derivative liability
|
| |
|
| |
|
Unearned Revenue
|
| |
|
| |
|
Current portion of Operating lease liability
|
| |
|
| |
|
Total current liabilities
|
| |
|
| |
|
|
| |
|
| |
|
Long-Term Operating lease liability
|
| |
|
| |
|
Convertible promissory notes
|
| |
|
| |
|
Derivative Liability
|
| |
|
| |
|
Total liabilities
|
| |
|
| |
|
Commitments and contingencies (Note 11)
|
| |
|
| |
|
Stockholders’ equity:
|
| |
|
| |
|
Common Stock $
|
| |
|
| |
|
Accumulated Deficit
|
| |
(
|
| |
(
|
Total stockholders’ equity
|
| |
(
|
| |
(
|
Total liabilities and Stockholders’ deficit
|
| |
$
|
| |
$
|
|
| |
Twelve Month Period Ended
|
|||
(in thousands except share and per share data)
|
| |
December 31,
2023
|
| |
December 31,
2022
|
Revenue
|
| |
$
|
| |
$
|
Cost of revenue
|
| |
|
| |
|
Gross profit
|
| |
|
| |
|
Research and development
|
| |
|
| |
|
Sales and marketing
|
| |
|
| |
|
General and administration
|
| |
|
| |
|
Depreciation and amortization
|
| |
|
| |
|
Loss from operations
|
| |
(
|
| |
(
|
Interest expense
|
| |
(
|
| |
(
|
Change in fair value of derivative liabilities
|
| |
(
|
| |
|
Profit/(loss) from operations before income taxes
|
| |
(
|
| |
|
Income tax expense/(benefit)
|
| |
|
| |
|
Net profit/(loss)
|
| |
$(
|
| |
$
|
Profit/(loss) per Share attributable to common stockholders:
|
| |
|
| |
|
Basic
|
| |
(
|
| |
|
Diluted*
|
| |
(
|
| |
|
Weighted Average Shares used to compute
net profit/ loss per share attributable to common stockholders:
|
| |
|
| |
|
Basic
|
| |
|
| |
|
Diluted
|
| |
|
| |
|
*
|
|
(in thousands)
|
| |
Paid in
Capital
|
| |
Accumulated
Deficit
|
| |
Total
Stockholders’
Deficit
|
Balance at March 31, 2022
|
| |
$
|
| |
$(
|
| |
$(
|
Net Profit/(Loss)
|
| |
|
| |
|
| |
|
Balance at June 30, 2022
|
| |
|
| |
(
|
| |
(
|
Net Profit/(Loss)
|
| |
|
| |
|
| |
|
Balance at September 30, 2022
|
| |
|
| |
(
|
| |
(
|
Net Profit/(Loss)
|
| |
|
| |
|
| |
|
Balance at December 31, 2022
|
| |
|
| |
(
|
| |
(
|
Net Profit/(Loss)
|
| |
|
| |
(
|
| |
(
|
Balance at March 31, 2023
|
| |
|
| |
(
|
| |
(
|
Net Profit/(Loss)
|
| |
|
| |
(
|
| |
(
|
Balance at June 30, 2023
|
| |
|
| |
(
|
| |
(
|
Net Profit/(Loss)
|
| |
|
| |
(
|
| |
(
|
Balance as September 30, 2023
|
| |
|
| |
(
|
| |
(
|
Net Profit/(Loss)
|
| |
|
| |
(
|
| |
(
|
Balance as December 31, 2023
|
| |
$
|
| |
$(
|
| |
$(
|
|
| |
Twelve Month Period Ended
|
|||
(in thousands)
|
| |
December 31,
2023
|
| |
December 31,
2022
|
Cash flows from operating activities
|
| |
|
| |
|
Net income/(loss)
|
| |
$(
|
| |
$
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
| |
|
| |
|
Non-cash interest expense on debt
|
| |
|
| |
|
Change in fair value of derivative liability
|
| |
|
| |
(
|
Depreciation
|
| |
|
| |
|
Non-cash charge for operating lease
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
(
|
| |
|
Related party receivable/payable
|
| |
|
| |
(
|
Accounts Receivable
|
| |
|
| |
(
|
Unearned Revenue
|
| |
|
| |
|
Accounts payable
|
| |
|
| |
(
|
Net cash used in operating activities
|
| |
$(
|
| |
$(
|
|
| |
|
| |
|
Cash flows used in investing activities
|
| |
|
| |
|
Purchases of property, plant and equipment
|
| |
(
|
| |
(
|
Net cash used in investing activities
|
| |
$(
|
| |
$(
|
|
| |
|
| |
|
Cash flows provided by financing activities
|
| |
|
| |
|
Proceeds from convertible promissory notes
|
| |
|
| |
|
Settlement of convertible promissory notes
|
| |
(
|
| |
|
Net cash provided by financing activities
|
| |
|
| |
|
|
| |
|
| |
|
Net change in cash
|
| |
(
|
| |
(
|
Cash, beginning of period
|
| |
|
| |
|
Cash, end of period
|
| |
$
|
| |
$
|
|
| |
|
| |
|
Supplemental disclosure of cash flow information
|
| |
|
| |
|
Cash paid for interest
|
| |
|
| |
|
Cash paid for taxes
|
| |
|
| |
|
|
| |
|
| |
|
Non cash investing and financing activities
|
| |
|
| |
|
Costs associated with convertible notes
|
| |
|
| |
|
•
|
A broker’s note (which has a face value of $
|
•
|
A note (with a face value of $
|
•
|
On June 26, 2023, TMTG received a “demand for payment” from a lender whose promissory note with a face value of $
|
•
|
A lender whose note (with a face value of $
|
•
|
A note (with a face value of $
|
•
|
On August 23, 2023, TMTG and a new lender executed a promissory note (with a face value of $
|
•
|
On November 24, 2023, TMTG and a lender executed a promissory note (with a face value of $
|
•
|
|
Asset Type
|
| |
Range
|
Furniture and computer equipment
|
| |
|
(in thousands)
|
| |
December 31, 2023
|
| |
December 31, 2022
|
Property, plant and equipment
|
| |
|
| |
|
Furniture and equipment
|
| |
$
|
| |
$
|
Computer equipment
|
| |
|
| |
|
Accumulated depreciation
|
| |
(
|
| |
(
|
Property, plant and equipment, net
|
| |
$
|
| |
$
|
(in thousands)
|
| |
December 31, 2023
|
| |
December 31, 2022
|
Next year
|
| |
$
|
| |
$
|
Year 2-5
|
| |
|
| |
|
|
| |
$
|
| |
$
|
|
| |
Twelve Month Period Ended
|
|||
(in thousands)
|
| |
December 31, 2023
|
| |
December 31, 2022
|
U.S. Statutory federal income tax expense/(benefit)
|
| |
(
|
| |
|
Permanent items
|
| |
|
| |
|
State income taxes, net of federal effect
|
| |
|
| |
|
Non-deductible expenses
|
| |
|
| |
|
Change in valuation allowance
|
| |
|
| |
(
|
Income tax expense
|
| |
|
| |
|
(in thousands)
|
| |
December 31, 2023
|
| |
December 31, 2022
|
Deferred tax assets
|
| |
|
| |
|
Software and other claimed assets
|
| |
|
| |
$
|
Net operating loss (NOL)
|
| |
|
| |
|
Convertible promissory notes and derivative liability
|
| |
|
| |
|
Total deferred tax assets
|
| |
|
| |
|
Deferred tax liabilities
|
| |
|
| |
|
Property, plant & equipment
|
| |
(
|
| |
(
|
Convertible promissory notes and derivative liability
|
| |
|
| |
(
|
Total deferred tax liabilities
|
| |
(
|
| |
(
|
Net deferred tax assets
|
| |
|
| |
|
Valuation allowance
|
| |
(
|
| |
(
|
Net deferred tax, net of valuation allowance
|
| |
|
| |
|
(in thousands)
|
| |
December 31, 2023
|
| |
December 31, 2022
|
Convertible Promissory Notes
|
| |
|
| |
|
Notes 1 to 7
|
| |
$
|
| |
$
|
Notes 8 to 12
|
| |
|
| |
|
Notes 13 to 19
|
| |
|
| |
|
|
| |
|
| |
|
Debt Issuance costs
|
| |
(
|
| |
(
|
Nominal value of Convertible Promissory Notes
|
| |
|
| |
|
Derivative liability Component
|
| |
|
| |
(
|
Liability component at date of issue
|
| |
|
| |
|
Interest charged
|
| |
|
| |
|
Interest paid
|
| |
|
| |
|
Total Liability component
|
| |
$
|
| |
$
|
Less: Short-term liability component
|
| |
(
|
| |
(
|
Liability component at December 31, 2023 and December 31,
2022
|
| |
$
|
| |
$
|
Embedded feature Component
|
| |
|
| |
|
Derivative liability Component
|
| |
$
|
| |
$
|
Change in fair value of Embedded derivative
|
| |
(
|
| |
(
|
Total Derivative Liability Component
|
| |
|
| |
|
Less: Short-term Derivative Liability Component
|
| |
(
|
| |
(
|
at December 31, 2023 and December 31, 2022
|
| |
$
|
| |
$
|
|
| |
As of December 31, 2023
|
||||||
(in thousands)
|
| |
Quoted prices
in active
markets for
identical assets
(Level 1)
|
| |
Significant
other
observable
inputs
(Level 2)
|
| |
Significant
unobservable
inputs
(Level 3)
|
Cash
|
| |
|
| |
|
| |
|
Cash
|
| | | |
|
| | ||
|
| |
|
| |
|
| |
|
Current Liabilities
|
| |
|
| |
|
| |
|
Convertible promissory notes
|
| | | | | |
|
||
Derivative liability
|
| | | | | |
|
||
|
| |
|
| |
|
| |
|
Liabilities
|
| |
|
| |
|
| |
|
Convertible promissory notes
|
| | | | | |
|
||
Derivative liability
|
| | | | | |
|
|
| |
As of December 31, 2022
|
||||||
(in thousands)
|
| |
Quoted prices
in active
markets for
identical assets
(Level 1)
|
| |
Significant
other
observable
inputs
(Level 2)
|
| |
Significant
unobservable
inputs
(Level 3)
|
Cash
|
| |
|
| |
|
| |
|
Cash
|
| | | |
|
| | ||
|
| |
|
| |
|
| |
|
Liabilities
|
| |
|
| |
|
| |
|
Convertible promissory notes
|
| | | | | |
|
||
Derivative liability
|
| | | | | |
|
Item 13.
|
Other Expenses of Issuance and Distribution.
|
Expense
|
| |
Estimated
Amount
|
Securities and Exchange Commission registration fee
|
| |
$826,735.60
|
Accounting fees and expenses
|
| |
*
|
Legal fees and expenses
|
| |
*
|
Financial printing and miscellaneous expenses
|
| |
*
|
Total
|
| |
$826,735.60
|
*
|
These fees are calculated based on the securities offered and the number of issuances and accordingly cannot be determined at
this time.
|
Item 14.
|
Indemnification of Directors and Officers.
|
Item 16.
|
Exhibits and Financial Statement Schedules.
|
(a)
|
The following exhibits are filed as part of this Registration Statement:
|
Exhibit
No.
|
| |
Description of Exhibits
|
2.1†
|
| |
Agreement and Plan of Merger, dated as of October 20, 2021, as amended on
May 11, 2022, August 8, 2023, and September 29, 2023 by and among Digital World Acquisition Corp., DWAC Merger Sub Inc. and Trump Media & Technology Group Corp. (incorporated by reference to Annex A to the proxy statement/prospectus
which is part of Amendment No. 6 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 14, 2024).
|
| |
Amended and Restated Certificate of Incorporation of Digital World Acquisition
Corp. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on September 9, 2021).
|
|
| |
Second Amended and Restated Certificate of Incorporation of Trump Media &
Technology Group Corp. (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K, filed by Trump Media & Technology Group Corp. on April 1, 2024).
|
|
| |
Bylaws of Digital World Acquisition Corp. (incorporated by reference to
Exhibit 3.3 to the Registration Statement on Form S-1, filed by Digital World Acquisition Corp. on May 26, 2021).
|
|
| |
Amended and Restated Bylaws of Trump Media & Technology Group Corp.
(incorporated by reference to Exhibit 3.3 to Post-Effective Amendment No. 2 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on March 5, 2024).
|
Exhibit
No.
|
| |
Description of Exhibits
|
| |
Second Amendment to the Amended and Restated Certificate of Incorporation of
Digital World Acquisition Corp. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on September 6, 2023).
|
|
| |
Warrant Agreement, dated September 2, 2021, by and between Digital World
Acquisition Corp. and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on September 9, 2021).
|
|
| |
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.2 to
the Registration Statement on Form S-1/A2, filed by Digital World Acquisition Corp. on July 26, 2021).
|
|
| |
Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 to the
Registration Statement on Form S-1/A2, filed by Digital World Acquisition Corp. on July 26, 2021).
|
|
| |
Opinion of Nelson Mullins Riley & Scarborough LLP as to the validity of the
securities being registered.
|
|
| |
Letter Agreement, dated September 2, 2021, by and among Digital World
Acquisition Corp., its officers, directors, ARC Global Investments II LLC and EF Hutton, Division of Benchmark Investments, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World
Acquisition Corp. on September 9, 2021).
|
|
| |
Investment Management Trust Agreement, dated September 2, 2021, by and between
Digital World Acquisition Corp. and Continental Stock Transfer & Trust Company, as trustee (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on September 9, 2021).
|
|
| |
Registration Rights Agreement, dated September 2, 2021, by and among Digital
World Acquisition Corp. and certain security holders. (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on September 9, 2021).
|
|
| |
Securities Subscription Agreement, dated January 20, 2021, between Digital
World Acquisition Corp. and ARC Global Investments II LLC (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-1, filed by Digital World Acquisition Corp. on May 26, 2021).
|
|
| |
Units Subscription Agreement, dated September 2, 2021, between Digital World
Acquisition Corp. and ARC Global Investments II LLC (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on September 9, 2021).
|
|
| |
Form of Indemnity Agreement (incorporated by reference to Exhibit 10.8 to the
Registration Statement on Form S-1/A2, filed by Digital World Acquisition Corp. on July 26, 2021).
|
|
10.7+
|
| |
Trump Media & Technology Group Corp. 2024 Equity Incentive Plan
(incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K, filed by Trump Media & Technology Group Corp. on April 1, 2024).
|
| |
Form of Lock-up Agreement by and among Digital World Acquisition Corp., Trump
Media & Technology Group Corp. and Certain Stockholders, Directors and Officers of Trump Media & Technology Group Corp. thereto (incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K, filed by Trump Media
& Technology Group Corp. on April 1, 2024).
|
|
| |
Amendment of the Insider Letter, dated May 12, 2022, by and among Digital World
Acquisition Corp., its officers, directors, ARC Global Investments II LLC and EF Hutton, Division of Benchmark Investments, LLC (previously filed as Exhibit 10.12 to the Registration Statement on Form S-4 filed by Digital World
Acquisition Corp. on May 16, 2022).
|
|
| |
TMTG Executive Employment Agreement with Phillip Juhan, dated July 7, 2021, as
of the Effective Date (incorporated by reference to Exhibit 10.12 to Amendment No. 4 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 12, 2024).
|
|
| |
TMTG Amendment to Executive Employment Agreement with Phillip Juhan, dated
December 31, 2021, as of the Effective Date (incorporated by reference to Exhibit 10.13 to Amendment No. 4 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 12, 2024).
|
Exhibit
No.
|
| |
Description of Exhibits
|
| |
TMTG Executive Employment Agreement with Devin Nunes, dated January 2, 2022, as
of the Effective Date (incorporated by reference to Exhibit 10.14 to Amendment No. 4 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 12, 2024).
|
|
| |
TMTG Executive Employment Agreement with Andrew Northwall, dated December 17,
2021, as of the Effective Date (incorporated by reference to Exhibit 10.15 to Amendment No. 4 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 12, 2024).
|
|
| |
TMTG Amendment to Executive Employment Agreement with Andrew Northwall, dated
December 30, 2023, as of the Effective Date (incorporated by reference to Exhibit 10.16 to Amendment No. 4 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 12, 2024).
|
|
| |
Second Amended & Restated License, Likeness, Exclusivity and Restrictive
Covenant Agreement, dated February 2, 2024, by and among President Donald J. Trump, DTTM Operations, LLC, and TMTG (incorporated by reference to Exhibit 10.17 to Amendment No. 4 to the Registration Statement on Form S-4, filed by
Digital World Acquisition Corp. on February 12, 2024).
|
|
| |
Order Instituting Cease-and Desist Proceedings pursuant to Section 8A of the
Securities Act of 1933 and Section 21C of the Securities Exchange Act of 1934, Making Findings, and Imposing a Cease-and-Desist Order, dated July 20, 2023 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K,
filed by Digital World Acquisition Corp. on July 21, 2023).
|
|
| |
Promissory Note, dated September 8, 2022, issued to ARC Global Investments II
LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on September 8, 2022).
|
|
| |
Administrative Services Agreement, dated as of April 5, 2023, by and between
the Company and Renatus LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on April 5, 2023).
|
|
| |
Promissory Note to ARC Global Investments II LLC, dated as of April 21, 2023
(incorporated by reference to Exhibit 10.16 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed by Digital World Acquisition Corp. on April 26, 2023).
|
|
| |
Promissory Note to ARC Global Investments II LLC, dated as of April 21, 2023
(incorporated by reference to Exhibit 10.17 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed by Digital World Acquisition Corp. on April 26, 2023).
|
|
| |
Promissory Note, dated June 2, 2023, issued to Renatus Advisors LLC
(incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on June 7, 2023).
|
|
| |
Promissory Note, dated June 2, 2023, issued to Renatus Advisors LLC
(incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on June 7, 2023).
|
|
| |
Amendment No. 1 to Investment Management Trust Agreement, dated August 25,
2023, by and between Digital World Acquisition Corp. and Continental Stock Transfer & Trust Company, as trustee (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp.
on August 31, 2023).
|
|
| |
Form of Digital World Convertible Note (incorporated by reference to
Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on November 20, 2023).
|
|
| |
Promissory Note to a certain accredited investor, dated as of November 20,
2022, (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on November 22, 2023).
|
|
| |
Form of Digital World Acquisition Corp. Compensation Program Convertible
Note (incorporated by reference to Exhibit 10.28 to Amendment No. 4 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 12, 2024).
|
Exhibit
No.
|
| |
Description of Exhibits
|
| |
Form of Warrant Subscription Agreement, dated as of February 7, 2024, by and
among Digital World Acquisition Corp. and certain accredited investors 2023 (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on February 8, 2024).
|
|
| |
Form of Note Purchase Agreement, dated February 8, 2024, by and among Digital
World Acquisition Corp. and certain accredited investors (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on February 8, 2024).
|
|
| |
Form of Convertible Promissory Note, issued February 8, 2024 (incorporated by
reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on February 8, 2024).
|
|
| |
Retention Bonus Agreement, dated as of February 9, 2024, by and among Digital
World Acquisition Corp., Trump Media & Technology Group Corp., ARC Global Investments II, LLC and General Counsel of Trump Media & Technology Group Corp (incorporated by reference to Exhibit 10.32 to Amendment No. 4 to the
Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 12, 2024).
|
|
| |
Letter Agreement, dated February 8, 2024, between Digital World Acquisition
Corp. and Trump Media & Technology Group Corp. (incorporated by reference to Exhibit 10.34 to Amendment No. 4 to the Registration Statement on Form S-4, filed by Digital World Acquisition Corp. on February 12, 2024).
|
|
| |
Amendment to the Warrant Agreement, dated March 15, 2024, by and among Digital
World Acquisition Corp., Continental Stock Transfer & Trust Company and Odyssey Transfer & Trust Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on
March 18, 2024).
|
|
| |
Share Escrow Agreement, dated March 21, 2024, by and among Digital World
Acquisition Corp., Trump Media & Technology Group Corp. and Odyssey Transfer & Trust Company (incorporated by reference to Exhibit 10.33 to the Current Report on Form 8-K, filed by Trump Media & Technology Group Corp. on
April 1, 2024).
|
|
| |
ARC Escrow Agreement, dated March 21, 2024, between Digital World Acquisition
Corp. and Odyssey Transfer & Trust Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Trump Media & Technology Group Corp. on March 26, 2024).
|
|
| |
Non-ARC Class B Shareholders Escrow Agreement, dated March 21, 2024, by and
among Digital World Acquisition Corp., Arc Global Investments II, LLC and Odyssey Transfer & Trust Company (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by Trump Media & Technology Group
Corp. on March 26, 2024).
|
|
| |
Form of Non-Competition and Non-Solicitation Agreement (incorporated by
reference to Exhibit 10.36 to the Current Report on Form 8-K, filed by Trump Media & Technology Group Corp. on April 1, 2024).
|
|
| |
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.37
to the Current Report on Form 8-K, filed by Trump Media & Technology Group Corp. on April 1, 2024).
|
|
| |
Amended and Restated Promissory Note, dated August 20, 2021, issued to ARC
Global Investments II LLC (incorporated by reference to Exhibit 10.2 to the Amended to Registration Statement on Form S-1, filed by Digital World Acquisition Corp. on August 20, 2021).
|
|
| |
Trump Media & Technology Group Corp. Code of Ethics and Business Conduct
(incorporated by reference to Exhibit 14.1 to the Current Report of Form 8-K, filed by Trump Media & Technology Group Corp. on April 1, 2024).
|
|
| |
Letter from Marcum LLP to the Securities and Exchange Commission, dated
August 15, 2023 (incorporated by reference to Exhibit 16.1 to the Current Report on Form 8-K, filed by Digital World Acquisition Corp. on August 15, 2023).
|
|
| |
Letter from Adeptus Partners LLC to the Securities and Exchange Commission,
dated March 29, 2024 (incorporated by reference to Exhibit 16.2 to the Current Report on Form 8-K, filed by Trump Media & Technology Group Corp. on April 1, 2024).
|
Exhibit
No.
|
| |
Description of Exhibits
|
| |
List of Subsidiaries of Trump Media & Technology Group Corp. (incorporated
by reference to Exhibit 21.1 to the Current Report on Form 8-K, filed by Trump Media & Technology Group Corp. on April 1, 2024).
|
|
| |
Consent of Adeptus Partners LLC, independent registered public accounting firm
of Digital World Acquisition Corp.
|
|
| |
Consent of BF Borgers, TMTG’s, independent registered public accounting firm of
Trump Media & Technology Group Corp.
|
|
| |
Consent of Nelson Mullins Riley & Scarborough LLP (included in Exhibit
5.1).
|
|
101.INS*
|
| |
Inline XBRL Instance Document (the instance document does not appear in the
Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
101.SCH*
|
| |
Inline XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
| |
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
| |
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
| |
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
| |
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
| |
Calculation of Filing Fee Table.
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
†
|
Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The
Registrant agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
|
+
|
Indicates a management or compensatory plan.
|
Item 17.
|
Undertakings.
|
(a)
|
The undersigned registrant hereby undertakes as follows:
|
(1)
|
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
|
i.
|
To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
|
ii.
|
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most
recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in
volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of
prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of
Registration Fee” table in the effective registration statement;
|
iii.
|
To include any material information with respect to the plan of distribution not previously disclosed in the registration
statement or any material change to such information in the registration statement; provided, however, that clauses (i) and (ii) above and this clause (iii) of this Item 17 do not apply if the information required to be included in a
post-effective amendment by those paragraphs is contained in reports filed with or furnished to the Commission by the registrant pursuant to Section 13 or Section 15(d) of the Exchange Act, that are incorporated by reference in this
prospectus, or is contained in a form of prospectus filed pursuant to Rule 424(b) that is part of this prospectus.
|
(2)
|
That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering
thereof.
|
(3)
|
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at
the termination of the offering.
|
(4)
|
That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant
to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in
the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document
incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or
modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.
|
(5)
|
That, for the purpose of determining any liability under the Securities Act of 1933 to any purchaser in the initial distribution
of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities
to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such
securities to such purchaser:
|
i.
|
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to
Rule 424;
|
ii.
|
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred
to by the undersigned registrant;
|
iii.
|
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned
registrant or its securities provided by or on behalf of the undersigned registrant; and
|
iv.
|
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
|
(6)
|
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the undersigned pursuant to the foregoing provisions, or otherwise, the undersigned has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the undersigned of expenses incurred or paid by a director, officer or controlling person of the
undersigned in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the undersigned will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.
|
|
| |
TRUMP MEDIA & TECHNOLOGY GROUP CORP.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Devin Nunes
|
|
| |
|
| |
Devin Nunes
|
|
| |
|
| |
Chief Executive Officer
|
Name
|
| |
Position
|
| |
Date
|
|
/s/ Devin Nunes
|
| |
Chief Executive Officer
(Principal Executive Officer)
|
| |
April 15, 2024
|
|
Devin Nunes
|
| ||||||
|
| |
|
| |
|
|
/s/ Phillip Juhan
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
| |
April 15, 2024
|
|
Phillip Juhan
|
| ||||||
|
| |
|
| |
|
|
/s/ Eric Swider
|
| |
Director
|
| |
April 15, 2024
|
|
Eric Swider
|
| ||||||
|
| |
|
| |
|
|
/s/ Donald J. Trump, Jr.
|
| |
Director
|
| |
April 15, 2024
|
|
Donald J. Trump, Jr.
|
| ||||||
|
| |
|
| |
|
|
/s/ Kashyap “Kash” Patel
|
| |
Director
|
| |
April 15, 2024
|
|
Kashyap “Kash” Patel
|
| ||||||
|
| |
|
| |
|
|
/s/ W. Kyle Green
|
| |
Director
|
| |
April 15, 2024
|
|
W. Kyle Green
|
| ||||||
|
| |
|
| |
|
|
/s/ Robert Lighthizer
|
| |
Director
|
| |
April 15, 2024
|
|
Robert Lighthizer
|
| ||||||
|
| |
|
| |
|
|
/s/ Linda McMahon
|
| |
Director
|
| |
April 15, 2024
|
|
Linda McMahon
|
| |
|
By:
|
| |
/s/ Devin Nunes
|
| |
|
|
| |
Devin Nunes
|
| |
|
|
| |
Attorney-in-fact
|
| |
|
![]() |
NELSON MULLINS RILEY & SCARBOROUGH LLP
ATTORNEYS AND COUNSELORS AT LAW
|
|
101 Constitution Ave, NW, Suite 900
Washington, DC 20001
T 202.689.2800 F 202.689.2860
nelsonmullins.com
|
Very truly yours,
|
|
/s/ Nelson Mullins Riley & Scarborough LLP
|
|
NELSON MULLINS RILEY & SCARBOROUGH LLP
|
Security Type
|
Security
Class Title
|
Fee Calculation or
Carry Forward Rule
|
Amount Registered
|
Proposed Maximum
Offering Price Per Unit
|
Maximum Aggregate
Offering Price
|
Fee Rate
|
Amount of
Registration Fee
|
|
Newly Registered Securities
|
||||||||
Fees to Be Paid
|
Equity
|
Common Stock
|
457(c)
|
21,491,251(1)(3)
|
$33.42(4)
|
$718,237,608.42
|
$147.60 per
$1,000,000
|
$106,011.87
|
Fees to Be Paid
|
Equity
|
Common Stock
|
457(c)
|
146,108,680(5)
|
$33.42(4)
|
$4,882,952,085.60
|
$147.60 per
$1,000,000
|
$720,723.73
|
Fees to Be Paid
|
Equity
|
Warrants
|
457(i)
|
4,061,251(2)(3)
|
—
|
—
|
—
|
—
|
Total Offering Amounts
|
$5,601,189,694.02
|
$826,735.60
|
||||||
Total Fees Previously Paid
|
$—
|
|||||||
Total Fee Offsets
|
$—
|
|||||||
Net Fee Due
|
$826,735.60
|
(1)
|
Represents (i) 566,742 shares of Common Stock issuable upon the exercise of the Placement Warrants (ii) up to 369,509 shares of Common Stock that are issuable upon the exercise of the Convertible Note Post IPO Warrants, (iii) up to
3,055,000 shares of Common Stock that are issuable upon the exercise of warrants originally issued in connection with Digital World Alternative Warrants, (iv) up to 3,125,000 shares of Common Stock that are issuable upon the exercise of the
Alternative Financing Notes Post IPO Warrants, and (v) up to 14,375,000 shares of Common Stock that are issuable upon the exercise of the Public Warrants.
|
(2)
|
Represents (i) 566,742 Placement Warrants, (ii) up to 369,509 Convertible Note Post IPO Warrants, and (iii) up to 3,125,000 Alternative Financing Notes Post IPO Warrants.
|
(3)
|
Includes an indeterminable number of additional securities that, pursuant to Rule 416 under the Securities Act of 1933, as amended, may be issued to prevent dilution from stock splits, stock dividends or similar transactions that could
affect the securities to be offered by the Selling Securityholders.
|
(4)
|
Estimated solely for the purpose of computing the amount of the registration fee pursuant to Rule 457(c) under the Securities Act of 1933, as amended, based on the average of the high and low sales price of the Registrant’s Common Stock as
reported on the Nasdaq Stock Market on April 11, 2024.
|
(5)
|
Represents (i) 1,133,484 shares of Common Stock originally issued to ARC in a private placement in connection with the initial public offering of Digital World at a price of $10.00 per unit, each unit consistent one share of Common Stock
and half a warrant exercisable at $11.50 per share of Common Stock, (ii) up to 14,316,050 shares of Common Stock originally issued as Founder Shares to ARC in connection with the initial public offering of DWAC at a price of $0.0017 per
share, which share amount assumes a conversion ratio (2.0:1) pending litigation and/or out of court agreement between TMTG and ARC and consists of (x) 10,980,000 shares of Common Stock held by ARC (including 3,579,480 shares of Common Stock
being held in the escrow pending the litigation); (y) 95,000 shares of Common Stock transferred to certain Selling Securityholders by the Sponsor for no consideration (including 30,970 shares of Common Stock being held in the escrow pending
the litigation) and (z) 3,241,050 shares of Common stock transferred to certain Selling Securityholders by the Sponsor for an approximate price of $0.0029 (including 1,056,582 shares of Common Stock being held in the escrow pending the
litigation), (iii) 744,020 shares issued to holders of Digital World Convertible Notes, consisting of (x) 625,270 shares of Common Stock issued to certain selling securityholder upon the conversion of the Digital World Convertible Notes into
Digital World Convertible Units, each at a price of $10.00 and (y) 118,750 shares of Common Stock issued to certain Selling Securityholders upon the conversion of the Digital World Convertible Notes into Digital World Convertible Units, each
at a price of $8.00, (iv) 965,125 shares of Common Stock issued upon the conversion of promissory notes issued pursuant to the Convertible Note Compensation Plan, (v) 690,000 shares of Common Stock issued to TMTG Director and Officer as
compensation immediately prior to the consummation of the Business Combination, (vi) 114,750,000 shares on Common Stock held by President Trump consisting of (y) 78,750,000 shares of Common Stock received by President Trump upon the
consummation of the Business Combination and (z) 36,000,000 Earn-out Shares which may be earned by President Trump based on the performance of our shares of Common Stock and for no additional consideration, (vii) up to 6,250,000 shares of
Common Stock that are issuable upon the conversion of Digital World Alternative Financing Notes into Digital World Convertible Units at a conversion price of $8.00, (viii) 143,750 shares of Common Stock issued to the underwriters in
connection with the Digital World IPO, and (ix) 7,116,251 shares of Common Stock issuable upon exercise of the Placement Warrants and the Post IPO Warrants at a price of $11.50 per share.
|
'0 0V]P>7)I9VAT($AE=VQE='0@
M4&%C:V%R9"P@,C P- !S9C,R !#$0 7?___S)@ !Y0 /V/___[
MH?___:( /; # =?_; $, 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$!
M 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! ?_; $,! 0$!
M 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$!
M 0$! 0$! 0$! 0$! 0$! ?_ !$( &H!E ,!(@ "$0$#$0'_Q ? !!0$!
M 0$! 0 0(#! 4&!P@)"@O_Q "U$ " 0,# @0#!04$! 7T!
M @, !!$%$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F
M)R@I*C0U-C ")
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M5S\[?\?$W0\?ZQNG-?ZB7QJ;9\&_BTW]WX9^/&_+PMJI_I7^4]I_[Z'^-8'VCV;\Z/M'LWYU:QB[]NGIY^G]/6>5]G]_IY?U\F;_VH>I_[Z'^
M-'VH>I_[Z'^-8'VCV;\Z_5G_ ()U?\$@OVNO^"C/B&PO? 'A2Y^'GP0AOEB\
M2_'WQ[IVHV'@>UMX9!]OL_"">2EU\0/$L,>4CT;P^S6EK
5?\ YK]
M_P#+N[_V%/\ Z274?6-C7]9Z76\!S'NVO:=06FRD.:X(E-/2;.N7]+_9F.&T
ML]070"3I2[;Z7I_\/_I%8$O2"2=N(UPL1NR!6]:VX71_J5TV_*JR\3JUM_V*
M^JUS30& ECF9#6>]K'>_;^:N]7.?4PS5F?\ &C_J5L=6>^OI>98QQ8]E%KFN
M:8<"&.( &%P+S$N,"\ /#]X<&%C:V5T(&)E9VEN/2+ON[\B(&ED/2)7-4TP
M37!#96AI2'IR95-Z3E1C>FMC.60B/SX@/'@Z>&UP;65T82!X;6QN618XU+:Y976- SLJD@@@FNIH[>VB9YW- JBI)^0'2QG5%+NP"#B3PZK
MCZM_G5_RR>X>RJ3JC9GRGVB-V97(PXC /NC"[NV3M[<>3J)/#3T.'W1N[ 8;
M RU55.1'!'+/"]1*RI$'9E!$%SR?S':6YNIML?P@*G258@>I523_ "QY](X]
MRL9'$:7 U'AQ%?S/1[>]^_\ IWXQ]:Y?N'OG?>*ZUZSP%=@L;FMX9N'(S8O&
M5>YWM_#=^+PW66V,_C:4;:VS@_MLQD,Y/25E9YL%BZ":7S4Z!?&[-&MK@
M^U?N#RYLNRV-E-M=EX4CW#J3J=JJ%J!W$^?2;D_>MSW2ZNH[ZY\1%A5AVJM"
M6(/ #RZ*'1?]O6V_\6DR'_O)57L4/_T[4?\ 2N'_ !\=$2_\KN?^>P_\)P+\Y&RDY?VW]W#_$[>Z>%?\ :+0FOF"1
M6OF:GK6V"9;VX\?^U>-7/YGA^7#HW_\ +B84W\X#^
Document and Entity Information |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
Cover [Abstract] | |
Document Type | S-1 |
Amendment Flag | false |
Entity Registrant Name | Trump Media & Technology Group Corp. |
Entity Central Index Key | 0001849635 |
Entity Filer Category | Non-accelerated Filer |
Entity Small Business | true |
Entity Emerging Growth Company | true |
Entity Ex Transition Period | false |
STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (DWAC) - USD ($) |
Total |
Common Stock [Member] |
Accumulated Deficit |
Digital World Acquisition Corp. [Member] |
Digital World Acquisition Corp. [Member]
Additional Paid-in Capital [Member]
|
Digital World Acquisition Corp. [Member]
Accumulated Deficit
|
Digital World Acquisition Corp. [Member]
Class A Common Stock Not Subject to Redemption [Member]
Common Stock [Member]
|
Digital World Acquisition Corp. [Member]
Class B Common Stock [Member]
Common Stock [Member]
|
---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2021 | $ (10,571,968) | $ 0 | $ (10,572,814) | $ 127 | $ 719 | |||
Balance at the beginning (in shares) at Dec. 31, 2021 | 1,277,234 | 7,187,500 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | $ 50,523,700 | (15,642,548) | (15,642,548) | |||||
Remeasurement of Class A common stock to redemption value | (5,760,092) | (5,760,092) | ||||||
Ending balance at Dec. 31, 2022 | (8,572,600) | $ 0 | $ (8,572,600) | (31,974,608) | 0 | (31,975,454) | $ 127 | $ 719 |
Balance at the end (in shares) at Dec. 31, 2022 | 1,277,234 | 7,187,500 | ||||||
Beginning balance at Mar. 31, 2022 | (107,284,100) | 0 | (107,284,100) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | 77,147,300 | 0 | 77,147,300 | |||||
Ending balance at Jun. 30, 2022 | (30,136,800) | 0 | (30,136,800) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | 12,545,400 | 0 | 12,545,400 | |||||
Ending balance at Sep. 30, 2022 | (17,591,400) | 0 | (17,591,400) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | 9,018,800 | 0 | 9,018,800 | |||||
Ending balance at Dec. 31, 2022 | (8,572,600) | 0 | (8,572,600) | (31,974,608) | 0 | (31,975,454) | $ 127 | $ 719 |
Balance at the end (in shares) at Dec. 31, 2022 | 1,277,234 | 7,187,500 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | (210,200) | 0 | (210,200) | |||||
Ending balance at Mar. 31, 2023 | (8,782,800) | 0 | (8,782,800) | |||||
Beginning balance at Dec. 31, 2022 | (8,572,600) | 0 | (8,572,600) | (31,974,608) | 0 | (31,975,454) | $ 127 | $ 719 |
Balance at the beginning (in shares) at Dec. 31, 2022 | 1,277,234 | 7,187,500 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | (58,189,200) | (21,890,641) | (21,890,641) | |||||
Surrender of shares | 0 | 3 | $ (3) | |||||
Surrender of shares (in shares) | (29,475) | |||||||
Remeasurement of Class A common stock to redemption value | (10,000,857) | (10,000,857) | ||||||
Ending balance at Dec. 31, 2023 | (66,761,800) | 0 | (66,761,800) | (63,866,106) | 0 | (63,866,949) | $ 127 | $ 716 |
Balance at the end (in shares) at Dec. 31, 2023 | 1,277,234 | 7,158,025 | ||||||
Beginning balance at Mar. 31, 2023 | (8,782,800) | 0 | (8,782,800) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | (22,768,100) | 0 | (22,768,100) | |||||
Ending balance at Jun. 30, 2023 | (31,550,900) | 0 | (31,550,900) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | (26,033,100) | 0 | (26,033,100) | |||||
Ending balance at Sep. 30, 2023 | (57,584,000) | 0 | (57,584,000) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net loss | (9,177,800) | 0 | (9,177,800) | |||||
Ending balance at Dec. 31, 2023 | $ (66,761,800) | $ 0 | $ (66,761,800) | $ (63,866,106) | $ 0 | $ (63,866,949) | $ 127 | $ 716 |
Balance at the end (in shares) at Dec. 31, 2023 | 1,277,234 | 7,158,025 |
STATEMENTS OF CASH FLOWS (DWAC) - USD ($) |
12 Months Ended | 35 Months Ended | |
---|---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2023 |
|
Changes in operating assets and liabilities: | |||
Net cash used in operating activities | $ (9,733,500) | $ (24,201,500) | $ 37,732,000 |
Cash flows from investing activities: | |||
Net cash provided by (used in) investing activities | (2,200) | (84,500) | |
Cash flows from financing activities: | |||
Net cash provided by financing activities | 2,500,000 | 15,360,000 | |
Cash, beginning of period | 9,808,400 | 18,734,400 | |
Cash, end of period | 2,572,700 | 9,808,400 | 2,572,700 |
Supplemental disclosures | |||
Income taxes paid | 0 | 0 | |
Interest paid | 0 | 0 | |
Digital World Acquisition Corp. [Member] | |||
Cash flows from operating activities: | |||
Net loss | (21,890,641) | (15,642,548) | |
Adjustments to reconcile net income to net cash used in operating activities: | |||
Interest earned on cash and marketable securities held in Trust Account | (13,831,960) | (4,257,469) | |
Changes in operating assets and liabilities: | |||
Accrued expenses | 29,549,831 | 17,026,986 | |
Income taxes payable | 810,606 | 979,475 | |
Prepaid insurance | 168,350 | 237,673 | |
Franchise tax payable | 58,226 | 200,000 | |
Net cash used in operating activities | (5,135,588) | (1,455,883) | |
Cash flows from investing activities: | |||
Investment of cash in Trust Accounts | 0 | (2,875,000) | |
Cash withdrawn from Trust Account for taxes | 3,232,500 | ||
Cash withdrawn from Trust Account for redemptions | 307,028 | 58,916 | |
Net cash provided by (used in) investing activities | 3,539,528 | (2,816,084) | |
Cash flows from financing activities: | |||
Proceeds from convertible Sponsor note | 1,008,945 | 2,875,000 | |
Proceeds from working capital loan | 1,773,000 | 503,441 | |
(Repayment of) Proceeds from advances - related party | (484,835) | 625,700 | |
Redemption of shares | (307,028) | (58,916) | |
Net cash provided by financing activities | 1,990,082 | 3,945,225 | |
Net change in cash | 394,022 | (326,742) | |
Cash, beginning of period | 989 | 327,731 | |
Cash, end of period | 395,011 | 989 | $ 395,011 |
Supplemental disclosures | |||
Income taxes paid | 2,737,997 | 0 | |
Interest paid | 0 | 0 | |
Non-cash investing and financing activities: | |||
Class B common stock redemption | 3 | 0 | |
Remeasurement of Class A common stock | 10,000,857 | 5,760,092 | |
Issuance of Convertible note for legal services | $ 500,000 | $ 0 |
Consolidated Balance Sheet - USD ($) |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash | $ 2,572,700 | $ 9,808,400 |
Prepaid expenses and other current assets | 327,600 | 326,000 |
Accounts receivable | 81,000 | 507,800 |
Total Current Assets | 2,981,300 | 10,642,200 |
Property, plant and equipment | 29,200 | 87,400 |
Right-of-Use Assets | 353,200 | 507,100 |
TOTAL ASSETS | 3,363,700 | 11,236,700 |
Current liabilities: | ||
Accounts payable and accrued expenses | 1,600,700 | 268,700 |
Convertible promissory notes | 42,415,500 | 4,123,900 |
Derivative liability | 17,282,500 | 14,905,300 |
Unearned Revenue | 4,413,100 | 0 |
Current portion of Operating lease liability | 160,300 | 149,400 |
Total Current Liabilities | 65,872,100 | 19,447,300 |
Long-Term Operating lease liability | 201,600 | 362,000 |
Convertible promissory notes | 2,931,500 | 0 |
Derivative Liability | 1,120,300 | 0 |
TOTAL LIABILITIES | 70,125,500 | 19,809,300 |
Commitments and contingencies (Note 11) | ||
Stockholders' equity: | ||
Common Stock $ 0.000001 par value - 120,000,000 shares authorized, 100,000,000 shares issued and outstanding | ||
Accumulated Deficit | (66,761,800) | (8,572,600) |
Total Stockholders' Deficit | (66,761,800) | (8,572,600) |
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT | $ 3,363,700 | $ 11,236,700 |
Consolidated Balance Sheet (Parenthetical) - $ / shares |
Dec. 31, 2023 |
Feb. 16, 2023 |
Dec. 31, 2022 |
Jan. 31, 2022 |
Oct. 31, 2021 |
Feb. 08, 2021 |
---|---|---|---|---|---|---|
Stockholders' equity: | ||||||
Common stock, par value (in dollars per share) | $ 0.000001 | $ 0.000001 | $ 0.000001 | $ 0.000001 | $ 0.000001 | |
Common stock, shares authorized (in shares) | 120,000,000 | 1,000,000,000 | 120,000,000 | 120,000,000 | 110,000,000 | |
Common shares, shares issued (in shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | |
Common stock, shares outstanding (in shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 |
Consolidated Statement of Operations - USD ($) |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|||
Income Statement [Abstract] | |||||||||||
Revenue | $ 4,131,100 | $ 1,470,500 | |||||||||
Cost of revenue | 164,900 | 54,500 | |||||||||
Gross profit | 3,966,200 | 1,416,000 | |||||||||
Research and development | 9,715,700 | 13,633,100 | |||||||||
Sales and marketing | 1,279,600 | 625,900 | |||||||||
General and administration | 8,878,700 | 10,345,600 | |||||||||
Depreciation and amortization | 59,600 | 58,700 | |||||||||
Loss from operation costs | (15,967,400) | (23,247,300) | |||||||||
Interest expense | (39,429,100) | (2,038,700) | |||||||||
Change in fair value of derivative liabilities | (2,791,600) | 75,809,900 | |||||||||
Loss before income taxes | (58,188,100) | 50,523,900 | |||||||||
Income tax expense/(benefit) | 1,100 | 200 | |||||||||
Net profit/(loss) | $ (9,177,800) | $ (26,033,100) | $ (22,768,100) | $ (210,200) | $ 9,018,800 | $ 12,545,400 | $ 77,147,300 | $ (58,189,200) | $ 50,523,700 | ||
Profit/(loss) per Share attributable to common stockholders: | |||||||||||
Basic (in dollars per share) | $ (0.58) | $ 0.51 | |||||||||
Diluted (in dollars per share) | [1] | $ (0.58) | $ 0.51 | ||||||||
Weighted Average Shares used to compute net profit/ loss per share attributable to common stockholders: | |||||||||||
Basic (in shares) | 100,000,000 | 100,000,000 | |||||||||
Diluted (in shares) | 100,000,000 | 100,000,000 | |||||||||
|
Consolidated Statement of Stockholders' Deficit - USD ($) |
Paid-in Capital [Member] |
Accumulated Deficit [Member] |
Total |
---|---|---|---|
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | $ 50,523,700 | ||
Ending balance at Dec. 31, 2022 | $ 0 | $ (8,572,600) | (8,572,600) |
Beginning balance at Mar. 31, 2022 | 0 | (107,284,100) | (107,284,100) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | 0 | 77,147,300 | 77,147,300 |
Ending balance at Jun. 30, 2022 | 0 | (30,136,800) | (30,136,800) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | 0 | 12,545,400 | 12,545,400 |
Ending balance at Sep. 30, 2022 | 0 | (17,591,400) | (17,591,400) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | 0 | 9,018,800 | 9,018,800 |
Ending balance at Dec. 31, 2022 | 0 | (8,572,600) | (8,572,600) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | 0 | (210,200) | (210,200) |
Ending balance at Mar. 31, 2023 | 0 | (8,782,800) | (8,782,800) |
Beginning balance at Dec. 31, 2022 | 0 | (8,572,600) | (8,572,600) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | (58,189,200) | ||
Ending balance at Dec. 31, 2023 | 0 | (66,761,800) | (66,761,800) |
Beginning balance at Mar. 31, 2023 | 0 | (8,782,800) | (8,782,800) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | 0 | (22,768,100) | (22,768,100) |
Ending balance at Jun. 30, 2023 | 0 | (31,550,900) | (31,550,900) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | 0 | (26,033,100) | (26,033,100) |
Ending balance at Sep. 30, 2023 | 0 | (57,584,000) | (57,584,000) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Net Profit/(Loss) | 0 | (9,177,800) | (9,177,800) |
Ending balance at Dec. 31, 2023 | $ 0 | $ (66,761,800) | $ (66,761,800) |
Consolidated Statement of Stockholders' Deficit (Parenthetical) $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2023
USD ($)
$ / shares
shares
| |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |
Common stock, shares outstanding (in shares) | 100,000,000 |
Common stock, par value (in dollars per share) | $ / shares | $ 0.000001 |
Paid-in Capital [Member] | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |
Common stock, shares outstanding (in shares) | 10,000 |
Common stock, par value (in dollars per share) | $ / shares | $ 0.000001 |
Stock issued upon conversion of common stock (in shares) | 100,000,000 |
Value of paid in capital upon conversion of common stock | $ | $ 100 |
Consolidated Statement of Cash Flows - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Cash flows from operating activities | ||
Net income/(loss) | $ (58,189,200) | $ 50,523,700 |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Non-cash interest expense on debt | 39,429,100 | 2,038,700 |
Change in fair value of derivative liability | 2,791,600 | (75,809,900) |
Depreciation | 60,400 | 59,100 |
Non-cash charge for operating lease | 4,300 | 4,300 |
Prepaid expenses and other current assets | (1,600) | 105,200 |
Related party receivable/payable | 0 | (72,100) |
Accounts Receivable | 426,900 | (507,800) |
Unearned Revenue | 4,413,100 | 0 |
Accounts payable | 1,332,000 | (542,700) |
Net cash used in operating activities | (9,733,500) | (24,201,500) |
Cash flows used in investing activities | ||
Purchases of property, plant and equipment | (2,200) | (84,500) |
Net cash provided by (used in) investing activities | (2,200) | (84,500) |
Cash flows provided by financing activities | ||
Proceeds from convertible promissory notes | 3,500,000 | 15,360,000 |
Settlement of convertible promissory notes | (1,000,000) | 0 |
Net cash provided by financing activities | 2,500,000 | 15,360,000 |
Net change in cash | (7,235,700) | (8,926,000) |
Cash, beginning of period | 9,808,400 | 18,734,400 |
Cash, end of period | 2,572,700 | 9,808,400 |
Supplemental disclosure of cash flow information | ||
Cash paid for interest | 0 | 0 |
Cash paid for taxes | 0 | 0 |
Non cash investing and financing activities | ||
Costs associated with convertible notes | $ 0 | $ 0 |
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN (DWAC) |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||
Digital World Acquisition Corp. [Member] | |||||||
Legal Entity [Line Items] | |||||||
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN |
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND
GOING CONCERN
Digital World Acquisition Corp. (the “Company”) is a blank check
company incorporated in the State of Delaware on December 11, 2020. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar business combination
with one or more businesses or entities (“Business Combination”). Although the Company is not limited to a particular industry or
geographic region for purposes of consummating a Business Combination, the Company intends to focus on middle-market emerging growth technology-focused companies in the Americas, in the SaaS and Technology or Fintech and Financial Services
sector.
As of December 31, 2023, the Company had not yet commenced
operations. All activity through December 31, 2023 relates to the Company’s formation, the initial public offering (“Initial Public Offering”), which is described below and the search for targets for its initial Business Combination. The
Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income on cash and cash equivalents from the
proceeds derived from the Initial Public Offering and the concurrent Private Placement (as defined below). The Company has selected December 31 as its fiscal year end. The Company is an early stage and emerging growth company and, as such, the
Company is subject to all of the risks associated with early stage and emerging growth companies.
The registration statement for the Company’s Initial Public Offering
was declared effective on September 2, 2021 (the “Registration Statement”). On September 8, 2021, the Company consummated the Initial Public Offering of 28,750,000 units (the “Units” and, with respect to the shares of Class A common stock included in the Units sold, the “Public Shares”), at $10.00 per Unit, generating gross proceeds of $287,500,000,
and incurred offering costs of $23,566,497, consisting of deferred underwriting commissions of $10,062,500 (see Note 4), fair value of the representative shares (as defined in Note 8) of $1,437,500, fair value of shares issued to the anchor investors of the Company’s Initial Public Offering of $7,677,450, fair value of shares transferred to officers and directors of $221,018,
and other offering costs of $4,168,029. The Units sold in the Initial Public Offering included Units that were subject to a 45-day option granted to the underwriter to purchase up to an additional 3,750,000 Units at the Initial Public Offering price to cover over-allotment, which was exercised in full in connection with the consummation of the Initial Public Offering.
Simultaneously with the closing of the Initial Public Offering, the
Company consummated the sale of 1,133,484 units (the “Placement Units”) at a price of $10.00 per Placement Unit in a private placement (“Private Placement”) to the Company’s sponsor, ARC Global Investments II LLC (the “Sponsor”), generating gross proceeds of
$11,334,840, which is described in Note 5.
Following the closing of the Initial Public Offering on September 8,
2021, an amount of $293,250,000 ($10.20
per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Placement Units was placed in a trust account (the “Trust Account”) located in the United States and invested only in U.S. government
securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in money market funds meeting the conditions of paragraph (d)
of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earliest of: (i) the completion of a Business Combination, (ii) the redemption of any Public Shares properly submitted in connection with a stockholder vote to
amend the Company’s Amended and Restated Certificate of Incorporation (“Amended and Restated Certificate of Incorporation”) (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with its initial
Business Combination or certain amendments to its Amended and Restated Certificate of Incorporation prior thereto or to redeem 100% of the Public Shares if the Company does not complete its initial Business Combination within the Combination
Period (as defined below) or (B) with respect to any other provision relating to stockholders’ rights or pre-Business Combination activity and (iii) the redemption of 100% of the Public Shares if the Company is unable to complete an initial
Business Combination within the Combination Period (subject to the requirements of applicable law).
The Company will provide its stockholders with the opportunity to
redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. In connection with a
proposed Business Combination, the Company may seek stockholder approval of a Business Combination at a meeting called for such purpose at which stockholders may seek to redeem their shares, regardless of whether they vote for or against a
Business Combination. The Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001
upon such consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the outstanding shares voted are voted in favor of the Business Combination, unless otherwise required by applicable law, regulation
or stock exchange rules.
If the Company seeks stockholder approval of a Business Combination
and it does not conduct redemptions pursuant to the tender offer rules, the Company’s Amended and Restated Certificate of Incorporation provides that a public stockholder, together with any affiliate of such stockholder or any other person with
whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from seeking redemption rights with respect to 15% or more of the Public Shares without the Company’s prior written consent.
The stockholders will be entitled to redeem their Public Shares for a
pro rata portion of the amount then in the Trust Account (initially $10.20 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations). The per-share
amount to be distributed to stockholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriter. There will be no redemption rights upon the completion of a Business
Combination with respect to the Company’s warrants.
All of the Public Shares contain a redemption feature which allows
for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the
Company’s Amended and Restated Certificate of Incorporation. In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99,
redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Because of the redemption feature noted above, the shares of Class A common stock are
subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it
becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the
instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The accretion or remeasurement is treated as a deemed dividend (i.e., a reduction to retained earnings,
or in absence of retained earnings, additional paid-in capital). While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001,
the Public Shares are redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place.
If a stockholder vote is not required and the Company does not decide
to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Certificate of Incorporation, offer such redemption pursuant to the tender offer rules of the SEC, and file tender offer
documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination.
The Sponsor and the Company’s officers and directors have agreed (a)
to vote any shares of Class B common stock of the Company (the “Founder Shares”), the shares of Class A common stock included within the Placement Units (the “Private Shares”) and any Public Shares purchased during or after the Initial Public
Offering in favor of a Business Combination, (b) waive their redemption rights with respect to any Founder Shares, Private Shares held by them and any Public Shares purchased during or after the Initial Public Offering in connection with the
completion of the Business Combination, (c) not to waive their redemption rights with respect to any Founder Shares, Private Shares held by them and any Public Shares purchased during or after the Initial Public Offering in connection with a
stockholder vote to approve an amendment to the Amended and Restated Certificate of Incorporation (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with its initial Business Combination or
certain amendments to its Amended and
Restated Certificate of Incorporation prior thereto or to redeem 100% of the Public Shares if the Company does not complete an initial Business Combination within the Combination Period or (B) with respect to any
other provision relating to stockholders’ rights or pre-initial Business Combination activity and (iii) waive their rights to liquidating distributions from the Trust Account with respect to any Founder Shares and Private Shares held by them if
the Company fails to complete its initial Business Combination within the Combination Period, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to
complete its initial Business Combination within the Combination Period. The Company’s anchor investors have agreed to (1) vote any Founder Shares held by them in favor of the initial Business Combination, (2) waive their redemption rights with
respect to any Founder Shares held by them in connection with the completion of the Company’s initial Business Combination, and (3) waive their rights to liquidating distributions from the Trust Account with respect to any Founder Shares held
by them if the Company fails to complete its initial Business Combination within the Combination Period.
On November 22, 2022, the Company held a special meeting of
stockholders. At the meeting, the Company’s stockholders approved an amendment to the Company’s Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware extending, upon the request of the Sponsor
and approval by the Board, the period of time for the Company to consummate an initial business combination up to four times, each by an additional three months, for an aggregate of 12 additional months (which is from September 8, 2022 up to
September 8, 2023).
In connection with the special meeting of stockholders, stockholders
holding 5,658 shares of the Company’s Class A common stock exercised their right to redeem such shares for a pro rata portion of the
funds in the Company’s trust account. As a result, $58,916 (approximately $10.41 per share) was removed from the Company’s trust account to pay such holders.
On September 8, 2022, the Company issued a promissory note in the
aggregate principal amount of $2,875,000 to the Sponsor, in connection with the extension of the termination date for the Company’s
initial Business Combination from September 8, 2022 to December 8, 2022. On December 19, 2022, the Company announced the second extension of the termination date for the Company’s initial Business Combination from December 8, 2022 to March 8,
2023. On February 28, 2023, the Company announced the third extension of the termination date for the Company’s initial Business Combination from March 8, 2023 to June 8, 2023.
On August 9, 2023, the Company and TMTG entered into the Second
Amendment to the Merger Agreement (the “Second Amendment”). Among other changes to governance and financial terms, the Second Amendment extends the Merger Agreement’s “Outside Date” to December 31, 2023, and provides for mutual supplemental due
diligence ahead of the Company’s anticipated filing of an updated registration statement on Form S-4 with the SEC. For further information on the Second Amendment, please see the Company’s current report on Form 8-K filed with the SEC on
August 9, 2023 or the Company’s Amendment Number 1 to the Form S-4 Registration Statement filed with the SEC on November 13, 2023.
On September 5, 2023, the Company held a special meeting of
stockholders (the “Meeting”). At the Meeting, the Company’s stockholders approved the Extension Amendment extending, upon the approval by the Corporation’s board of directors, the date by which the Company has to consummate an initial business
combination up to four times, each by an additional three months, for an aggregate of 12 additional months (i.e. from September 8, 2023 up to September 8, 2024) or such earlier date as determined by the Board (the “Extension Amendment
Proposal”).
In connection with the Meeting, stockholders holding 28,745 shares of the Company’s Class A common stock exercised their right to redeem such shares for a pro rata portion of the funds in the Company’s
Trust Account. As a result, $307,028 (approximately $10.68 per share) was removed from the Company’s Trust Account to pay such holders.
On September 29, 2023, the Company and TMTG entered into the Third
Amendment to the Merger Agreement (the “Third Amendment”). The Third Amendment extends the period of time for the parties to complete mutual supplemental due diligence ahead of the Company’s anticipated filing of an updated registration
statement on Form S-4 with the SEC.
The Company has until September 8, 2024, to consummate a Business
Combination (the “Combination Period”). If the Company is unable to complete a Business Combination within the Combination Period, the Company will
(i) cease all operations except for the purpose of winding up, (ii) as promptly as
reasonably possible but no more than
business days thereafter, redeem 100% of the outstanding Public Shares, at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned (net of taxes payable and less interest to pay dissolution expenses up to $100,000), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the
right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board of
directors, proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company, subject in each case to its obligations to provide for claims of creditors and the requirements of applicable law. The underwriter has
agreed to waive its rights to the deferred underwriting commission held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with
the funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less
than $10.45.
The Sponsor has agreed that it will be liable to the Company, if and
to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amounts in the Trust Account to
below $10.20 per share (whether or not the underwriters’ over-allotment option is exercised in full), except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any
claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. In the event that an executed waiver is deemed to be unenforceable against a
third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by
endeavoring to have all vendors, service providers (except for the company’s independent registered accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company
waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Going Concern Consideration
In connection with the Company’s assessment of going concern
considerations in accordance with Financial Accounting Standard Board’s Account Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” as stated above, the Company has until
September 8, 2024 to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by this time. If a Business Combination is not consummated by this date, there will be a mandatory
liquidation and subsequent dissolution of the Company. Additionally, the Company has incurred and expects to incur significant costs in pursuit of its acquisition plans. The Company lacks the financial resources it needs to sustain operations
for a reasonable period of time, which is considered to be one year from the date of the issuance of the financial statements. As a result, these factors raise substantial doubt about the Company’s ability to continue as a going concern. The
financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Proposed Business Combination
The Company entered into an Agreement and Plan of Merger, dated as of
October 20, 2021, as amended on May 11, 2022, on August 9, 2023, and on September 29, 2023, and as it may be further amended or supplemented from time to time, the “Merger Agreement”) with DWAC Merger Sub Inc., a Delaware corporation and a
wholly-owned subsidiary of the Company (“Merger Sub”), Trump Media & Technology Group Corp., a Delaware corporation (“TMTG”), the Sponsor, in the capacity as the representative for certain stockholders of the Company, and Private TMTG’s
General Counsel, in the capacity as the representative for stockholders of TMTG.
Pursuant to the Merger Agreement, subject to the terms and conditions
set forth therein, (i) upon the consummation of the transactions contemplated by the Merger Agreement (the “Closing”), Merger Sub will merge with and into TMTG (the “Merger” and, together with the other transactions contemplated by the Merger
Agreement, the “Transactions”), with TMTG continuing as the surviving corporation in the Merger and a wholly-owned subsidiary of the Company. In the Merger, (i) all shares of TMTG common stock
(together, “TMTG Common Stock”) issued and outstanding immediately prior to the
effective time of the Merger (the “Effective Time”) (other than those properly exercising any applicable dissenters rights under Delaware law) will be converted into the right to receive the Merger Consideration (as defined below); (ii) each
outstanding option to acquire shares of TMTG Common Stock (whether vested or unvested) will be assumed by the Company and automatically converted into an option to acquire shares of the Company common stock, with its price and number of shares
equitably adjusted based on the conversion ratio of the shares of TMTG Common Stock into the Merger Consideration and (iii) each outstanding restricted stock unit of TMTG shall be converted into a restricted stock unit relating to shares of the
Company’s common stock. At the Closing, the Company will change its name to “Trump Media & Technology Group Corp.”
The aggregate merger consideration to be paid pursuant to the Merger
Agreement to holders of TMTG Common Stock as of immediately prior to the Effective Time (“TMTG Stockholders” and, together with the holders of TMTG options and restricted stock units immediately prior to the Effective Time, the “TMTG Security
Holders”) will be an amount equal to $875,000,000, subject to adjustments for TMTG’s closing debt, net of cash and unpaid transaction
expenses (the “Merger Consideration”), plus the additional contingent right to receive certain earnout shares after the Closing, provided that it shall exclude any additional shares issuable upon conversion of certain TMTG convertible notes.
The Merger Consideration to be paid to TMTG Stockholders will be paid solely by the delivery of new shares of the Company’s common stock, with each valued at the price per share at which each share of the Company’s common stock is redeemed or
converted pursuant to the redemption by the Company of its public stockholders in connection with the Company’s initial Business Combination, as required by the Company’s Amended and Restated Certificate of Incorporation, by-laws and the
Company’s Initial Public Offering prospectus. The Merger Consideration will be subject to a post-Closing true up 90 days after the
Closing.
As part of the Merger Consideration, the Company will create a new
class of common stock (the “High Vote Common Stock”) to be issued to former President Donald J. Trump (“Company Principal”) that will have the same voting, dividend, liquidation and other rights as one share of the Company’s Class A common
stock, except that each share of High Vote Common Stock will entitle its holder to a number of votes equal to the greater of (i) one vote and (ii) the number of votes that would cause the aggregate number of shares issued to the Company
Principal as consideration in the Merger (excluding any Earnout Shares) to represent 55% of the voting power (to the maximum extent
permitted by the rules and regulations of Nasdaq and applicable law, following the reasonable best efforts of the Company to obtain any necessary approvals) of (A) all shares of the Company’s common stock entitled to vote on the election of
directors as of immediately following the Closing plus (B) the maximum number of shares of the Company’s common stock issuable upon the conversion of all convertible preferred stock or other convertible securities of the Company (if any)
outstanding or with respect to which purchase agreements are in effect at Closing. The shares of High Vote Common Stock will vote together with all other shares of the Company’s common stock on all matters put to a vote of the Company’s
stockholders, entitled to vote on the election of directors as of immediately following closing of the merger and all other matters put to a vote of the Company’s stockholders. Each TMTG convertible note that is issued and outstanding
immediately prior to the Effective Time will convert immediately prior to the Effective Time into a number of shares of TMTG Common Stock in accordance with the terms of each note.
In addition to the Merger Consideration set forth above, the TMTG
Stockholders will also have a contingent right to receive up to an additional 40,000,000 shares of the Company’s common stock (the
“Earnout Shares”) after the Closing based on the price performance of the Company’s common stock during the three (3) year period
following the Closing (the “Earnout Period”). The Earnout Shares shall be earned and payable during the Earnout Period as follows:
If there is a final determination that the TMTG Stockholders are
entitled to receive Earnout Shares, then such Earnout Shares will be allocated pro rata amongst the TMTG Stockholders. The number of shares of the Company’s common stock constituting any earnout payment shall be equitably adjusted for stock
splits, stock dividends, combinations, recapitalizations and the like after the Closing.
On December 4, 2021, in support of the Transactions, the Company
entered into securities purchase agreements (the “SPAs”) with certain institutional accredited investors (the “PIPE Investors”), pursuant to which the investors agreed to purchase an aggregate of 1,000,000 shares of the Company’s Series A Convertible Preferred Stock (the “Preferred Stock”), at a purchase price of $1,000 per share of Preferred Stock, for an aggregate commitment of $1,000,000,000
in a private placement (the “PIPE”) that was originally intended to be consummated concurrently with the Transactions. The closing of the PIPE was conditioned on the concurrent closing of the Transactions and other closing conditions as set
forth in the SPAs. Pursuant to the SPAs, each of the PIPE Investors had the right to terminate its respective SPA, among other things, if the closing of the PIPE had not occurred on or prior to September 20, 2022. The PIPE Investment was
terminated in full as of January 10, 2024. See Note 9 — Subsequent Events.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (DWAC) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Entity [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in accordance with rules and regulations of the Securities and Exchange Commission (the “SEC”).
Emerging Growth Company
The Company is an “emerging growth company,” as defined in
Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public
companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth
companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities
registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that
apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different
application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s
financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences
in accounting standards used.
Use of Estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period.
Making estimates requires management to exercise significant
judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Offering Costs Associated with the Initial Public Offering
Offering costs consist of underwriting, legal, accounting and other
expenses incurred through the balance sheet date that are directly related to the Initial Public Offering. These costs were charged to stockholders’ equity upon the completion of the Initial Public Offering. On September 8, 2021, offering costs
in the aggregate of $23,566,497 were charged to stockholders’ equity (consisting of deferred underwriting commission of $10,062,500, fair value of the representative shares of $1,437,500,
fair value of shares issued to the anchor investors of the Company’s Initial Public Offering of $7,677,450, fair value of shares
transferred to officers and directors of $221,018, and other cash offering costs of $4,168,029).
Class A Common Stock Subject to Possible Redemption
As discussed in Note 4, all of the 28,750,000 shares of Class A common stock sold as part of the Units in the Initial Public Offering contain a redemption feature which allows for the
redemption of such Public Shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s Amended and
Restated Certificate of Incorporation.
Income Taxes
The Company complies with the accounting and reporting requirements
of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes.
Deferred income tax assets and liabilities are computed for
differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to
affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold and a measurement
attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. The Company’s management determined United States is the Company’s only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense.
There were no unrecognized tax benefits as of December 31, 2023 or December 31, 2022 and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant
payments, accruals or material deviation from its position.
For the year ended December 31, 2023, the Company recorded $109,217 of penalties and interest expense related to income taxes, which is included in income tax expense. No amount was recorded for the year ended December 31, 2022.
Net Loss Per Share
Net income (loss) per share is computed by dividing net income (loss)
by the weighted average number of shares of common stock outstanding during the period. The Company applies the two-class method in calculating earnings per share. Earnings and losses are shared pro rata between the two classes of shares. The
calculation of diluted loss per share of common stock does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering and (ii) sale of the Private Placement Units, because the warrants are contingently
exercisable, and the contingencies have not yet been met. As a result, diluted earnings per share is the same as basic earnings per share for the periods presented.
The following table reflects the calculation of basic and diluted
net income (loss) per share (in dollars, except per share amounts):
Concentration of Credit Risk
Financial instruments that potentially subject the Company to
concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $250,000. At December 31, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify
as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such
instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at
each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or
conversion of the instrument could be required within 12 months of the balance sheet date. The Company accounts for the warrants in accordance with the guidance contained in ASC 815-40. The Company has determined that the warrants qualify for
equity treatment in the Company’s financial statements.
Recently Issued Accounting Standards
Management does not believe that any recently issued, but not yet
effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.
Risks and Uncertainties
Management is currently evaluating the impact of the COVID-19
pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations, and/or search for a target company, the specific impact is not readily
determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR
Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain
repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself, not
its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the
shares repurchased at the time of the repurchase. However, for purposes of calculating the excise
tax, repurchasing corporations are permitted to net the fair market value of certain
new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury Department”) has been given
authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax. The IR Act applies only to repurchases that occur after December 31, 2022.
Any redemption or other repurchase that occurs after December 31,
2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote
or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii)
the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and
(iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming shareholder, the mechanics of any required payment of the excise tax have not
been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
|
INITIAL PUBLIC OFFERING (DWAC) |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
Digital World Acquisition Corp. [Member] | |
Legal Entity [Line Items] | |
INITIAL PUBLIC OFFERING |
NOTE 3. INITIAL PUBLIC OFFERING
On September 8, 2021, the Company consummated its Initial Public
Offering of 28,750,000 Units, at $10.00
per Unit, generating gross proceeds of $287,500,000.
Each Unit consists of one share of Class A common stock and one-half of one redeemable warrant (“Public Warrant”). Each whole Public Warrant will entitle the holder to purchase one share of Class A common stock at an
exercise price of $11.50 per share (see Note 8).
As of September 8, 2021, the Company incurred offering costs of $23,566,497, consisting of deferred underwriting commissions of $10,062,500, fair value of the representative shares (as defined in Note 8) of $1,437,500,
fair value of shares issued to the anchor investors of the Company’s Initial Public Offering of $7,677,450, fair value of shares
transferred to officers and directors of $221,018, and other offering costs of $4,168,029.
|
PRIVATE PLACEMENT (DWAC) |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
Digital World Acquisition Corp. [Member] | |
Legal Entity [Line Items] | |
PRIVATE PLACEMENT |
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial Public Offering, the
Sponsor purchased an aggregate of 1,133,484 Placement Units at a price of $10.00 per Placement Unit (or $11,334,840 in the aggregate). The Sponsor
initially transferred $13,203,590 to the Trust Account on September 8, 2021. The excess proceeds ($1,869,110) over the proceeds of the Private Placement were subsequently transferred back to the Company’s operating account and returned to the
Sponsor.
The proceeds from the sale of the Placement Units were added to the
net proceeds from the Initial Public Offering held in the Trust Account. The Placement Units are identical to the Units sold in the Initial Public Offering, except that the Placement Units and their component securities will not be
transferable, assignable or salable until 30 days after the consummation of the initial business combination except to permitted
transferees and are entitled to registration rights. If the Company does not complete a business combination within the Combination Period, the proceeds from the sale of the Placement Units will be used to fund the redemption of the Public
Shares (subject to the requirements of applicable law) and the warrants included in the Placement Units (the “Placement Warrants”) will expire worthless.
|
RELATED PARTY TRANSACTIONS (DWAC) |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2023 | |||||
Legal Entity [Line Items] | |||||
RELATED PARTY TRANSACTIONS |
NOTE 7 - OTHER INCOME – RELATED PARTY, RELATED PARTY RECEIVABLE AND
PAYABLE
There was no other income – related party sales for the period. The other income – related party in 2021 amounted to $2,123,296 related to a licensing agreement with one of the Stockholders. At the end of fourth quarter 2021, $23,296 was still outstanding. TMTG was assigned net revenue from a series of public appearances by President Trump in accordance with a licensing arrangement. The income was valued on a
dollar-for-dollar basis with the underlying sales. TMTG did not incur any costs in connection with such assigned sales.
In terms of the agreement, these sales were made in the fourth
quarter of 2021 and final payment was made to TMTG, in accordance with the license agreement, in February of 2022. Related party payable is operational funding of $95,518 received from two of the Stockholders during the first quarter of 2021, which was repaid in May of 2022. The operational funding carried no specific repayment terms or interest charges.
|
||||
Digital World Acquisition Corp. [Member] | |||||
Legal Entity [Line Items] | |||||
RELATED PARTY TRANSACTIONS |
NOTE 5. RELATED PARTY TRANSACTIONS
Class B common stock
During the year ended December 31, 2021, the Company issued an
aggregate of 8,625,000 shares of Class B common stock or Founder Shares to the Sponsor for an aggregate purchase price of $25,000 in cash. On July 2, 2021, the Sponsor transferred 10,000 Founder Shares to its Chief Financial Officer and 7,500 Founder
Shares to each of its independent directors. The Company estimated the fair value of these transferred shares to be $221,000. On
September 2, 2021, the Sponsor surrendered to the Company an aggregate of 1,437,500 shares of Class B common
stock for cancellation for no consideration, resulting in an aggregate of 7,187,500 shares of Class B common stock issued and outstanding. The number of Founder Shares issued represented 20% of the Company’s issued and outstanding shares after the Initial Public Offering (assuming the initial stockholders do not purchase any Public
Shares in the Initial Public Offering and excluding the Placement Units and underlying securities). All shares and associated amounts have been retroactively restated to reflect the surrender of these shares.
With certain limited exceptions, the shares of Class B common stock
are not transferable, assignable by the Sponsor until the earlier to occur of: (A) six months after the completion of the Company’s
initial Business Combination and (B) subsequent to the Company’s initial Business Combination, (x) if the reported last sale price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Company’s initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock
exchange or other similar transaction that results in all of the Company stockholders having the right to exchange their shares of common stock for cash, securities or other property. With certain limited exceptions, the Placement Units,
Placement Shares, Placement Warrants and the Class A common stock underlying the Placement Warrants, will not be transferable, assignable or saleable by the Sponsor or its permitted transferees until 30 days after the completion of the initial Business Combination.
Administrative Services Arrangement
An affiliate of the Sponsor has agreed, commencing from the date when
the Company’s Registration Statement was declared effective through the earlier of the Company’s consummation of a Business Combination and its liquidation, to make available to the Company certain general and administrative services, including
office space, utilities and administrative services, as the Company may require from time to time. The Company has agreed to pay the affiliate of the Sponsor $15,000 per month for these services. The agreement with the Sponsor was terminated on April 5, 2023. $45,000 and $180,000 of expense was recorded for the year ended December 31,
2023 and 2022, respectively. $221,000 and $176,000 was unpaid as of December 31, 2023 and December 31, 2022, respectively.
On April 5, 2023, Company entered into an Administrative Support
Agreement with Renatus LLC (“Renatus”), an advisory group owned by Eric Swider, the Chief Executive Officer and director of the Company, pursuant to which, the Company agrees to pay Renatus a monthly fee of $15,000 for office space, utilities and secretarial and administrative support commencing from April 5, 2023 until the earlier of the consummation by
the Company of an initial business combination or the Company’s liquidation. $105,000 and $0 of expense was recorded for the year ended December 31, 2023 and 2022, respectively. There was no unpaid balance as of December 31, 2023.
Related Party Loans
In order to finance transaction costs in connection with an initial
business combination, the Sponsor or an affiliate of the Sponsor, or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required using Digital World Convertible Notes.
In the event that an initial business combination does not close,
the Company may use a portion of proceeds held outside the Trust Account to repay the Digital World Convertible Notes, but no proceeds held in the Trust Account would be used to repay the Digital World Convertible Notes.
In November 2021, the Sponsor committed to provide loans of up to an
aggregate of $1,000,000 to the Company through September 8, 2023, in the form of Digital World Convertible Notes.
On May 12, 2022, the Company entered into an amendment (the
“Amendment to the Insider Letter”) to that certain letter agreement, dated September 2, 2021 (“Insider Letter”), with the Sponsor and the Company’s directors, officers or other initial shareholders named therein (the “Insiders”). Pursuant to
the Insider Letter, among other matters, the Sponsor and the Insiders agreed in Section 9 thereof, that the Sponsor, an affiliate of the Sponsor or certain of the Company’s officers and directors may make up to $30,000,000 loans against Digital World Convertible Notes with a conversion price of $10 per Working Capital Units.
On September 8, 2022, the Company issued a Digital World Convertible
Note with a conversion price of $10 per Working Capital Units with an aggregate principal amount of $2,875,000 to the Sponsor, in connection with the extension of the termination date for the Company’s initial business combination from September 8,
2022 to December 8, 2022. As of December 31, 2023 and December 31, 2022, there was $2,875,000 outstanding under this note.
On April 21, 2023, the Company issued two Digital World Convertible Notes (one for $625,700
and the other for $500,000) in the aggregate principal amount of $1,125,700 to the Sponsor to pay costs and expenses in connection with completing an initial business combination. As of December 31, 2023, there were $1,125,700 outstanding in Digital World Convertible Notes with a conversion price of $10 per Working Capital Units (which exceeds the aggregate amount the Sponsor committed to provide).
On June 2, 2023, the Company issued a Digital World Convertible
Note with a conversion price of $10 per Working Capital Units, with an aggregate principal amount of $2,000,000 to Renatus, of which Eric Swider, Chief Executive Officer and Director of the Company, is a founder and partner and another Digital World
Convertible Notes in the aggregate principal amount of $10,000,000 (the “$10 Million Note,” together with the $2 Million Note, the “Renatus Notes”)
to Renatus. As of December 31, 2023, $1,232,000 was outstanding in Digital World Convertible Note to Renatus.
The issuances of the Notes were made pursuant to the exemption from
registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended.
Advances — related parties
During 2022 and the year ended December 31, 2023, the Sponsor paid,
on behalf of the Company, $470,835 to a vendor for costs incurred by the Company and $41,000 directly to the Company. As of December 31, 2023 and December 31, 2022, the Company’s obligation to the Sponsor for such payments was outstanding in the amount of $41,000 and $425,835, respectively.
During 2022, a Board member paid, on behalf of the Company, $100,000 to a vendor for costs incurred by the Company. As of December 31, 2023 and December 31, 2022, the Company’s obligation to the Board Member
for such payment was $0 and $100,000,
respectively.
Note payable
During 2023, the Company agreed to pay a law firm a fixed amount of $500,000 for services rendered through December 31, 2023. As of December 31, 2023, the $500,000 was earned and payable and included in Note payable on the balance sheet. On November 20, 2023, the law firm was issued $500,000 in a Digital World Convertible Note with a conversion price of $10
per Working Capital Units.
During the fourth quarter of 2023, the Company issued Digital World
Convertible Notes with a conversion price of $10 per Working Capital Units to certain investors, for working capital purposes. As of
December 31, 2023, $1,049,945 was outstanding in Digital World Convertible Notes to certain investors.
|
COMMITMENTS AND CONTINGENCIES (DWAC) |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
Legal Entity [Line Items] | |
COMMITMENTS AND CONTINGENCIES |
NOTE 11 - COMMITMENTS AND CONTINGENCIES
In August 2022, TMTG irrevocably terminated all agreements with one
of its vendors due to a material breach by the vendor, and TMTG reserved numerous affirmative claims against the vendor. TMTG determined during the third quarter of 2022 that payment of existing invoices, future invoices, or litigation expenses
is “not probable.”
Therefore, TMTG has not accrued for a related loss contingency. The total amount of liability of $1.7
million was reversed during the third quarter of 2022. TMTG further reversed $0.5 million of additional liabilities during the third
quarter of 2022 related to vendors who relied on erroneous interpretation of supply contracts.
Based on current known facts and circumstances, the Company currently
believes that any liabilities ultimately resulting from ordinary course claims and proceedings will not individually or in aggregate, have a material adverse effect on the Company's financial position, results of operations or cash flows.
|
Digital World Acquisition Corp. [Member] | |
Legal Entity [Line Items] | |
COMMITMENTS AND CONTINGENCIES |
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder Shares, the holders of representative
shares as well as the holders of the Placement Units (and underlying securities) and any securities issued in payment of Working Capital Loans made to the Company, are entitled to registration rights pursuant to an agreement signed on the
effective date of the Initial Public Offering. The holders of a majority of these securities are entitled to make up to three
demands that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the consummation of a Business Combination. Notwithstanding
anything to the contrary, the underwriters (and/or their designees) may participate in a “piggy- back” registration only during the seven year period beginning on the effective date of the Initial Public Offering. The Company will bear the
expenses incurred in connection with the filing of any such registration statements.
Notwithstanding anything to the contrary, under FINRA Rule 5110, the
underwriters and/or their designees may only make a demand registration (i) on one occasion and (ii) during the five-year period beginning on the effective date of the registration statement relating to the Initial Public Offering, and the
underwriters and/or their designees may participate in a “piggy-back” registration only during the seven-year period beginning on the effective date of the registration statement relating to the Initial Public Offering.
Underwriting Agreement
The underwriters purchased the 3,750,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting discounts and commissions.
The underwriters are entitled to a cash underwriting discount of: (i)
one point twenty-five percent (1.25%) of the gross proceeds of the Initial Public Offering, or $3,593,750, with the underwriters’ over-allotment having been exercised in full; (ii) zero point five percent (0.50%) of the total number of shares of Class A common stock issued in the Initial Public Offering, or 143,750 shares of Class A common stock. In addition, the underwriters are entitled to a deferred underwriting commissions of three point five percent (3.50%) of the gross proceeds of the Initial Public Offering, or $10,062,500 upon closing of the Business Combination. The deferred underwriting commissions will be paid in cash upon the closing of a Business Combination from the amounts held in the Trust Account, subject to
the terms of the underwriting agreement.
Right of First Refusal
Subject to certain conditions, the Company granted the underwriter,
for a period of 24 months after the date of the consummation of the Business Combination, a right of first refusal to act as sole
book runner, and/or sole placement agent, at the representative’s sole discretion, for each and every future public and private equity and debt offering, including all equity linked financings for the Company or any of its successors or
subsidiaries. In accordance with FINRA Rule 5110(g)(6)(A), such right of first refusal shall not have a duration of more than three years from the effective date of the Registration Statement.
Agreement with law firm
During 2023, the Company agreed to pay a law firm the greater of $8 million or 130% of the actual fees
incurred if the Company completes the Business Combination. Such fees are subject to a downward adjustment in the event the Business Combination is not consummated. Fees and expenses incurred for the year ended December 31, 2023 related to the
law firm were $5.1 million. No
fees and expenses were incurred for the year ended December 31, 2022.
Legal Matters
Except as indicated below, to the knowledge of the Company’s
management team, there is no litigation currently pending or contemplated against the Company, or against any of its property.
The Company is cooperating with a FINRA inquiry concerning events
(specifically, a review of trading) that preceded the public announcement of the Merger Agreement. According to FINRA’s request, the inquiry should not be construed as an indication that FINRA has determined that any violations of Nasdaq rules
or federal securities laws have occurred, nor as a reflection upon the merits of the securities involved or upon any person who effected transactions in such securities.
Settlement in Principle
As previously disclosed in the Company’s Form 8-K filed with the SEC
on July 3, 2023, the Company was the subject of an investigation (the “Investigation”) by the SEC with respect to certain statements, agreements and the timing thereof included in the Company’s registration statements on Form S-1 (the
“Form S-1”) in connection with its IPO and Form S-4 relating to the business combination between the Company and TMTG.
On July 3, 2023, the Company reached an agreement in principle (the
“Settlement in Principle”) in connection with the Investigation. The Settlement in Principle was subject to approval by the SEC.
On July 20, 2023, the SEC approved the Settlement in Principle,
announcing settled charges against Digital World and entered a cease-and-desist order (the “Order”) finding that Digital World violated certain antifraud provisions of the Securities Act and the Exchange Act, in connection with Digital World’s
IPO filings on Form S-1 and the Form S-4 concerning certain statements, agreements and omissions relating to the timing and discussions Digital World had with TMTG regarding the proposed business combination. In the Order, Digital World agreed
(i) that any amended Form S-4 filed by Digital World will be materially complete and accurate with respect to certain statements, agreements and omissions relating to the timing and discussions that Digital World had with TMTG regarding the
proposed business combination and (ii) to pay a civil money penalty in an amount of $18 million to the SEC promptly after the closing
of any merger or a comparable business combination or transaction, whether with TMTG or any other entity. The Company recorded an expense related to this matter of $18 million for the year ended December 31, 2023.
Directors’ and Officers’ Insurance Policy
The coverage under the D&O policy is $2.5 million in excess of a $5.0
million retention. The Company has submitted a notice of loss related to the above noted DOJ and SEC actions to the insurance company and has begun submitting information to the insurance company. Based on actual payments made to third parties
under the D&O policy, the Company has reduced its liabilities at December 31, 2023 by $1.1 million.
The Company is subject to litigation, disputes and claims in the
normal course of its business. Except as noted above, the Company is not aware of any matters which could be material to the financial statements.
Notice of delisting
On May 23, 2023, the Company received a notice from the Listing
Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) stating that the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) (the “Rule”) because it had not yet filed its Quarterly Report on Form 10-Q for the quarter
ended March 31, 2023 (the “Q1 Form 10-Q”) with the SEC. The Rule requires listed companies to timely file all required periodic financial reports with the SEC.
Pursuant to Nasdaq rules, on July 24, 2023, the Company submitted to
Nasdaq a plan to regain compliance with the Rule. On August 7, 2023, the Company received a notice from Nasdaq stating that Nasdaq had determined to grant an exception to enable the Company to regain compliance with the Rule and required the
Company to file its amended Annual Report on Form 10-K for the year ended December 31, 2022 and its Q1 Form 10-Q, as required by the Rule, on or before November 20, 2023. On October 30, 2023, the Company filed its amended Annual Report on
Form 10-K. On November 13, 2023, the Company filed its Q1 Form 10-Q.
On August 24, 2023, the Company announced that it received an
expected letter from Nasdaq stating that the Company was not in compliance with the Rule because it had not yet filed its Quarterly Report on Form 10-Q for the period ended June 30, 2023 (the “Second Quarter Form 10-Q”) with the SEC. The
Company submitted to Nasdaq an updated compliance plan which required the Company to file its Second Quarter Form 10-Q by November 20, 2023. On November 13, 2023, the Company filed its Second Quarter Form 10-Q.
|
STOCKHOLDERS' DEFICIT (DWAC) |
12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||
Legal Entity [Line Items] | |||||||||||||
STOCKHOLDERS' DEFICIT |
NOTE 10 - STOCKHOLDERS’ EQUITY
At inception, the total number of shares of all classes of capital
stock that the Company was authorized to issue was 11,000 shares of Company Stock, each having a par value of $0.000001, of which 10,000 shares
were issued and outstanding, and an additional 1,000 shares were authorized for issuance in connection with the Company’s Equity
Incentive Plan.
In October 2021, the total number of shares of Common Stock
authorized was increased to 110,000,000, each having a par value of $0.000001. Each share of the Company’s Common Stock, automatically and without any action on the part of the Company or any respective holders thereof, was reclassified into
ten thousand (10,000) shares of the Company’s Common Stock, $0.000001 par value per share, resulting in 110,000,000
shares authorized, of which 100,000,000 shares were issued and outstanding, and an additional 7,500,000 shares were authorized for issuance in connection with the Company’s Equity Incentive Plan.
In January 2022, the total number of shares of the Company’s Common
Stock authorized was increased to 120,000,000, each having a par value of $0.000001, of which 100,000,000 shares were issued and
outstanding, and an additional 7,500,000 shares were authorized for issuance in connection with the Company’s Equity Incentive Plan.
|
||||||||||||
Digital World Acquisition Corp. [Member] | |||||||||||||
Legal Entity [Line Items] | |||||||||||||
STOCKHOLDERS' DEFICIT |
NOTE 7. STOCKHOLDERS’ DEFICIT
Preferred Stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designation, rights and preferences as may be determined from time to time by the Company’s Board of Directors. At December 31, 2023 and December 31, 2022, there were no shares of preferred stock issued or outstanding.
Class A Common Stock — The Company is authorized to issue 200,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of the Company’s Class A common stock are entitled to one
vote for each share. On September 8, 2021, the Company issued 143,750 shares of Class A common stock (“representative shares”) to the underwriter. The Company accounts for the representative shares as an
expense of the Initial Public Offering resulting in a charge directly to stockholders’ equity, at an estimated fair value of $1,437,500.
At December 31, 2023 and December 31, 2022, there were 28,715,597 and 28,750,000 shares of Class A common stock issued and outstanding that are subject to possible redemption, and accordingly, such shares have been classified outside of
permanent equity. At December 31, 2023 and December 31, 2022, there were 1,277,234 shares of Class A common stock included in
stockholders’ deficit.
Class B Common Stock — The Company is authorized to issue 10,000,000 shares of Class B common stock with a par value of $0.0001 per share. Holders of the Company’s Class B common stock are entitled to one vote for
each share. On September 2, 2021, the Sponsor surrendered an aggregate of 1,437,500 shares of Class B common stock for cancellation
for no consideration. At December 31, 2023 and December 31, 2022, there were 7,158,025 and 7,187,500 shares of Class B common stock issued and outstanding, of which 1,650,000 shares were transferred to qualified institutional buyers. The shares of Class B Common Stock held by the Sponsor, officers and directors of the Company and
institutional buyers represent 20% of the issued and outstanding shares after the Initial Public Offering (assuming those initial
stockholders do not purchase any Public Shares in the Initial Public Offering and excluding the Placement Shares). Shares of Class B common stock will automatically convert into shares of Class A common stock at the time of the initial Business
Combination on a one-for-one basis, subject to certain adjustments.
Warrants — The warrants will become exercisable 30 days after the consummation of a Business Combination. The warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any Class A common stock
pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of Class A common stock issuable upon exercise of the warrants is
then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration. No warrant will be exercisable and the Company will not be obligated to issue shares of Class A common
stock upon exercise of a warrant unless Class A common stock issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.
Once the warrants become exercisable, the Company may redeem the
warrants:
If the Company calls the warrants for redemption, management will
have the option to require all holders that wish to exercise the warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of shares of Class A common stock issuable upon exercise of the
warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger or consolidation. However, except as described below, the warrants will not be adjusted for issuance of
Class A common stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the warrants. If the Company is unable to complete a Business Combination within the
Combination Period and the Company liquidates the funds held in the Trust Account,
holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly, the
warrants may expire worthless.
In addition, if (x) the Company issues additional shares of Class A
common stock or equity-linked securities, for capital raising purposes in connection with the closing of a Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors, and, in the case
of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the sponsor or its affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds
from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of a
Business Combination on the date of the completion of a Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s Class A common stock during the 20 trading day period starting on the trading day after the day on which the Company completes a Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the greater of the Market Value and the Newly Issued Price, and the $18.00
per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and
the Newly Issued Price.
The Private Warrants, as well as any warrants underlying additional
units the Company issues to the Sponsor, officers, directors, initial stockholders or their affiliates in payment of Working Capital Loans made to the Company, will be identical to the Public Warrants and may not, subject to certain limited
exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the Company’s initial Business
Combination and will be entitled to registration rights.
|
TAXES (DWAC) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Entity [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAXES |
NOTE 6 - INCOME TAXES
The following reconciles the total income tax benefit, based on the
U.S. Federal statutory income tax rate of 21% for the twelve month period ended December 31, 2023, with TMTG’s recognized income tax
expense:
The tax effects of temporary differences that give rise to deferred
tax assets and deferred tax liabilities as of December 31, 2023 are as follows:
As of December 31, 2023, TMTG had US Federal net operating loss
carryforwards (“NOLs”) with a tax benefit of $9,474,744 (December 31, 2022: $4,478,110).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Entity [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAXES |
NOTE 8. TAXES
The Company’s net deferred tax assets are as follows:
Below is breakdown of the income tax provision.
As of December 31, 2023 and 2022, the Company had $0 of U.S. federal and state operating loss carryovers.
In assessing the realization of the deferred tax assets, management
considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized. The ultimate realization of deferred
tax assets is dependent upon the generation of future taxable income during the
periods in which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making
this assessment. After consideration of all of the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation
allowance. For the year ended December 31, 2023 and 2022, the change in the valuation allowance was $8,088,176 and $4,695,494, respectively.
A reconciliation of the federal income tax rate to the Company’s
effective tax rate is as follows:
The effective tax rate differs from the statutory tax rate of 21% for the year ended December 31, 2023 and 2022, due to the change in the valuation allowance. The Company files income tax returns in the
U.S. federal jurisdiction and is subject to examination by the various taxing authorities. The Company’s tax returns since inception remain open to examination by the taxing authorities. The Company considers Florida to be a significant state
tax jurisdiction.
|
SUBSEQUENT EVENTS (DWAC) |
12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||
Legal Entity [Line Items] | |||||||||||||
SUBSEQUENT EVENTS |
NOTE 12 - SUBSEQUENT EVENTS
In accordance with ASC Topic 855, “Subsequent Events”, which
establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after December 31,
2023, up to the date the Company issued the financial statements.
On January 7, 2024, TMTG’s majority shareholder approved an amended
certificate of incorporation that, when filed on January 26, 2024, increased TMTG’s authorized shares to 1,000,000,000.
On January 18, 2024, DWAC received a letter from a TMTG minority
shareholder that contained certain assertions regarding: (i) board appointments with respect to TMTG; (ii) consent rights with respect to TMTG’s issuance of additional shares and classes of securities; and (iii) certain expenses.
On January 22, 2024, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC a third amendment to its registration statement on form S-4, which included disclosures regarding the January 18 letter.
TMTG and a new lender executed a promissory note (with a face value
of $1,000,000) dated January 22, 2024.
On January 22, 2024, TMTG received a books and records inspection
request from another TMTG minority shareholder, purportedly pursuant to Section 220 of the Delaware General Corporation Law, to which TMTG responded via counsel on January 29, 2024. TMTG received several subsequent communications from the same
minority shareholder.
Effective February 2, 2024, TMTG entered into a Second Amended &
Restated License Agreement with President Trump.
Effective February 2, 2024, TMTG entered into three amended and
restated convertible promissory notes with one of its noteholders; the amendments clarified certain conversion mechanics and confirmed the application of an MFN clause to one of the notes.
On February 9, 2024, TMTG and DWAC received letters from the TMTG
minority shareholder that had previously sent a letter to DWAC on January 18.
Effective February 12, 2024, TMTG and DWAC entered into a Retention
Bonus Agreement pertaining to post-merger payments to employees and other personnel affiliated with TMTG.
On February 12, 2024, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC a fourth amendment to its registration statement on form S-4, which included disclosures regarding the aforementioned communications from TMTG minority shareholders.
On February 14, 2024, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC fifth and sixth amendments to its registration statement on form S-4, after which DWAC received from SEC a notice indicating that the S-4 was effective as of 5:30pm on that same date.
On February 16, 2024, DWAC filed with the SEC a proxy
statement/prospectus scheduling a shareholder meeting (to vote on approving DWAC’s proposed merger with TMTG, among other matters) for March 22, 2024.
On February 16, 2024 and March 20, 2024, TMTG received a letter from
the minority shareholder that had previously sent a letter to TMTG on February 9, and to DWAC on January 18 and February 9, purporting to appoint two
individuals to TMTG’s board.
Effective February 21, 2024, TMTG entered into an amended and
restated convertible promissory note with one of its noteholders; the amendment revised certain economic terms of the noteholder’s loans, extended the maturity date thereof, and increased by the cumulative principal by $1,205,000.
On February 27, 2024, TMTG and DWAC sued DWAC’s sponsor and the
sponsor’s principal (who is also DWAC’s former CEO) in Florida state court.
On February 28, 2024, the TMTG minority shareholder that had
previously sent letters to TMTG on February 9 and February 16 sued TMTG in Delaware state court, seeking declaratory and injunctive relief relating to the authorization, issuance and ownership of TMTG stock, and contemporaneously filed a motion
to expedite proceedings. On or about March 4, the minority shareholder amended its complaint to add each of TMTG’s board members as defendants. On March 9, during a hearing on the motion to expedite proceedings, the parties and the judge agreed
that TMTG would place into escrow any additional TMTG shares, other than shares issuable to TMTG’s convertible noteholders, issued by TMTG prior to the closing of TMTG’s proposed merger with DWAC. The court issued a written order consistent
with the foregoing on March 15, 2024, and scheduled a status conference for April 1, 2024. TMTG management believes that this litigation is not likely to result in the award of financial damages to the minority shareholder, and will not have a
direct financial impact on TMTG other than potential ongoing legal fees for the duration of this matter.
On or about February 28, 2024, DWAC’s sponsor sued DWAC in Delaware
state court. On March 5, the judge denied in part the sponsor’s motion to expedite proceedings and stated that the court will not hold a merits or injunction hearing before the March 22 DWAC shareholder vote. With respect to the conversion of 7,158,025 shares of DWAC class B common stock into DWAC class A common stock in connection with the closing of the merger, DWAC has agreed to place
into escrow a number of shares representing the difference between the conversion ratio determined by the DWAC board (1.348) and 2.00, i.e., 4,667,033 shares. TMTG
management believes that this matter will not have a financial impact on TMTG other than potential legal fees following the closing of TMTG’s proposed merger with DWAC.
Effective March 3 and 5, 2024, and in anticipation of the scheduled
closing of TMTG’s merger with DWAC, several noteholders agreed with TMTG to amend their respective convertible notes by revising certain economic terms and extending the maturity date thereof.
Effective March 7, 12, and 13, 2024, TMTG entered into multiple
convertible promissory notes, including with several of its officers in accordance with the disclosures contained in DWAC’s registration and proxy statements.
On March 22, 2024, DWAC shareholders approved DWAC’s merger with TMTG
(and related proposals), and NASDAQ approved the listing of the post-merger entity.
|
||||||||||||
Digital World Acquisition Corp. [Member] | |||||||||||||
Legal Entity [Line Items] | |||||||||||||
SUBSEQUENT EVENTS |
NOTE 9. SUBSEQUENT EVENTS
In accordance with ASC Topic 855, “Subsequent Events”, which
establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after December 31,
2023. Based upon this review the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements, except as noted below.
PIPE terminations
As of February 8, 2024, all PIPE commitments had been terminated.
Institutional investors convertible notes and warrants
February 6, 2024
The Company issued six promissory notes to certain accredited investors for a total aggregate principal amount of up to $770,000. The proceeds of the Notes will be used to pay costs and expenses in connection with completing the Business Combination
Each of the notes bears no interest and is repayable in full upon the earlier of (i) the date on which the Company consummates its Business Combination and (ii) the date that the winding up of the
Company is effective. At the election of the holder and upon the approval of the Company’s stockholders, up to the full amounts payable under the notes may be converted into units of the Company at any time on or prior to the applicable
maturity date of the notes. The total conversion units so issued shall be equal to: (x) the portion of the principal amount of the respective note being converted divided by (y) the conversion price, rounded up to the nearest whole number of
conversion units.
February 8, 2024
Pursuant to a note purchase agreement entered into by and between
Digital World and certain institutional investors on February 8, 2024 (the “Note Purchase Agreement”), Digital World agreed to issue up to $50,000,000
in convertible promissory notes (the “Convertible Notes”). The Convertible Notes:
In addition, pursuant to warrant subscription agreements (each a
“Warrant Subscription Agreement”) entered into by and between Digital World and certain institutional investors on February 7, 2024, Digital World has agreed to issue an aggregate of 3,050,000 warrants (“Post-IPO Warrants”), each warrant entitling the holder thereof to purchase one share of Digital World Class A common stock for $11.50
per share. The Post-IPO Warrants are expected to be issued concurrently with the closing of the Business Combination, and when and if issued, shall have substantially the same terms as the public warrants issued by Digital World in connection
with its initial public offering, except that such Post-IPO Warrants may only be transferred to the applicable holder’s affiliates.
Board of Directors and officers convertible notes
On January 22, 2024 the Company issued 9,651,250 of convertible notes to the Board of Directors and officers as compensation for services through the closing of the business combination.
Principal, Interest and Maturity Date
Each Promissory Note has an interest rate of 0%.
Each Promissory Note will be payable by the Company on the date on
which the Company consummates its initial business combination, subject to the holder’s continued service with the Company through the closing of the initial business combination. Repayment of the principal amount of the Promissory Note (as
well as any delivery of shares of our Class A common stock if the holder elects to covert the Promissory Note) will also be subject to any withholding taxes and deductions required by applicable laws, as determined by the Company.
Conversion and Payment
At the holder’s option, and subject to the terms and conditions set
forth herein, at any time prior to the Maturity Date, the holder may elect to convert all or a portion of the unpaid principal balance into shares of
Class A common stock of the Company (the “Conversion Shares”), with such conversion
effective as of the closing of the Business Combination. The Conversion rate is $10/share. The entire portion of the principal amount
of the Promissory Note not converted to Conversion Shares will be paid in cash to the holder at the closing of the Business Combination, subject to any applicable tax withholdings.
The Conversion Shares will not be issued upon conversion of a
Promissory Note unless such issuance and such conversion comply with all applicable provisions of law, including, but not limited to, the Securities Act and the applicable rules and regulations of The Nasdaq Stock Market and to the extent
required by the Securities Act and the rules thereunder, delivery of the Conversion Shares will not occur until we have an effective registration statement on file with the Securities and Exchange Commission that covers the issuance of the
Conversion Shares.
Legal Matters
Section 16 Claim
On October 20, 2023, Plaintiff Robert Lowinger filed a complaint
against Rocket One Capital, LLC (“Rocket One”), Michael Shvartsman, Bruce Garelick, and Digital World in the U.S. District Court for the Southern District of New York. According to the complaint, Digital World has been named as a party in the
lawsuit because the Plaintiff is seeking relief for the benefit of Digital World. In the complaint, the Mr. Lowinger contends that, in 2021, Mr. Garelick and Rocket One were directors of Digital World and that they purchased securities of
Digital World. Mr. Lowinger further alleges that within a six-month period from the date of their purchases, both Mr. Garelick and
Rocket One sold securities in Digital World and realized profits from those sales. Additionally, Mr. Lowinger alleges that Mr. Shvartsman had a financial interest in the profits resulting from Rocket One’s purchases and sales of Digital World’s
securities. According to Mr. Lowinger, under Section 16(b) of the Exchange Act (15 U.S.C. §78p(b)), Rocket One, Mr. Shvartsman, and Mr. Garelick are each required to disgorge certain trading profits to Digital World. On March 1, 2024, Digital
World filed a motion to dismiss the claims against Digital World. On March 15, 2024, Mr. Lowinger filed an opposition to Digital World’s motion to dismiss. On March 22, 2024, Digital World filed a reply in support of its motion to dismiss. At
this time, we express no opinion as to the likely outcome of this matter.
TMTG Related Potential Dispute
On July 30, 2021, an attorney for the Trump Organization, on behalf
of President Trump, declared void ab initio a services agreement that had granted TMTG, among other things, extensive intellectual property and digital media rights related to President Trump for purposes of commercializing the various TMTG
initiatives. Neither TMTG nor Digital World was a party to such agreement.
On January 18, 2024, Digital World received a letter on behalf of a
party to the services agreement. The letter contained certain assertions regarding: (i) board appointments with respect to TMTG; (ii) consent rights with respect to TMTG’s issuance of additional shares and classes of securities; and (iii)
certain expenses. As support of such assertions, the letter enclosed a copy of the services agreement that had been declared void nearly two and a half years previously. Digital World will share the letter with the appropriate parties for
further evaluation, and, as applicable following such evaluation, update the disclosures.
United Atlantic Ventures
On each of January 18, 2024 and February 9, 2024, Digital World
received letters from counsel to UAV, a party to a services agreement (the “Services Agreement”). The letters contained certain assertions and enclosed a copy of the Services Agreement that had been
declared void by an attorney of President Donald J. Trump nearly two and a half years prior. Specifically, counsel for UAV claims that the Services Agreement grants UAV rights to (1) appoint two directors to TMTG and its successors (i.e., Public TMTG’s Board), (2) approve or disapprove of the creation of additional TMTG shares or share classes and anti-dilution protection for future issuances and (3) a $1.0 million expense reimbursement claim. In addition, UAV asserts that the Services Agreement is not void ab
initio and claims that certain events following the July 30, 2021 notification support its assertion that such Services Agreement was not void.
On February 6, 2024, a representative of UAV sent a text message to a
representative of a noteholder of TMTG suggesting that UAV might seek to enjoin the Business Combination.
On February 9, 2024, TMTG received from counsel to UAV a letter
similar to those received by Digital World, which also threatened TMTG with legal action regarding UAV’s alleged rights in TMTG, including, if necessary, an action to enjoin consummation of the Business Combination.
TMTG has informed Digital World that it strongly disagrees with UAV’s
assertion to any rights with respect to TMTG under the Services Agreement and that it believes TMTG has valid defenses to the potential claims by UAV.
Related Party Loans
On March 18, 2024, the Company drew down $625,000 under the Renatus Notes.
TMTG has further informed Digital World that the capitalization of
TMTG is based on TMTG’s corporate documents, including a resolution dated October 13, 2021 (the “TMTG Issuance Resolution”) and not the Services Agreement.
On February 28, 2024, United Atlantic Ventures, LLC (“UAV”) filed a
verified complaint against TMTG in the Court of Chancery of the State of Delaware (the “Court”) seeking declaratory and injunctive relief relating to the authorization, issuance and ownership of stock in TMTG, which was amended on March 4, 2024
to add TMTG’s directors as defendants. In addition to its complaint filed on February 28, 2024, UAV also filed a motion to expedite proceedings with the Court. On March 6, 2024, TMTG filed an opposition to UAV’s motion to expedite, and UAV
filed its response on March 8, 2024.
On March 9, 2024, the Court held a hearing to decide UAV’s motion to
expedite proceedings. During the oral argument by the parties, TMTG advised the Court that it would agree that any additional shares of TMTG issued by TMTG prior to or upon the consummation of the Business Combination (other than any shares
issued to satisfy obligations pursuant to TMTG convertible notes) would be placed in escrow pending a resolution of the dispute between the parties. Vice Chancellor Sam Glasscock acknowledged that if any claims remained after the stockholder
vote scheduled to take place on March 22, 2024, on the proposed Business Combination (the “Stockholder Vote”), the Court would address those issues expeditiously. However, the Court advised that it would not be blocking the Stockholder Vote,
which will proceed as currently scheduled. The Court further noted that the parties would contact the Court following the Stockholder Vote.
Vice Chancellor Glasscock directed TMTG and UAV to submit a proposed
stipulated escrow order by close of business on Wednesday, March 13, 2024.
Bradford Cohen
On January 22, 2024, TMTG received a letter from a counsel to
Mr. Cohen, who purportedly represented President Donald J. Trump in connection with the Services Agreement, but was not a party thereto. The letter sought to inspect TMTG’s books and records pursuant to Delaware and Florida law and requested
that TMTG preserve records for the last three years. TMTG responded via counsel on January 29, 2024. Since January 22, 2024, Mr. Cohen has reached out to TMTG on several occasions. Mr. Cohen asserts that the Services Agreement, declared void by
Mr. Cohen’s ostensible client on July 30, 2021, confers certain rights upon Mr. Cohen with respect to the capitalization of TMTG. As the potential claims described above were recently asserted, and the potential disputes arising therefrom are
in their early stages, neither TMTG nor Digital Word is able to assess the impact of such claims on their respective businesses and stockholders, or those of the Public TMTG. As a general matter, the defense of such potential claims may be
costly and time consuming and could have a material adverse effect on the Company’s reputation and its existing stockholders.
Patrick Orlando
On February 27, 2024, Digital World and TMTG filed a lawsuit,
captioned Digital World Acquisition Corp. v. ARC Global Investments II, LLC (Case No. 192862534), in the Civil Division for the Twelfth Judicial Circuit Court in Sarasota County, Florida. The lawsuit
seeks (i) a declaratory judgment that the appropriate conversion ratio is 1.34:1, as previously disclosed in this annual report,
(ii) damages for tortious interference with the contractual and business relationship between TMTG and Digital World, (iii) damages for conspiracy with unnamed co-conspirators to tortuously interfere with the contractual and business
relationship between TMTG and Digital World, (iv) damages to TMTG as a result of (a) the breach of fiduciary duty by Mr. Orlando, which exposed Digital World to regulatory liability through the practice of targeting and resulted in an $18 million
dollar penalty to Digital World and significant reputational harm and (b)
Mr. Orlando’s continuous obstruction of Digital World’s merger with TMTG to extort various concessions that only benefit him and harm Digital World and its shareholders; and (v) damages for wrongfully asserted dominion over Digital World’s
assets inconsistent with Digital World’s possessory rights over those assets. The complaint alleges impending violation of the Digital World Charter for failure to commit to issue the number of conversion shares to the Sponsor that the Sponsor
claims it is owed upon the consummation of the Business Combination. The complaint claims a new conversion ratio of 1.78:1. Digital
World believes the difference between Digital World’s calculation of the previously disclosed conversion ratio of 1.34:1 and the
Sponsor’s now claimed ratio of 1.78:1 results from the Sponsor improperly taking into account in its calculation currently
outstanding derivative securities of Digital World neither issued in connection with the closing of the Business Combination nor in a financing transaction in connection with the Business Combination, as well as securities issuable to TMTG in
the Business Combination, in each case, contrary to the terms of the Digital World Charter with respect to issuances requiring an adjustment to the conversion ratio applicable to the Class B common stock (collectively, the “Excluded
Securities”). The lawsuit filed by the Sponsor seeks: (i) specific performance and damages for alleged breach of the Digital World Charter, (ii) a declaratory judgment that the Excluded Securities should be included in the calculation of the
conversion ratio, (iii) a finding that the directors of Digital World breached their fiduciary duties, and (iv) a preliminary injunction to enjoin the Business Combination until Digital World “corrects” the conversion ratio.
Digital World does not believe the Sponsor’s 1.78:1 conversion ratio and related claims are supported by the terms of the Digital World Charter. As a result, Digital World intends to vigorously
defend its claims. In the event Digital World is unable to resolve the ongoing disputes with Mr. Orlando and the Sponsor, the resultant delay could introduce material risk to the Business Combination and could result in additional expenses,
management diversion, and other related costs that could have a material adverse effect on the trading price of Digital World’s common stock.
On February 29, 2024, ARC Global Investments II, LLC (“ARC”), Digital
World’s sponsor, which is controlled by Mr. Patrick Orlando, Digital World’s former chairman of the board of directors (the “Board”) and chief executive officer and a current member of the Board, filed a lawsuit, captioned ARC Global Investments II, LLC v. Digital World Acquisition Corp., Eric Swider, Frank J. Andrews, Edward J. Preble and Jeffery A. Smith (the “Delaware Lawsuit”), in
the Court of Chancery of the State of Delaware (the “Chancery Court”). ARC’s complaint alleges impending violation of the Digital World Charter for failure to commit to issue the number of conversion shares to ARC that ARC claims it is owed
upon the consummation of the Business Combination. The complaint claims entitlement to a conversion ratio of 1.78:1.
In addition to its complaint filed on February 29, 2024, ARC also
filed a motion with the Chancery Court requesting that the case schedule be expedited to enable the Chancery Court to conduct an injunction hearing prior to the March 22, 2024 shareholder vote. On March 3, 2024, Digital World filed an
opposition to ARC’s motion to expedite, and ARC filed a reply on March 4, 2024.
On March 5, 2024, the Chancery Court held a hearing to decide ARC’s
motion to expedite the case schedule, which was argued on Digital World’s behalf by Paul Hastings LLP partner, Brad Bondi. Following oral argument by the parties, the Vice Chancellor ruled that ARC’s motion was denied “insofar as the court will
not hold a merits or injunction hearing before March 22, 2024.” The Chancery Court ruled that Digital World’s proposal to place disputed shares into an escrow account upon the closing of the Business Combination was sufficient to preclude a
possibility of irreparable harm related to the conversion of ARC’s shares. Additionally, the Chancery Court ruled that Digital World’s public disclosures regarding the nature of ARC’s claims and possible conversion scenarios at the closing of
the Business Combination further precluded a possibility of irreparable harm related to inadequate disclosure for purposes of the March 22, 2024 vote.
In issuing its ruling, the Chancery Court ruled that by March 8,
2024, ARC and Digital World must confer and propose a schedule by which the Chancery Court may resolve the action within 150 days
following the Business Combination. The Chancery Court also further ordered the parties to provide the court with a stipulation by March 8, 2024 regarding ARC’s ability to maintain standing over its claim following its vote in favor of the
Business Combination. Additionally, the Chancery Court requested that the parties stipulate to the establishment of an escrow account for the placement of disputed shares following the Business Combination, to
be held pending conclusion of the action. Finally, the Chancery Court requested that
counsel for Digital World submit a letter to the Chancery Court by March 8, 2024 “addressing how this litigation will proceed alongside the Florida litigation” filed by Digital World on February 27, 2024 in the Circuit Court of Sarasota County,
Florida.
On March 5, 2024, in connection with the lawsuit captioned ARC Global Investments II, LLC v. Digital World Acquisition Corp., Eric Swider, Frank J. Andrews, Edward J. Preble and Jeffery A. Smith (the “Delaware Lawsuit”), the Court of Chancery of the State of
Delaware (the “Chancery Court”) denied ARC Global Investments II, LLC’s, Digital World’s sponsor, request to delay the vote on the Business Combination to judicially determine the disputed conversion ratio of shares of Class B common stock to
shares of Class A common stock in connection with the Business Combination and the special meeting of stockholders to vote on the Business Combination is expected to proceed as currently scheduled on March 22, 2024. In addition, the Chancery
Court requested that the parties stipulate to the establishment of an escrow account into which disputed shares would be deposited following the Business Combination and held pending the conclusion of the Delaware Lawsuit.
In connection with the Delaware Lawsuit, the Company informs its
shareholders that it intends to apply a conversion ratio to all shares of Class B common stock such that ARC and the other Class B shareholders (the “Non-ARC Class B Shareholders”) would receive the same number of shares of common stock in the
post- Business Combination company per Class B share. As such, upon the closing of the Business Combination and pending the Chancery Court’s ruling in, or a resolution by the parties of, the Delaware Lawsuit, the Company intends to issue into a
separate escrow account shares of common stock in the post-Business Combination company to satisfy an increase in the conversion ratio with respect to the shares of Class B common stock previously held by the Non-ARC Class B Shareholders. As
such, the shares to be deposited in escrow for the benefit of the Non-ARC Class B Shareholders will reflect the difference between the actual conversion ratio, determined by the Company’s board of directors upon closing of the Business
Combination, and a conversion ratio of 2.00.
On March 19, 2024, Digital World filed a lawsuit against ARC in New
York state court alleging breach of contract and seeking injunctive relief. Digital World’s claims relate to an agreement between Digital World and ARC entered into in September 2021 (the “Letter Agreement”), whereby ARC promised to vote in
favor of any merger agreement presented to Digital World’s shareholders for a vote. Digital World alleges that it has presented a merger agreement to its shareholders, but ARC has withheld its vote in favor of the merger, with the shareholder
vote scheduled for March 22, 2024. Digital World’s suit seeks declaring ARC’s obligation to vote its shares in favor of the merger, per the Letter Agreement, and an order compelling ARC to specifically perform its obligations under the Letter
Agreement. Digital World also seeks an award of consequential damages for breach of contract. No responsive pleadings have been filed. At this early juncture, we express no opinion as to the likely outcome of this matter.
As previously disclosed, Digital World Acquisition Corp., a Delaware
corporation (“Digital World”), DWAC Merger Sub Inc., a Delaware corporation (“Merger Sub”), Trump Media & Technology Group Corp., a Delaware corporation (“TMTG”), ARC Global Investments II, LLC, a Delaware limited liability company (“ARC”),
in the capacity as the representative of the stockholders of Digital World (which has been replaced and succeeded by RejuveTotal LLC, a New Mexico limited liability company effective as of March 14, 2024), and TMTG’s General Counsel in his
capacity as the representative of the stockholders of TMTG, entered into an Agreement and Plan of Merger, dated as of October 20, 2021 (as amended by the First Amendment to Agreement and Plan of Merger, dated May 11, 2022, the Second Amendment
to Agreement and Plan of Merger, dated August 9, 2023, and the Third Amendment to Agreement and Plan of Merger, dated September 29, 2023, the “Merger Agreement”), pursuant to which, among other transactions, on March 25, 2024 (the “Closing
Date”), Merger Sub merged with and into TMTG, with TMTG continuing as the surviving corporation and as a wholly owned subsidiary of Digital World (the “Business Combination”). In connection with the closing of the Business Combination, Digital
World changed its name to “Trump Media & Technology Group Corp.” (sometimes referred to herein as “Public TMTG”) and TMTG changed its name to TMTG Sub Inc.
On March 22, 2024, Digital World held a special meeting of its
stockholders (the “Special Meeting”) in connection with the Business Combination. At the Special Meeting, Digital World stockholders voted to approve
the Business Combination with TMTG and related proposals. Prior to the Special
Meeting, holders of a total of 4,939 shares of Digital World Class A common stock, par value $0.0001, had validly elected to redeem their Digital World Class A common stock for cash at a price of approximately $10.92 per share in connection with the Special Meeting.
Unless the context otherwise requires, “we,” “us,” “our” and the
“Company” refer to Digital World and its consolidated subsidiaries prior to the Closing Date and Public TMTG and its consolidated subsidiaries following the Closing Date. All references herein to the “Board” refer to the board of directors of
Digital World or Public TMTG, as applicable. Terms used but not defined herein, or for which definitions are not otherwise incorporated by reference herein, shall have the meaning given to such terms in the definitive final prospectus and
definitive proxy statement, dated February 16, 2024 and as amended and supplemented pursuant to Rule 425 under the Securities Act (the “Proxy Statement/Prospectus”) and such definitions are incorporated herein by reference.
As a result of, and in connection with, the Closing, among other
things, (i) the second amendment and restatement to the amended and restated certificate of incorporation of Digital World (the “Amended Charter”) redesignated the outstanding shares of Class A common stock, par value $0.0001 per share, of Digital World (“Digital World Class A Common Stock”), as common stock, par value $0.0001 per share, of Trump Media & Technology Group Corp. (the “Public TMTG Common Stock”); (ii) Public TMTG redesignated the warrants underlying the Public Units as
Trump Media & Technology Group Corp. Redeemable Warrants, each whole warrant exercisable for one share of Public TMTG Common
Stock at an exercise price of $11.50 (“Public TMTG Warrants”); (iii) Public TMTG separated each unit of Digital World outstanding
prior to the Closing into one share of Public TMTG Common Stock and ARC Global Investments II, LLC v. Digital World Acquisition Corp., Eric Swider, Frank J. Andrews, Edward J. Preble and Jeffery A. Smith (the “Delaware Lawsuit”), which was filed by ARC on February 29, 2024,
in the Court of Chancery of the State of Delaware (the “Chancery Court”), Digital World agreed to the establishment of an escrow account for the placement of disputed shares following the Business Combination. As such, the conversion ratio of
the Digital World Class B Common Stock may increase and result in the issuance of additional shares of Public TMTG Common Stock.
of one Public TMTG Warrant, with any fractional warrants to be issued in connection with such separation to be rounded down to the nearest whole warrant, and each
whole warrant exercisable for one share of Public TMTG Common Stock at an exercise price of $11.50 per share; (iv) Public TMTG separated the Placement Units into one share of Public TMTG Common Stock and of one Public TMTG Warrant, with any fractional
warrants to be issued in connection with such separation to be rounded down to the nearest whole warrant, and each whole warrant exercisable for one
share of Public TMTG Common Stock at an exercise price of $11.50 per share; and (v) the Amended Charter reclassified and converted
each outstanding share of Class B common stock, par value $0.0001 per share, of Digital World (“Digital World Class B Common Stock”) into shares of Public TMTG Common Stock. Each share of Digital World Class B Common Stock was converted into 1.348 shares of Public TMTG Common Stock. In addition and as previously disclosed by Digital World, in connection with the lawsuit captioned
Furthermore, as a result of, and in connection with the Closing, (i)
immediately prior to the Effective Time the TMTG Convertible Notes were converted into TMTG Common Stock and all of the outstanding TMTG Common Stock that was issued upon such conversion was automatically cancelled and ceased to exist;
(ii) Digital World issued an aggregate of 3,424,510 Public TMTG private warrants and 1,709,145 shares of Public TMTG Common Stock to holders to Digital World Convertible Notes; (iii) Public TMTG issued an aggregate of 95,354,534 shares of Public TMTG Common Stock to TMTG securityholders as of immediately prior to the Effective Time (which amount includes (x) 7,854,534 shares of Public TMTG Common Stock to the former holders of the TMTG Convertible Notes and (y) 614,640 shares of Public TMTG Common Stock deposited into escrow pursuant to indemnification provisions under the Merger Agreement); and (iv) 4,667,033 shares of Public TMTG Common Stock were issued to Odyssey Transfer and Trust Company, a Minnesota corporation, as escrow agent (the
“Escrow Agent”) pursuant to the Disputed Shares Escrow Agreements (as defined below).
Immediately after giving effect to the Business Combination, there
were 136,700,583 issued and outstanding shares of Public TMTG Common Stock, which includes common stock held by Digital World
stockholders, ARC, former TMTG stockholders, shares issued upon conversion of TMTG Convertible Notes and shares issued
upon conversion of Digital World Convertible Notes, but does not include the
underlying shares of Public TMTG Common Stock that may be issued upon conversion of the Digital World Alternative Financing Notes, Post-IPO Warrants or the Public Warrants, shares held pursuant to the Disputed Shares Escrow Agreements or any
awards that may be issued under the Equity Incentive Plan.
Additionally, Digital World instructed Odyssey Transfer and Trust
Company, a Minnesota corporation, acting in its capacity as transfer agent (the “Transfer Agent”) to reserve up to (i) 46,250,000
shares of Public TMTG Common Stock in connection with future issuances resulting from the underlying shares of Public TMTG Common Stock that may be issued upon conversion of the Digital World Alternative Financing Notes, and (ii) 3,125,000 private warrants issuable in connection with the Digital World Alternative Financing Notes.
Finally, also on March 25, 2024, immediately following the
consummation of the Business Combination, as disclosed by Digital World on February 8, 2024, the final drawdown for $40,000,000 (the
“Final Drawdown”) in convertible promissory notes (the “Convertible Notes”) was issued to those certain institutional investors (“Accredited Investors”), pursuant to the note purchase agreement entered into by and between Digital World and the
Accredited Investors on February 8, 2024 (the “Note Purchase Agreement”). The Final Drawdown was deposited into a control account and may only be released to Public TMTG pursuant to the terms of the Note Purchase Agreement and the Convertible
Notes.
As of the Closing Date, (i) President Donald J. Trump beneficially
held approximately 57.3% of the outstanding shares of Public TMTG Common Stock and (ii) the public stockholders of Public TMTG held
approximately 21.9% of the outstanding shares of Public TMTG Common Stock.
On March 26, 2024, the Company closed the merger with TMTG.
|
DESCRIPTION OF BUSINESS |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
DESCRIPTION OF BUSINESS |
NOTE 1 - DESCRIPTION OF BUSINESS
The accompanying financial statements include the historical accounts
of Trump Media & Technology Group Corp. (“TMTG”), which changed its name from Trump Media Group Corp. in October 2021. The mission of TMTG is to end Big Tech's assault on free speech by opening up the Internet and giving people their voices
back. TMTG operates Truth Social, a social media platform established as a safe harbor for free expression amid increasingly harsh censorship by Big Tech corporations.
|
SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES |
12 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||
SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES |
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES
Basis of Presentation
The accompanying financial statements are presented in conformity
with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
Liquidity and going concern
TMTG commenced operations on February 8, 2021 and began the initial
launch of its social media platform in the first quarter of 2022. The business used cash from operations of $37,732,000 from
February 8, 2021 (inception) through December 31, 2023 funded by $40,460,000 of proceeds from the issuance of convertible promissory
notes (net of repayments). The term of these notes range between 18 and 36 months; however, each has an accelerated retirement feature in the event of default by the Company. Interest will be accrued between 5% and 10% annually based on the simple interest method (365
days per year).
In October of 2021, TMTG entered into a definitive merger agreement
with a special purpose acquisition corporation (SPAC), Digital World Acquisition Corp. (DWAC, or Digital World), a Delaware corporation. The companies expect to consummate the merger in the coming quarters, combining TMTG’s operations with
DWAC’s balance sheet (i.e. cash in trust net of redemptions and fees). The parties to the agreement intend to effect the merger of DWAC and its subsidiaries with and into TMTG, with TMTG continuing as the surviving entity. As a result of which,
all of the issued and outstanding capital stock of TMTG shall no longer be outstanding and shall automatically be cancelled and shall cease to exist, in exchange for the right for each of TMTG’s stockholders to receive its pro rata share of the
stockholder merger consideration subject to the conditions set forth in the merger agreement and in accordance with the applicable provisions of the Delaware General Corporation Law. The agreement was amended on May 11, 2022; August 9, 2023;
and September 29, 2023.
On May 16, 2022, in furtherance of TMTG and DWAC’s proposed merger,
DWAC filed with the SEC a registration statement on form S-4.
As publicly disclosed by DWAC in an 8-K filing, “on June 27, 2022,
TMTG received a subpoena from the SEC seeking documents relating to, among other things, Digital World and other potential counterparties for a business transaction involving TMTG. Digital World has also been informed that on December 30, 2022,
TMTG was served with a subpoena, issued by a federal grand jury sitting in the Southern District of New York, seeking a subset of the same or similar documents demanded in subpoenas to Digital World and its directors. Certain current and former
TMTG personnel have also received individual grand jury subpoenas.” As publicly disclosed by TMTG in a press release, “TMTG has cooperated fully with inquiries into our planned merger and … complied with subpoenas we've received, none of which
were directed at the company's Chairman or CEO.” As detailed below, on information and belief, TMTG is not the target of any SEC or Department of Justice (DOJ) enforcement action.
On September 22, 2022, Mr. W. Moss resigned as director of the
Company. Based on information subsequently provided to the Company, the Company understands that Mr. Moss’s resignation did not result from any disagreement with the Company concerning any matter relating to the Company’s operations, policies
or practices. As noted below, Mr. Moss was replaced by Mr. D. Scavino during February 2023. Mr D. Scavino continues to consult to the Company. This arrangement is similar to the consulting agreement with Mr. K. Patel, also a current board
member.
As of December 31, 2022, Donald J. Trump (“DJT”) had the unilateral
right to terminate the License Agreement, as amended, between and among DJT, TMTG, and DTTM Operations, LLC, pursuant to which TMTG obtained certain rights related to the name, image, and likeness of DJT. On October 30, 2023, DJT verbally
affirmed that, notwithstanding his contractual right to do so, he would not terminate the License Agreement prior to the later of (a) December 31, 2023, and (b) any other date to which TMTG and DWAC mutually agree to extend the time to
consummate their proposed merger.
On February 14, 2023, a trademark for “Truth Social” in classes 21
and 25 was registered with the U.S. Patent and Trademark Office (“USPTO”) by T Media Tech LLC, a wholly-owned subsidiary of TMTG. Trademark applications for “Truth Social” in classes 9 and 42; for “RETRUTH” in classes 9, 35, 38, 41, 42, and 45;
“TRUTHSOCIAL” in classes 9, 35, 38, 41, 42, and 45; and “TRUTHPLUS” in classes 9, 35, 38, 41, and 42 are the subject of suspension notices received from USPTO on October 24, 2022; January 13, 2023; February 14, 2023; and February 17, 2023,
respectively. Several additional trademark applications remain pending, but have not been the subject of adverse action by USPTO.
On February 16, 2023, TMTG’s Board of Directors held a special
meeting. At the meeting, the board appointed D. Scavino to fill the board vacancy created by the resignation of W. Moss and ratified certain past corporate actions pursuant to Delaware law. The board also authorized an increase in TMTG’s share
count to 1,000,000,000 shares.
On March 1, 2023, TMTG eliminated several positions. This action
followed a review of all departments, most significantly impacted TMTG’s streaming video on demand (“SVOD”) and infrastructure teams, and was primarily attributable to unprecedented obstruction of TMTG’s planned merger with DWAC by the SEC—and
concomitant delay in TMTG’s access to capital that TMTG would receive upon the successful completion of such merger. All former employees whose positions were eliminated in March 2023 signed separation agreements. Separately, a former employee
whose employment was terminated in June 2022 (and who had declined at that time to sign a separation agreement), filed a wage claim with the New Hampshire Department of Labor on or about June 1, 2023. The former employee agreed to dismiss the
claim pursuant to a settlement agreement executed on June 29, 2023, pursuant to which TMTG paid the former employee $25,000.
On April 3, 2023, TMTG CEO Devin Nunes — in his personal capacity —
sued several defendants, including a former TMTG employee, in Florida state court. On December 15, 2023, Nunes voluntarily dismissed the lawsuit, without prejudice. TMTG was not a party to that proceeding.
The first of TMTG’s convertible promissory notes reached maturity in
, though TMTG’s repayment obligation pursuant to any such note is generally only triggered by a written demand of the lender
on or after the maturity date.
As of the date hereof, there are no outstanding demands for repayment of any of TMTG’s convertible promissory notes that have reached their respective maturity dates. Events related
to TMTG’s promissory notes include the following:
On May 20, 2023, TMTG filed suit in Florida state court against the Washington Post in connection with false and defamatory statements about TMTG in a May 13, 2023 article. On July 12, 2023, the Washington Post removed the case to
federal court. Also on July 12, 2023, TMTG filed a motion to remand the case to state court, which was denied on October 12, 2023. On August 21, 2023, the Washington Post filed a motion to stay
discovery, which was denied on September 28, 2023. The case, as well as the Washington Post’s motion to dismiss and TMTG’s opposition thereto, remain pending in federal court as of the date hereof. TMTG
has entered into a contingency fee arrangement with its counsel in the case. On May 17 and 18, 2023, TMTG received inquiries from Chase bank that purportedly related to routine diligence, but on information and belief were prompted by the
defamatory Washington Post article. Via a May 22, 2023 letter, TMTG admonished Chase not to republish the defamatory statements or take adverse action against TMTG’s account. TMTG subsequently opened accounts at another bank.
On or about June 23, 2023 and December 20, 2023 were potential expiry
dates of an exclusivity provision of the License Agreement which generally requires that DJT channel his personal social media communications to TMTG’s Truth Social platform six hours before posting the same communications on a non-TMTG social
media platform. Because neither TMTG nor DJT terminated this provision, the exclusivity provisions has twice automatically renewed for an additional 180
days.
On June 29, 2023, three individuals — including a former DWAC director — were arrested and criminally charged by DOJ in connection with alleged insider trading of DWAC securities. On
July 20, 2023, all three defendants pleaded not guilty. These individuals have no affiliation with TMTG and — on information and
belief — TMTG is not the target of any DOJ enforcement action.
On July 3, 2023, DWAC publicly disclosed an agreement in principle
with SEC staff to resolve an ongoing SEC enforcement inquiry into DWAC. On July 20, 2023, SEC approved the settlement. TMTG is not a party to such agreement or — on information and belief — the target of any SEC enforcement action.
Effective July 14, 2023, TMTG’s head of engineering resigned to
pursue other opportunities.
On August 9, 2023, TMTG and DWAC executed a second amendment to their
Merger Agreement. On the same date, the terms of such amendment were publicly disclosed by DWAC in an SEC filing.
On September 5, 2023, DWAC held a special meeting of its
stockholders, at which DWAC’s stockholders approved an amendment extending, upon the approval by DWAC’s board of directors, the date by which the DWAC has to consummate an initial business combination (including its planned merger with TMTG)
for an aggregate of 12 additional months (i.e. from September 8, 2023 up to September 8, 2024) or such earlier date as determined by the DWAC board.
On September 29, 2023, TMTG and DWAC finalized a third amendment to
their Merger Agreement. On October 2, 2023, the terms of such amendment were publicly disclosed by DWAC in an SEC filing.
On October 30, 2023, TMTG and Rumble executed a minimum guarantee
advertising publisher agreement (the “Minimum Guarantee Rumble Agreement”), which replaced a previous agreement with Rumble. Under the Minimum Guarantee Rumble Agreement, 70% of the total aggregate gross revenues from the sale of Ad Units are allocated to TMTG, and the Ad Units shall comprise at least 85% of the aggregate number of paid advertisements directly into Truth Social feeds by TMTG each month.
On November 13, 2023, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC an amended registration statement on form S-4.
On November 20, 2023, in connection with reporting about TMTG’s
financial results, TMTG filed a lawsuit for defamation and injurious falsehood in Florida state court against 20 media defendants.
TMTG and one defendant — Nexstar Media, Inc., which owns the Hill — subsequently agreed to resolve their dispute outside of court,
to both parties’ mutual satisfaction. In connection with such resolution, the Hill retracted a November 13, 2023 article, and TMTG’s lawsuit was dismissed as to Nexstar on December 4, 2023. All other terms of TMTG’s settlement with Nexstar
remain confidential, and TMTG’s lawsuit is proceeding against all other defendants.
On December 22, 2023, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC a second amendment to its registration statement on form S-4.
During the 12 months following the signing of these financial
statements, management has substantial doubt that the Company will have sufficient funds to meet its liabilities as they fall due, including liabilities related to promissory notes previously issued by the Company. Sufficient funds during this
period are directly conditional on completion of the merger by the September 8, 2024 dissolution date. Bridge funding during the period leading up to the merger ranging between $5 million and $60 million is required depending on convertible note
maturity dates, and if note holders decide to extend or call their respective outstanding notes. Management is currently in discussions with certain existing note holders regarding options for extension of maturity dates. The Company believes
that it may be difficult to raise additional funds through traditional financing sources in the absence of continued material progress toward completing its merger with DWAC.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions reflected in the financial statements relate to and include, but are not limited to, the valuation of convertible
promissory notes and derivative liabilities.
Principles of Consolidation
The consolidated financial statements include the financial
statements of the Company and its majority owned subsidiaries and have been prepared in accordance with Accounting Principles Generally Accepted in the United States (“GAAP”). All intercompany transactions have been eliminated.
Cash
Cash represents bank accounts and demand deposits held at financial
institutions. Cash is held at major financial institutions and are subject to credit risk to the extent those balances exceed applicable Federal Deposit Insurance Corporation (FDIC) limitations. No losses were incurred for those balances
exceeding the limitations.
Prepaid expenses and other current assets
Other receivables consist of prepaid rent, insurance and prepaid data
costs.
Property, Plant and Equipment
Property, plant and equipment are recorded at cost less accumulated
depreciation. Depreciation is calculated on the straight-line basis over the estimated useful lives of the assets. Useful lives for property, plant and equipment are as follows:
Expenditures which substantially increase value or extend useful
lives are capitalized. Expenditures for maintenance and repairs are charged to operations as incurred. Gains and losses are recorded on the disposition or retirement of property, plant and equipment based on the net book value and any proceeds
received.
Long-lived fixed assets held and used are reviewed for impairment
when events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. Circumstances such as the discontinuation of a line of service, a sudden or consistent decline in the sales forecast
for a product, changes in technology or in the way an asset is being used, a history of operating or cash flow losses or an adverse change in legal factors or in TMTG climate, among others, may trigger an impairment review. If such indicators
are present, TMTG performs undiscounted cash flow analyses to determine if impairment exists. The asset value would be deemed impaired if the undiscounted cash flows generated did not exceed the carrying value of the asset. If impairment is
determined to exist, any related impairment loss is calculated based on fair value. There were no triggering events identified that necessitated an impairment test over property, plant and equipment. Assets to be disposed of are reported at the
lower of the carrying amount or fair value less costs to sell. See Note 4 - Property, plant and equipment for further detail.
Capitalized software costs
The Company capitalizes costs related to its major service products
and certain projects for internal use incurred during the application development stage. Costs related to preliminary project activities and post implementation activities are expensed as incurred. Internal-use software is amortized on a
straight-line basis over its estimated useful life, which is generally
to ten years. Management evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could
impact the recoverability of these assets. As of the period ended December 31, 2023 there were no capitalized software costs. Revenue Recognition
The Company records revenue in accordance with ASC 606. The Company
determines the amount of revenue to be recognized through application of the following steps- Identification of the contract, or contracts with a customer; - Identification of the performance obligations in the contract; - Determination of the
transaction price; - Allocation of the transaction price to the performance obligations in the contract; and - Recognition of revenue when or as the Company satisfies the performance obligations.
The Company entered into advertising contractual arrangements with
advertising manager service companies. The advertising manager service companies provide advertising services through their Ad Manager Service Platform on the Truth Social website to customers. The Company determines the number of Ad Units
available on its Truth Social website. The advertising manager service companies have sole discretion over the terms of the auction and all payments and actions associated therewith. Prices for the Ad Units are set by an auction operated and
managed by these companies. The Company has the right to block specific advertisers at its sole reasonable discretion, consistent with applicable laws, rules, regulations, statutes, and ordinances. The Company is an agent in these arrangements,
and recognizes revenue for its share in exchange for arranging for the specified advertising to be provided by the advertising manager service companies. The advertising revenues are recognized in the period when the advertising services are
provided.
Cost of revenue
Cost of revenue primarily encompasses expenses associated with
generating advertising revenue. These costs are determined by allocating staff direct and indirect costs proportionately, including depreciation, based on the time spent managing the agency relationships with external vendors. These costs are
confined to activities related to coordinating with these third-party vendors as the third-party vendors are responsible to control and facilitate the delivery of advertising services.
Research and development
Research and development expenses consist primarily of
personnel-related costs, including salaries, benefits and stock-based compensation, for our engineers and other employees engaged in the research and development of our products and services. In addition, research and development expenses
include amortization of acquired intangible assets, allocated facilities costs, and other supporting overhead costs.
Marketing and sales
Sales and marketing expenses consist primarily of personnel-related
costs, including salaries, commissions, benefits and stock-based compensation for our employees engaged in sales, sales support, business development and media, marketing, and customer service functions. In addition, marketing and sales-related
expenses also include advertising costs, market research, trade shows, branding, marketing, public relations costs, amortization of acquired intangible assets, allocated facilities costs, and other supporting overhead costs.
Selling, general and administrative expenses
General and administrative expenses consist primarily of
personnel-related costs, including salaries, benefits, and stock-based compensation for our executive, finance, legal, information technology, corporate communications, human resources, and other administrative employees. In addition, general
and administrative expenses include fees and costs for professional services (including third-party consulting, legal, and accounting services), facilities costs, and other supporting overhead costs that are not allocated to other departments.
Income taxes
Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss
and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company recognizes the effect of income tax positions only if
those positions are more likely than not of being sustained. Income tax amounts are therefore recognized for all situations where the likelihood of realization is greater than 50%. Changes in recognition or measurement are reflected in income
tax expense in the period in which the change in judgment occurs. Accrued interest expense and penalties related to uncertain tax positions are recorded in Income Tax Expense. See Note 6 - Income Taxes.
Commitments and contingencies
Liabilities for loss contingencies arising from claims, assessments,
litigation, fines, and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. The Company has no liabilities for loss contingencies.
Recently issued accounting standards
In December 2019, the Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). ASU 2019-12 removes certain exceptions for performing intraperiod tax allocations, recognizing deferred taxes for investments, and
calculating income taxes in interim periods. The guidance also simplifies the accounting for franchise taxes,
transactions that result in a step-up in the tax basis of goodwill, and the effect of
enacted changes in tax laws or rates in interim periods. The Company adopted ASU 2019-12 in the first quarter of 2021 and the adoption had no material impact to the Company’s consolidated financial statements.
In February 2016, the FASB issued Accounting Standards Update No.
2016-02, “Leases (Topic 842)” (“ASU 2016-02”), which requires lessees to record most leases on their balance sheets but recognize the expenses on their statements of operations in a manner similar to current accounting rules. ASU 2016-02 states
that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. The new standard is effective for interim and annual periods
beginning after December 15, 2021 (i.e. calendar periods beginning on January 1, 2022) on a modified retrospective basis. All leases are operating leases. See Note 5, “Leases.” All leases other than those disclosed as Right-to-Use leases are
short term in nature with a term less than 12 months.
|
ACQUISITION |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
ACQUISITION [Abstract] | |
ACQUISITION |
NOTE 3 - ACQUISITION
In October 2021, the Company acquired 100% of the ownership in T Media Tech LLC for a nominal value. The results of T Media Tech LLC since October 13, 2021 are included in the Company’s
Consolidated Statement of Operations. Pro forma results have not been presented as the acquisition is not considered individually significant to the consolidated results of the Company.
|
PROPERTY, PLANT AND EQUIPMENT |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT |
NOTE 4 - PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following:
|
LEASES |
12 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||
LEASES [Abstract] | |||||||||||||||||||||||||||||
LEASES |
NOTE 5 - LEASES
As of December 31, 2023, minimum commitments under the Company
leases, were as follows:
|
INCOME TAXES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES |
NOTE 6 - INCOME TAXES
The following reconciles the total income tax benefit, based on the
U.S. Federal statutory income tax rate of 21% for the twelve month period ended December 31, 2023, with TMTG’s recognized income tax
expense:
The tax effects of temporary differences that give rise to deferred
tax assets and deferred tax liabilities as of December 31, 2023 are as follows:
As of December 31, 2023, TMTG had US Federal net operating loss
carryforwards (“NOLs”) with a tax benefit of $9,474,744 (December 31, 2022: $4,478,110).
|
OTHER INCOME - RELATED PARTY, RELATED PARTY RECEIVABLE AND PAYABLE |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
OTHER INCOME - RELATED PARTY, RELATED PARTY RECEIVABLE AND PAYABLE |
NOTE 7 - OTHER INCOME – RELATED PARTY, RELATED PARTY RECEIVABLE AND
PAYABLE
There was no other income – related party sales for the period. The other income – related party in 2021 amounted to $2,123,296 related to a licensing agreement with one of the Stockholders. At the end of fourth quarter 2021, $23,296 was still outstanding. TMTG was assigned net revenue from a series of public appearances by President Trump in accordance with a licensing arrangement. The income was valued on a
dollar-for-dollar basis with the underlying sales. TMTG did not incur any costs in connection with such assigned sales.
In terms of the agreement, these sales were made in the fourth
quarter of 2021 and final payment was made to TMTG, in accordance with the license agreement, in February of 2022. Related party payable is operational funding of $95,518 received from two of the Stockholders during the first quarter of 2021, which was repaid in May of 2022. The operational funding carried no specific repayment terms or interest charges.
|
CONVERTIBLE PROMISSORY NOTES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONVERTIBLE PROMISSORY NOTES [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONVERTIBLE PROMISSORY NOTES |
NOTE 8 - CONVERTIBLE PROMISSORY NOTES
Notes 1 to 7 are Convertible Promissory Notes issued from May 2021
through October 2021 with a cumulative face value of $5,340,000, maturity of 24 months from each respective issuance date and interest will be accrued at 5%
based on the simple interest method (365 days year) for each note. Each of Notes 1-7 contemplates multiple plausible outcomes that include conversion upon a Qualified SPAC Business Combination (“SPAC”) and at least one of the following
conversion triggers: Qualified Initial Public Offering (“IPO”), private equity transaction and/or change of control. All outstanding principal of these Notes, together with all accrued but unpaid interest on such principal, will convert to
equity. The number of shares of Company stock to be issued to the Lender upon conversion of the Notes in the event of a completed SPAC transaction will be the number of shares of the Company Stock (rounded to the nearest whole share) equal to
the quotient of: (a) the principal plus accrued interest on the Notes then outstanding, divided by $4.00. In other, non-SPAC
conversion scenarios, the number of shares of Company stock to be issued to the Lender upon conversion of the Notes is variable based on the application of an automatic discounted share-settlement feature. For Notes 1 and 2, the number of
shares of Company stock to be issued to the Lender upon a non-SPAC conversion event will be the number of shares of Company stock (rounded to the nearest whole share) equal to the quotient of: (a) the principal plus accrued interest on the
Notes then outstanding (b) divided by 40% of the initial public offering price per share of a qualified initial public offering. For
Notes 3-7, the number of shares of Company stock to be issued to the Lender upon a non-SPAC conversion event will be the number of shares of Company stock (rounded to the nearest whole share) equal to the quotient of: (a) the principal plus
accrued interest on the Notes then outstanding (b) divided by 40% of (i) the initial public offering price per share of a qualified
initial public
offering, (ii) the price per share as determined by the valuation of the Company in
connection with a qualified private equity raise, or (iii) in the case of a change of control, the price per share determined in accordance with the Company’s then current fair value determined by an independent valuation firm.
Notes 8 to 12 are Convertible Promissory Notes issued from
November 2021 through December 2021 with a cumulative face value of $17,500,000, maturity of between 18 months and 36 months and interest
will be accrued at a range between 5% and 10% based on the simple interest method (365 days year) for each note. Notes 8 to 12 are convertible simultaneously with the completion of a Qualified SPAC Business Combination (“SPAC”) merger agreement or
Qualified Initial Public
Offering (“IPO”). All outstanding principle of these Notes, together
with all accrued but unpaid interest on such principal, shall convert to equity. The number of shares of Company stock to be issued to the Lender upon conversion of the Notes shall be the number of shares of the Company Stock (rounded to the
nearest whole share) equal to the quotient of: (a) the principal plus accrued interest on the Notes then outstanding (b) divided by either US$25,
US$21 or US$20 subject
to the respective conditions of the individual Notes; provided, however, in the event that the stock price quoted for the Company on NASDAQ or The New York Stock Exchange (as applicable) at the time of the closing of the Qualified SPAC Business
Combination (the “TMTG Stock Price”) is less than either $50 per share, $42 per share, $40 per share subject to the respective
conditions of the individual Notes, then the Conversion Price shall be reset to 50% of the then current TMTG Stock Price subject to
a floor of $10 per share.
Notes 13 to 19 are Convertible Promissory Notes issued from
January 2022 through August 23, 2023 with a cumulative face value of $17,860,000, maturity of 18 months and interest will be accrued at a range between 5% and 10% based on the simple interest method (365 days year) for each note. Notes 13 to 19 are
convertible simultaneously with the completion of a Qualified SPAC Business Combination (“SPAC”) merger agreement or Qualified Initial Public Offering (“IPO”). All outstanding principle of these Notes, together with all accrued but unpaid
interest on such principal, shall convert to equity. The number of shares of Company stock to be issued to the Lender upon conversion of the Notes shall be the number of shares of the Company Stock (rounded to the nearest whole share) equal to
the quotient of: (a) the principal plus accrued interest on the Notes then outstanding (b) divided by either US$25 or US$21 subject to the respective conditions of the individual.
Note 20 is a Convertible Promissory Note issued from November 2023
through May 24, 2025 with a cumulative face value of $500,000.00, maturity of 18 months and interest will be accrued at 10% based on the
simple interest method (365 days year) for each note. Note 20 is convertible with the completion of a Qualified SPAC Business Combination (“SPAC”) merger agreement or Qualified Initial Public Offering (“IPO”). The outstanding principle of the
Note, accrued but unpaid interest on such principal, shall convert to equity. The number of shares of Company stock to be issued to the Lender upon conversion of the Notes shall be the number of shares of the Company Stock (rounded to the
nearest whole share) equal to the quotient of: (a) the principal plus accrued interest on the Note then outstanding (b) divided by either US$25
or US$21 subject to the respective conditions of the individual Notes; provided, however, in the event that the stock price quoted
for the Company on NASDAQ or The New York Stock Exchange (as applicable) at the time of the closing of the Qualified SPAC Business Combination (the “TMTG Stock Price”) is less than either $50 per share or $42 per share subject to the respective
conditions of the individual Notes, then the Conversion Price shall be reset to 50% of the then current TMTG Stock Price subject to
a floor of $10 per share.
The Company determined the automatic discounted share-settlement
feature upon certain events (e.g., SPAC, IPO, change in control, etc.) is an embedded derivative requiring bifurcation accounting as (1) the feature is not clearly and closely related to the debt host and (2) the feature meets the definition of
a derivative under ASC 815 (Derivative and Hedging). Subsequent changes to the fair value of the embedded derivative flows through the income statement. The Debt (net of initial debt discount and any related debt issuance costs recorded) is
accreted using the effective interest rate method under ASC 835 (Interest) until maturity. The Convertible Promissory Notes (debt host) are not subject to Subtopic 480-10.
The interest charged for the period is calculated by applying the
effective interest rate range of between 16.3% to 100%+ to the liability component for the period since the respective notes were issued.
|
FAIR VALUE MEASUREMENT |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENT [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENT |
NOTE 9 - FAIR VALUE MEASUREMENT
The Company uses a three-tier fair value hierarchy, which prioritizes
the inputs used in the valuation methodologies in measuring fair value:
Level 1. Quoted prices (unadjusted) in active markets for identical assets or
liabilities.
Level 2. Significant other inputs that are directly or indirectly observable in the
marketplace.
Level 3. Significant unobservable inputs which are supported by little or no market
activity.
All of the Company’s cash is classified within Level 2 because the
Company’s cash is valued using pricing sources and models utilizing observable market inputs. The Convertible promissory notes are classified as Level 3 due to significant unobservable inputs.
The estimated fair value of the conversion feature of the Derivative
liability is based on traditional valuation methods including Black-Scholes option pricing models and Monte Carlo simulations.
|
STOCKHOLDERS' EQUITY |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
STOCKHOLDERS' DEFICIT | |
STOCKHOLDERS' EQUITY |
NOTE 10 - STOCKHOLDERS’ EQUITY
At inception, the total number of shares of all classes of capital
stock that the Company was authorized to issue was 11,000 shares of Company Stock, each having a par value of $0.000001, of which 10,000 shares
were issued and outstanding, and an additional 1,000 shares were authorized for issuance in connection with the Company’s Equity
Incentive Plan.
In October 2021, the total number of shares of Common Stock
authorized was increased to 110,000,000, each having a par value of $0.000001. Each share of the Company’s Common Stock, automatically and without any action on the part of the Company or any respective holders thereof, was reclassified into
ten thousand (10,000) shares of the Company’s Common Stock, $0.000001 par value per share, resulting in 110,000,000
shares authorized, of which 100,000,000 shares were issued and outstanding, and an additional 7,500,000 shares were authorized for issuance in connection with the Company’s Equity Incentive Plan.
In January 2022, the total number of shares of the Company’s Common
Stock authorized was increased to 120,000,000, each having a par value of $0.000001, of which 100,000,000 shares were issued and
outstanding, and an additional 7,500,000 shares were authorized for issuance in connection with the Company’s Equity Incentive Plan.
|
COMMITMENTS AND CONTINGENCIES |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES |
NOTE 11 - COMMITMENTS AND CONTINGENCIES
In August 2022, TMTG irrevocably terminated all agreements with one
of its vendors due to a material breach by the vendor, and TMTG reserved numerous affirmative claims against the vendor. TMTG determined during the third quarter of 2022 that payment of existing invoices, future invoices, or litigation expenses
is “not probable.”
Therefore, TMTG has not accrued for a related loss contingency. The total amount of liability of $1.7
million was reversed during the third quarter of 2022. TMTG further reversed $0.5 million of additional liabilities during the third
quarter of 2022 related to vendors who relied on erroneous interpretation of supply contracts.
Based on current known facts and circumstances, the Company currently
believes that any liabilities ultimately resulting from ordinary course claims and proceedings will not individually or in aggregate, have a material adverse effect on the Company's financial position, results of operations or cash flows.
|
SUBSEQUENT EVENTS |
12 Months Ended |
---|---|
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS |
NOTE 12 - SUBSEQUENT EVENTS
In accordance with ASC Topic 855, “Subsequent Events”, which
establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after December 31,
2023, up to the date the Company issued the financial statements.
On January 7, 2024, TMTG’s majority shareholder approved an amended
certificate of incorporation that, when filed on January 26, 2024, increased TMTG’s authorized shares to 1,000,000,000.
On January 18, 2024, DWAC received a letter from a TMTG minority
shareholder that contained certain assertions regarding: (i) board appointments with respect to TMTG; (ii) consent rights with respect to TMTG’s issuance of additional shares and classes of securities; and (iii) certain expenses.
On January 22, 2024, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC a third amendment to its registration statement on form S-4, which included disclosures regarding the January 18 letter.
TMTG and a new lender executed a promissory note (with a face value
of $1,000,000) dated January 22, 2024.
On January 22, 2024, TMTG received a books and records inspection
request from another TMTG minority shareholder, purportedly pursuant to Section 220 of the Delaware General Corporation Law, to which TMTG responded via counsel on January 29, 2024. TMTG received several subsequent communications from the same
minority shareholder.
Effective February 2, 2024, TMTG entered into a Second Amended &
Restated License Agreement with President Trump.
Effective February 2, 2024, TMTG entered into three amended and
restated convertible promissory notes with one of its noteholders; the amendments clarified certain conversion mechanics and confirmed the application of an MFN clause to one of the notes.
On February 9, 2024, TMTG and DWAC received letters from the TMTG
minority shareholder that had previously sent a letter to DWAC on January 18.
Effective February 12, 2024, TMTG and DWAC entered into a Retention
Bonus Agreement pertaining to post-merger payments to employees and other personnel affiliated with TMTG.
On February 12, 2024, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC a fourth amendment to its registration statement on form S-4, which included disclosures regarding the aforementioned communications from TMTG minority shareholders.
On February 14, 2024, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC fifth and sixth amendments to its registration statement on form S-4, after which DWAC received from SEC a notice indicating that the S-4 was effective as of 5:30pm on that same date.
On February 16, 2024, DWAC filed with the SEC a proxy
statement/prospectus scheduling a shareholder meeting (to vote on approving DWAC’s proposed merger with TMTG, among other matters) for March 22, 2024.
On February 16, 2024 and March 20, 2024, TMTG received a letter from
the minority shareholder that had previously sent a letter to TMTG on February 9, and to DWAC on January 18 and February 9, purporting to appoint two
individuals to TMTG’s board.
Effective February 21, 2024, TMTG entered into an amended and
restated convertible promissory note with one of its noteholders; the amendment revised certain economic terms of the noteholder’s loans, extended the maturity date thereof, and increased by the cumulative principal by $1,205,000.
On February 27, 2024, TMTG and DWAC sued DWAC’s sponsor and the
sponsor’s principal (who is also DWAC’s former CEO) in Florida state court.
On February 28, 2024, the TMTG minority shareholder that had
previously sent letters to TMTG on February 9 and February 16 sued TMTG in Delaware state court, seeking declaratory and injunctive relief relating to the authorization, issuance and ownership of TMTG stock, and contemporaneously filed a motion
to expedite proceedings. On or about March 4, the minority shareholder amended its complaint to add each of TMTG’s board members as defendants. On March 9, during a hearing on the motion to expedite proceedings, the parties and the judge agreed
that TMTG would place into escrow any additional TMTG shares, other than shares issuable to TMTG’s convertible noteholders, issued by TMTG prior to the closing of TMTG’s proposed merger with DWAC. The court issued a written order consistent
with the foregoing on March 15, 2024, and scheduled a status conference for April 1, 2024. TMTG management believes that this litigation is not likely to result in the award of financial damages to the minority shareholder, and will not have a
direct financial impact on TMTG other than potential ongoing legal fees for the duration of this matter.
On or about February 28, 2024, DWAC’s sponsor sued DWAC in Delaware
state court. On March 5, the judge denied in part the sponsor’s motion to expedite proceedings and stated that the court will not hold a merits or injunction hearing before the March 22 DWAC shareholder vote. With respect to the conversion of 7,158,025 shares of DWAC class B common stock into DWAC class A common stock in connection with the closing of the merger, DWAC has agreed to place
into escrow a number of shares representing the difference between the conversion ratio determined by the DWAC board (1.348) and 2.00, i.e., 4,667,033 shares. TMTG
management believes that this matter will not have a financial impact on TMTG other than potential legal fees following the closing of TMTG’s proposed merger with DWAC.
Effective March 3 and 5, 2024, and in anticipation of the scheduled
closing of TMTG’s merger with DWAC, several noteholders agreed with TMTG to amend their respective convertible notes by revising certain economic terms and extending the maturity date thereof.
Effective March 7, 12, and 13, 2024, TMTG entered into multiple
convertible promissory notes, including with several of its officers in accordance with the disclosures contained in DWAC’s registration and proxy statements.
On March 22, 2024, DWAC shareholders approved DWAC’s merger with TMTG
(and related proposals), and NASDAQ approved the listing of the post-merger entity.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (DWAC) (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Entity [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation |
Basis of Presentation
The accompanying financial statements are presented in conformity
with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions reflected in the financial statements relate to and include, but are not limited to, the valuation of convertible
promissory notes and derivative liabilities.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
Income taxes
Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss
and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company recognizes the effect of income tax positions only if
those positions are more likely than not of being sustained. Income tax amounts are therefore recognized for all situations where the likelihood of realization is greater than 50%. Changes in recognition or measurement are reflected in income
tax expense in the period in which the change in judgment occurs. Accrued interest expense and penalties related to uncertain tax positions are recorded in Income Tax Expense. See Note 6 - Income Taxes.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Standards |
Recently issued accounting standards
In December 2019, the Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). ASU 2019-12 removes certain exceptions for performing intraperiod tax allocations, recognizing deferred taxes for investments, and
calculating income taxes in interim periods. The guidance also simplifies the accounting for franchise taxes,
transactions that result in a step-up in the tax basis of goodwill, and the effect of
enacted changes in tax laws or rates in interim periods. The Company adopted ASU 2019-12 in the first quarter of 2021 and the adoption had no material impact to the Company’s consolidated financial statements.
In February 2016, the FASB issued Accounting Standards Update No.
2016-02, “Leases (Topic 842)” (“ASU 2016-02”), which requires lessees to record most leases on their balance sheets but recognize the expenses on their statements of operations in a manner similar to current accounting rules. ASU 2016-02 states
that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. The new standard is effective for interim and annual periods
beginning after December 15, 2021 (i.e. calendar periods beginning on January 1, 2022) on a modified retrospective basis. All leases are operating leases. See Note 5, “Leases.” All leases other than those disclosed as Right-to-Use leases are
short term in nature with a term less than 12 months.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Entity [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation |
Basis of Presentation
The accompanying financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in accordance with rules and regulations of the Securities and Exchange Commission (the “SEC”).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Emerging Growth Company |
Emerging Growth Company
The Company is an “emerging growth company,” as defined in
Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public
companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth
companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities
registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that
apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different
application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s
financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences
in accounting standards used.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period.
Making estimates requires management to exercise significant
judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offering Costs Associated with the Initial Public Offering |
Offering Costs Associated with the Initial Public Offering
Offering costs consist of underwriting, legal, accounting and other
expenses incurred through the balance sheet date that are directly related to the Initial Public Offering. These costs were charged to stockholders’ equity upon the completion of the Initial Public Offering. On September 8, 2021, offering costs
in the aggregate of $23,566,497 were charged to stockholders’ equity (consisting of deferred underwriting commission of $10,062,500, fair value of the representative shares of $1,437,500,
fair value of shares issued to the anchor investors of the Company’s Initial Public Offering of $7,677,450, fair value of shares
transferred to officers and directors of $221,018, and other cash offering costs of $4,168,029).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock Subject to Possible Redemption |
Class A Common Stock Subject to Possible Redemption
As discussed in Note 4, all of the 28,750,000 shares of Class A common stock sold as part of the Units in the Initial Public Offering contain a redemption feature which allows for the
redemption of such Public Shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s Amended and
Restated Certificate of Incorporation.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
Income Taxes
The Company complies with the accounting and reporting requirements
of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes.
Deferred income tax assets and liabilities are computed for
differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to
affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold and a measurement
attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. The Company’s management determined United States is the Company’s only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense.
There were no unrecognized tax benefits as of December 31, 2023 or December 31, 2022 and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant
payments, accruals or material deviation from its position.
For the year ended December 31, 2023, the Company recorded $109,217 of penalties and interest expense related to income taxes, which is included in income tax expense. No amount was recorded for the year ended December 31, 2022.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss Per Share |
Net Loss Per Share
Net income (loss) per share is computed by dividing net income (loss)
by the weighted average number of shares of common stock outstanding during the period. The Company applies the two-class method in calculating earnings per share. Earnings and losses are shared pro rata between the two classes of shares. The
calculation of diluted loss per share of common stock does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering and (ii) sale of the Private Placement Units, because the warrants are contingently
exercisable, and the contingencies have not yet been met. As a result, diluted earnings per share is the same as basic earnings per share for the periods presented.
The following table reflects the calculation of basic and diluted
net income (loss) per share (in dollars, except per share amounts):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration of Credit Risk |
Concentration of Credit Risk
Financial instruments that potentially subject the Company to
concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $250,000. At December 31, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments |
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify
as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments |
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such
instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at
each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or
conversion of the instrument could be required within 12 months of the balance sheet date. The Company accounts for the warrants in accordance with the guidance contained in ASC 815-40. The Company has determined that the warrants qualify for
equity treatment in the Company’s financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Standards |
Recently Issued Accounting Standards
Management does not believe that any recently issued, but not yet
effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risks and Uncertainties |
Risks and Uncertainties
Management is currently evaluating the impact of the COVID-19
pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations, and/or search for a target company, the specific impact is not readily
determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inflation Reduction Act of 2022 |
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR
Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain
repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself, not
its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the
shares repurchased at the time of the repurchase. However, for purposes of calculating the excise
tax, repurchasing corporations are permitted to net the fair market value of certain
new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury Department”) has been given
authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax. The IR Act applies only to repurchases that occur after December 31, 2022.
Any redemption or other repurchase that occurs after December 31,
2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote
or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii)
the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and
(iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming shareholder, the mechanics of any required payment of the excise tax have not
been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
|
SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES (Policies) |
12 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||
Basis of Presentation |
Basis of Presentation
The accompanying financial statements are presented in conformity
with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
|
||||||||||||||||
Liquidity and going concern |
Liquidity and going concern
TMTG commenced operations on February 8, 2021 and began the initial
launch of its social media platform in the first quarter of 2022. The business used cash from operations of $37,732,000 from
February 8, 2021 (inception) through December 31, 2023 funded by $40,460,000 of proceeds from the issuance of convertible promissory
notes (net of repayments). The term of these notes range between 18 and 36 months; however, each has an accelerated retirement feature in the event of default by the Company. Interest will be accrued between 5% and 10% annually based on the simple interest method (365
days per year).
In October of 2021, TMTG entered into a definitive merger agreement
with a special purpose acquisition corporation (SPAC), Digital World Acquisition Corp. (DWAC, or Digital World), a Delaware corporation. The companies expect to consummate the merger in the coming quarters, combining TMTG’s operations with
DWAC’s balance sheet (i.e. cash in trust net of redemptions and fees). The parties to the agreement intend to effect the merger of DWAC and its subsidiaries with and into TMTG, with TMTG continuing as the surviving entity. As a result of which,
all of the issued and outstanding capital stock of TMTG shall no longer be outstanding and shall automatically be cancelled and shall cease to exist, in exchange for the right for each of TMTG’s stockholders to receive its pro rata share of the
stockholder merger consideration subject to the conditions set forth in the merger agreement and in accordance with the applicable provisions of the Delaware General Corporation Law. The agreement was amended on May 11, 2022; August 9, 2023;
and September 29, 2023.
On May 16, 2022, in furtherance of TMTG and DWAC’s proposed merger,
DWAC filed with the SEC a registration statement on form S-4.
As publicly disclosed by DWAC in an 8-K filing, “on June 27, 2022,
TMTG received a subpoena from the SEC seeking documents relating to, among other things, Digital World and other potential counterparties for a business transaction involving TMTG. Digital World has also been informed that on December 30, 2022,
TMTG was served with a subpoena, issued by a federal grand jury sitting in the Southern District of New York, seeking a subset of the same or similar documents demanded in subpoenas to Digital World and its directors. Certain current and former
TMTG personnel have also received individual grand jury subpoenas.” As publicly disclosed by TMTG in a press release, “TMTG has cooperated fully with inquiries into our planned merger and … complied with subpoenas we've received, none of which
were directed at the company's Chairman or CEO.” As detailed below, on information and belief, TMTG is not the target of any SEC or Department of Justice (DOJ) enforcement action.
On September 22, 2022, Mr. W. Moss resigned as director of the
Company. Based on information subsequently provided to the Company, the Company understands that Mr. Moss’s resignation did not result from any disagreement with the Company concerning any matter relating to the Company’s operations, policies
or practices. As noted below, Mr. Moss was replaced by Mr. D. Scavino during February 2023. Mr D. Scavino continues to consult to the Company. This arrangement is similar to the consulting agreement with Mr. K. Patel, also a current board
member.
As of December 31, 2022, Donald J. Trump (“DJT”) had the unilateral
right to terminate the License Agreement, as amended, between and among DJT, TMTG, and DTTM Operations, LLC, pursuant to which TMTG obtained certain rights related to the name, image, and likeness of DJT. On October 30, 2023, DJT verbally
affirmed that, notwithstanding his contractual right to do so, he would not terminate the License Agreement prior to the later of (a) December 31, 2023, and (b) any other date to which TMTG and DWAC mutually agree to extend the time to
consummate their proposed merger.
On February 14, 2023, a trademark for “Truth Social” in classes 21
and 25 was registered with the U.S. Patent and Trademark Office (“USPTO”) by T Media Tech LLC, a wholly-owned subsidiary of TMTG. Trademark applications for “Truth Social” in classes 9 and 42; for “RETRUTH” in classes 9, 35, 38, 41, 42, and 45;
“TRUTHSOCIAL” in classes 9, 35, 38, 41, 42, and 45; and “TRUTHPLUS” in classes 9, 35, 38, 41, and 42 are the subject of suspension notices received from USPTO on October 24, 2022; January 13, 2023; February 14, 2023; and February 17, 2023,
respectively. Several additional trademark applications remain pending, but have not been the subject of adverse action by USPTO.
On February 16, 2023, TMTG’s Board of Directors held a special
meeting. At the meeting, the board appointed D. Scavino to fill the board vacancy created by the resignation of W. Moss and ratified certain past corporate actions pursuant to Delaware law. The board also authorized an increase in TMTG’s share
count to 1,000,000,000 shares.
On March 1, 2023, TMTG eliminated several positions. This action
followed a review of all departments, most significantly impacted TMTG’s streaming video on demand (“SVOD”) and infrastructure teams, and was primarily attributable to unprecedented obstruction of TMTG’s planned merger with DWAC by the SEC—and
concomitant delay in TMTG’s access to capital that TMTG would receive upon the successful completion of such merger. All former employees whose positions were eliminated in March 2023 signed separation agreements. Separately, a former employee
whose employment was terminated in June 2022 (and who had declined at that time to sign a separation agreement), filed a wage claim with the New Hampshire Department of Labor on or about June 1, 2023. The former employee agreed to dismiss the
claim pursuant to a settlement agreement executed on June 29, 2023, pursuant to which TMTG paid the former employee $25,000.
On April 3, 2023, TMTG CEO Devin Nunes — in his personal capacity —
sued several defendants, including a former TMTG employee, in Florida state court. On December 15, 2023, Nunes voluntarily dismissed the lawsuit, without prejudice. TMTG was not a party to that proceeding.
The first of TMTG’s convertible promissory notes reached maturity in
, though TMTG’s repayment obligation pursuant to any such note is generally only triggered by a written demand of the lender
on or after the maturity date.
As of the date hereof, there are no outstanding demands for repayment of any of TMTG’s convertible promissory notes that have reached their respective maturity dates. Events related
to TMTG’s promissory notes include the following:
On May 20, 2023, TMTG filed suit in Florida state court against the Washington Post in connection with false and defamatory statements about TMTG in a May 13, 2023 article. On July 12, 2023, the Washington Post removed the case to
federal court. Also on July 12, 2023, TMTG filed a motion to remand the case to state court, which was denied on October 12, 2023. On August 21, 2023, the Washington Post filed a motion to stay
discovery, which was denied on September 28, 2023. The case, as well as the Washington Post’s motion to dismiss and TMTG’s opposition thereto, remain pending in federal court as of the date hereof. TMTG
has entered into a contingency fee arrangement with its counsel in the case. On May 17 and 18, 2023, TMTG received inquiries from Chase bank that purportedly related to routine diligence, but on information and belief were prompted by the
defamatory Washington Post article. Via a May 22, 2023 letter, TMTG admonished Chase not to republish the defamatory statements or take adverse action against TMTG’s account. TMTG subsequently opened accounts at another bank.
On or about June 23, 2023 and December 20, 2023 were potential expiry
dates of an exclusivity provision of the License Agreement which generally requires that DJT channel his personal social media communications to TMTG’s Truth Social platform six hours before posting the same communications on a non-TMTG social
media platform. Because neither TMTG nor DJT terminated this provision, the exclusivity provisions has twice automatically renewed for an additional 180
days.
On June 29, 2023, three individuals — including a former DWAC director — were arrested and criminally charged by DOJ in connection with alleged insider trading of DWAC securities. On
July 20, 2023, all three defendants pleaded not guilty. These individuals have no affiliation with TMTG and — on information and
belief — TMTG is not the target of any DOJ enforcement action.
On July 3, 2023, DWAC publicly disclosed an agreement in principle
with SEC staff to resolve an ongoing SEC enforcement inquiry into DWAC. On July 20, 2023, SEC approved the settlement. TMTG is not a party to such agreement or — on information and belief — the target of any SEC enforcement action.
Effective July 14, 2023, TMTG’s head of engineering resigned to
pursue other opportunities.
On August 9, 2023, TMTG and DWAC executed a second amendment to their
Merger Agreement. On the same date, the terms of such amendment were publicly disclosed by DWAC in an SEC filing.
On September 5, 2023, DWAC held a special meeting of its
stockholders, at which DWAC’s stockholders approved an amendment extending, upon the approval by DWAC’s board of directors, the date by which the DWAC has to consummate an initial business combination (including its planned merger with TMTG)
for an aggregate of 12 additional months (i.e. from September 8, 2023 up to September 8, 2024) or such earlier date as determined by the DWAC board.
On September 29, 2023, TMTG and DWAC finalized a third amendment to
their Merger Agreement. On October 2, 2023, the terms of such amendment were publicly disclosed by DWAC in an SEC filing.
On October 30, 2023, TMTG and Rumble executed a minimum guarantee
advertising publisher agreement (the “Minimum Guarantee Rumble Agreement”), which replaced a previous agreement with Rumble. Under the Minimum Guarantee Rumble Agreement, 70% of the total aggregate gross revenues from the sale of Ad Units are allocated to TMTG, and the Ad Units shall comprise at least 85% of the aggregate number of paid advertisements directly into Truth Social feeds by TMTG each month.
On November 13, 2023, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC an amended registration statement on form S-4.
On November 20, 2023, in connection with reporting about TMTG’s
financial results, TMTG filed a lawsuit for defamation and injurious falsehood in Florida state court against 20 media defendants.
TMTG and one defendant — Nexstar Media, Inc., which owns the Hill — subsequently agreed to resolve their dispute outside of court,
to both parties’ mutual satisfaction. In connection with such resolution, the Hill retracted a November 13, 2023 article, and TMTG’s lawsuit was dismissed as to Nexstar on December 4, 2023. All other terms of TMTG’s settlement with Nexstar
remain confidential, and TMTG’s lawsuit is proceeding against all other defendants.
On December 22, 2023, in furtherance of TMTG and DWAC’s proposed
merger, DWAC filed with the SEC a second amendment to its registration statement on form S-4.
During the 12 months following the signing of these financial
statements, management has substantial doubt that the Company will have sufficient funds to meet its liabilities as they fall due, including liabilities related to promissory notes previously issued by the Company. Sufficient funds during this
period are directly conditional on completion of the merger by the September 8, 2024 dissolution date. Bridge funding during the period leading up to the merger ranging between $5 million and $60 million is required depending on convertible note
maturity dates, and if note holders decide to extend or call their respective outstanding notes. Management is currently in discussions with certain existing note holders regarding options for extension of maturity dates. The Company believes
that it may be difficult to raise additional funds through traditional financing sources in the absence of continued material progress toward completing its merger with DWAC.
|
||||||||||||||||
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions reflected in the financial statements relate to and include, but are not limited to, the valuation of convertible
promissory notes and derivative liabilities.
|
||||||||||||||||
Principles of Consolidation |
Principles of Consolidation
The consolidated financial statements include the financial
statements of the Company and its majority owned subsidiaries and have been prepared in accordance with Accounting Principles Generally Accepted in the United States (“GAAP”). All intercompany transactions have been eliminated.
|
||||||||||||||||
Cash |
Cash
Cash represents bank accounts and demand deposits held at financial
institutions. Cash is held at major financial institutions and are subject to credit risk to the extent those balances exceed applicable Federal Deposit Insurance Corporation (FDIC) limitations. No losses were incurred for those balances
exceeding the limitations.
|
||||||||||||||||
Prepaid expenses and other current assets |
Prepaid expenses and other current assets
Other receivables consist of prepaid rent, insurance and prepaid data
costs.
|
||||||||||||||||
Property, Plant and Equipment |
Property, Plant and Equipment
Property, plant and equipment are recorded at cost less accumulated
depreciation. Depreciation is calculated on the straight-line basis over the estimated useful lives of the assets. Useful lives for property, plant and equipment are as follows:
Expenditures which substantially increase value or extend useful
lives are capitalized. Expenditures for maintenance and repairs are charged to operations as incurred. Gains and losses are recorded on the disposition or retirement of property, plant and equipment based on the net book value and any proceeds
received.
Long-lived fixed assets held and used are reviewed for impairment
when events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. Circumstances such as the discontinuation of a line of service, a sudden or consistent decline in the sales forecast
for a product, changes in technology or in the way an asset is being used, a history of operating or cash flow losses or an adverse change in legal factors or in TMTG climate, among others, may trigger an impairment review. If such indicators
are present, TMTG performs undiscounted cash flow analyses to determine if impairment exists. The asset value would be deemed impaired if the undiscounted cash flows generated did not exceed the carrying value of the asset. If impairment is
determined to exist, any related impairment loss is calculated based on fair value. There were no triggering events identified that necessitated an impairment test over property, plant and equipment. Assets to be disposed of are reported at the
lower of the carrying amount or fair value less costs to sell. See Note 4 - Property, plant and equipment for further detail.
|
||||||||||||||||
Capitalized software costs |
Capitalized software costs
The Company capitalizes costs related to its major service products
and certain projects for internal use incurred during the application development stage. Costs related to preliminary project activities and post implementation activities are expensed as incurred. Internal-use software is amortized on a
straight-line basis over its estimated useful life, which is generally
to ten years. Management evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could
impact the recoverability of these assets. As of the period ended December 31, 2023 there were no capitalized software costs. |
||||||||||||||||
Revenue Recognition |
Revenue Recognition
The Company records revenue in accordance with ASC 606. The Company
determines the amount of revenue to be recognized through application of the following steps- Identification of the contract, or contracts with a customer; - Identification of the performance obligations in the contract; - Determination of the
transaction price; - Allocation of the transaction price to the performance obligations in the contract; and - Recognition of revenue when or as the Company satisfies the performance obligations.
The Company entered into advertising contractual arrangements with
advertising manager service companies. The advertising manager service companies provide advertising services through their Ad Manager Service Platform on the Truth Social website to customers. The Company determines the number of Ad Units
available on its Truth Social website. The advertising manager service companies have sole discretion over the terms of the auction and all payments and actions associated therewith. Prices for the Ad Units are set by an auction operated and
managed by these companies. The Company has the right to block specific advertisers at its sole reasonable discretion, consistent with applicable laws, rules, regulations, statutes, and ordinances. The Company is an agent in these arrangements,
and recognizes revenue for its share in exchange for arranging for the specified advertising to be provided by the advertising manager service companies. The advertising revenues are recognized in the period when the advertising services are
provided.
|
||||||||||||||||
Cost of revenue |
Cost of revenue
Cost of revenue primarily encompasses expenses associated with
generating advertising revenue. These costs are determined by allocating staff direct and indirect costs proportionately, including depreciation, based on the time spent managing the agency relationships with external vendors. These costs are
confined to activities related to coordinating with these third-party vendors as the third-party vendors are responsible to control and facilitate the delivery of advertising services.
|
||||||||||||||||
Research and development |
Research and development
Research and development expenses consist primarily of
personnel-related costs, including salaries, benefits and stock-based compensation, for our engineers and other employees engaged in the research and development of our products and services. In addition, research and development expenses
include amortization of acquired intangible assets, allocated facilities costs, and other supporting overhead costs.
|
||||||||||||||||
Marketing and sales |
Marketing and sales
Sales and marketing expenses consist primarily of personnel-related
costs, including salaries, commissions, benefits and stock-based compensation for our employees engaged in sales, sales support, business development and media, marketing, and customer service functions. In addition, marketing and sales-related
expenses also include advertising costs, market research, trade shows, branding, marketing, public relations costs, amortization of acquired intangible assets, allocated facilities costs, and other supporting overhead costs.
|
||||||||||||||||
Selling, general and administrative expenses |
Selling, general and administrative expenses
General and administrative expenses consist primarily of
personnel-related costs, including salaries, benefits, and stock-based compensation for our executive, finance, legal, information technology, corporate communications, human resources, and other administrative employees. In addition, general
and administrative expenses include fees and costs for professional services (including third-party consulting, legal, and accounting services), facilities costs, and other supporting overhead costs that are not allocated to other departments.
|
||||||||||||||||
Income taxes |
Income taxes
Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss
and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company recognizes the effect of income tax positions only if
those positions are more likely than not of being sustained. Income tax amounts are therefore recognized for all situations where the likelihood of realization is greater than 50%. Changes in recognition or measurement are reflected in income
tax expense in the period in which the change in judgment occurs. Accrued interest expense and penalties related to uncertain tax positions are recorded in Income Tax Expense. See Note 6 - Income Taxes.
|
||||||||||||||||
Commitments and contingencies |
Commitments and contingencies
Liabilities for loss contingencies arising from claims, assessments,
litigation, fines, and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. The Company has no liabilities for loss contingencies.
|
||||||||||||||||
Recently issued accounting standards |
Recently issued accounting standards
In December 2019, the Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). ASU 2019-12 removes certain exceptions for performing intraperiod tax allocations, recognizing deferred taxes for investments, and
calculating income taxes in interim periods. The guidance also simplifies the accounting for franchise taxes,
transactions that result in a step-up in the tax basis of goodwill, and the effect of
enacted changes in tax laws or rates in interim periods. The Company adopted ASU 2019-12 in the first quarter of 2021 and the adoption had no material impact to the Company’s consolidated financial statements.
In February 2016, the FASB issued Accounting Standards Update No.
2016-02, “Leases (Topic 842)” (“ASU 2016-02”), which requires lessees to record most leases on their balance sheets but recognize the expenses on their statements of operations in a manner similar to current accounting rules. ASU 2016-02 states
that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. The new standard is effective for interim and annual periods
beginning after December 15, 2021 (i.e. calendar periods beginning on January 1, 2022) on a modified retrospective basis. All leases are operating leases. See Note 5, “Leases.” All leases other than those disclosed as Right-to-Use leases are
short term in nature with a term less than 12 months.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (DWAC) (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Entity [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and Diluted Net Income (Loss) per Share |
The following table reflects the calculation of basic and diluted
net income (loss) per share (in dollars, except per share amounts):
|
TAXES (DWAC) (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Entity [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Company's Net Deferred Tax Assets |
The tax effects of temporary differences that give rise to deferred
tax assets and deferred tax liabilities as of December 31, 2023 are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Reconciliation of Federal Income Tax Rate |
The following reconciles the total income tax benefit, based on the
U.S. Federal statutory income tax rate of 21% for the twelve month period ended December 31, 2023, with TMTG’s recognized income tax
expense:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Entity [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Company's Net Deferred Tax Assets |
The Company’s net deferred tax assets are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Income Tax Provision |
Below is breakdown of the income tax provision.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Reconciliation of Federal Income Tax Rate |
A reconciliation of the federal income tax rate to the Company’s
effective tax rate is as follows:
|
SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES (Tables) |
12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||
Accounting Policies [Abstract] | |||||||||
Useful Lives for Property, Plant and Equipment |
Property, plant and equipment are recorded at cost less accumulated
depreciation. Depreciation is calculated on the straight-line basis over the estimated useful lives of the assets. Useful lives for property, plant and equipment are as follows:
|
PROPERTY, PLANT AND EQUIPMENT (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment |
Property, plant and equipment consist of the following:
|
LEASES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||
LEASES [Abstract] | |||||||||||||||||||||||||||||
Minimum Commitments Under the Company Leases |
As of December 31, 2023, minimum commitments under the Company
leases, were as follows:
|
INCOME TAXES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense |
The following reconciles the total income tax benefit, based on the
U.S. Federal statutory income tax rate of 21% for the twelve month period ended December 31, 2023, with TMTG’s recognized income tax
expense:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Tax Assets and Liabilities |
The tax effects of temporary differences that give rise to deferred
tax assets and deferred tax liabilities as of December 31, 2023 are as follows:
|
CONVERTIBLE PROMISSORY NOTES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONVERTIBLE PROMISSORY NOTES [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Promissory Notes | The Convertible Promissory Notes (debt host) are not subject to Subtopic 480-10.
|
FAIR VALUE MEASUREMENT (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENT [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement |
All of the Company’s cash is classified within Level 2 because the
Company’s cash is valued using pricing sources and models utilizing observable market inputs. The Convertible promissory notes are classified as Level 3 due to significant unobservable inputs.
|
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN - Additional Information (DWAC) (Details) |
12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 04, 2021
USD ($)
$ / shares
shares
|
Oct. 20, 2021
USD ($)
$ / shares
shares
|
Sep. 08, 2021
USD ($)
$ / shares
shares
|
Dec. 31, 2023
USD ($)
Business
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Sep. 05, 2023
USD ($)
$ / shares
shares
|
Jun. 02, 2023
USD ($)
|
Apr. 21, 2023
USD ($)
|
Nov. 22, 2022
USD ($)
$ / shares
shares
|
Sep. 08, 2022
USD ($)
|
Jan. 31, 2022
shares
|
Oct. 31, 2021
shares
|
Feb. 08, 2021
shares
|
|
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Common Stock Shares Issued | shares | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | ||||||||
Digital World Acquisition Corp. [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Condition for future business combination number of businesses minimum | Business | 1 | ||||||||||||
Payments for investment of cash in Trust Account | $ 0 | $ 2,875,000 | |||||||||||
Obligation to redeem Public Shares if entity does not complete a business combination within the combination period (as a percent) | 100.00% | ||||||||||||
Minimum net tangible assets upon consummation of the business combination | $ 5,000,001 | ||||||||||||
Redemption limit percentage without prior consent | 0.15 | ||||||||||||
Minimum net tangible assets required to be maintained upon redemption of public shares | $ 5,000,001 | ||||||||||||
Redemption period upon closure | 5 days | ||||||||||||
Maximum allowed dissolution expenses | $ 100,000 | ||||||||||||
Digital World Acquisition Corp. [Member] | Common Class A [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Stock issued during period, Value, Issued for services | $ 1,437,500 | ||||||||||||
Temporary equity stock shares subject to redemption | shares | 28,745 | 5,658 | |||||||||||
Temporary equity redemption value | $ 307,028 | $ 58,916 | |||||||||||
Temporary equity, redemption price per share | $ / shares | $ 10.75 | $ 10.4 | $ 10.68 | $ 10.41 | |||||||||
Digital World Acquisition Corp. [Member] | Earnout Shares [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Number of shares issued | shares | 40,000,000 | ||||||||||||
Number of Earnout Period | 3 years | ||||||||||||
Digital World Acquisition Corp. [Member] | DWAC Common Stock [Member] | Minimum [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Number of trading days used to determine VWAP | 20 days | ||||||||||||
Common Stock Shares Issued | shares | 10,000,000 | ||||||||||||
Digital World Acquisition Corp. [Member] | DWAC Common Stock [Member] | Maximum [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Number of trading days used to determine VWAP | 30 days | ||||||||||||
Common Stock Shares Issued | shares | 15,000,000 | ||||||||||||
Digital World Acquisition Corp. [Member] | DWAC Common Stock [Member] | Price Per Share of Class Common Stock Equals or Exceeds Twelve Point Five [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Share Price | $ / shares | $ 12.5 | ||||||||||||
Digital World Acquisition Corp. [Member] | DWAC Common Stock [Member] | Price Per Share of Class Common Stock Equals or Exceeds Fifteen [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Share Price | $ / shares | 15 | ||||||||||||
Digital World Acquisition Corp. [Member] | DWAC Common Stock [Member] | Price Per Share of Class Common Stock Equals or Exceeds Seventeen Point Five [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Share Price | $ / shares | $ 17.5 | ||||||||||||
Digital World Acquisition Corp. [Member] | Note [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Debt instrument face amount | $ 2,000,000 | ||||||||||||
Digital World Acquisition Corp. [Member] | Initial Public Offering | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Number of units sold | shares | 28,750,000 | ||||||||||||
Purchase price, per unit | $ / shares | $ 10 | ||||||||||||
Proceeds from Issuance Initial Public Offering | $ 287,500,000 | ||||||||||||
Offering costs | 23,566,497 | ||||||||||||
Deferred underwriting commissions | 10,062,500 | ||||||||||||
Fair value of the representative shares | 1,437,500 | ||||||||||||
Other offering costs | 4,168,029 | ||||||||||||
Payments for investment of cash in Trust Account | $ 293,250,000 | ||||||||||||
Payments for investment of cash in Trust Account, per unit | $ / shares | $ 10.2 | ||||||||||||
Stock issued during period, Value, Issued for services | $ 7,677,450 | ||||||||||||
Share transfer between related parties, Value | $ 221,018 | ||||||||||||
Assets Remaining for Distribution, Value per Share | $ / shares | $ 10.45 | ||||||||||||
Digital World Acquisition Corp. [Member] | Over-Allotment Option [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Number of units sold | shares | 3,750,000 | ||||||||||||
Underwriting option period | 45 days | ||||||||||||
Digital World Acquisition Corp. [Member] | Merger agreement with TMTG [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Agreed consideration | $ 875,000,000 | ||||||||||||
True up period after the closing | 90 days | ||||||||||||
Digital World Acquisition Corp. [Member] | DWAC Merger Sub Inc [Member] | Earnout Shares [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Business Acquisition, Percentage of Voting Interests Acquired | 55.00% | ||||||||||||
Digital World Acquisition Corp. [Member] | Sponsor [Member] | Note [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Debt instrument face amount | $ 1,125,700 | $ 2,875,000 | |||||||||||
Digital World Acquisition Corp. [Member] | Sponsor [Member] | Initial Public Offering | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Number of units sold | shares | 1,133,484 | ||||||||||||
Digital World Acquisition Corp. [Member] | Sponsor [Member] | Private Placement | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Number of units sold | shares | 1,133,484 | ||||||||||||
Purchase price, per unit | $ / shares | $ 10 | ||||||||||||
Gross proceeds from sale of units | $ 11,334,840 | ||||||||||||
Digital World Acquisition Corp. [Member] | PIPE Investors [Member] | Private Placement | Series A Convertible Preferred Stock [Member] | |||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||
Purchase price, per unit | $ / shares | $ 1,000 | ||||||||||||
Number of shares issued | shares | 1,000,000 | ||||||||||||
Stock issued during period, value, new issues | $ 1,000,000,000 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Additional Information (DWAC) (Details) - Digital World Acquisition Corp. [Member] - USD ($) |
12 Months Ended | |||
---|---|---|---|---|
Sep. 08, 2021 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Aug. 16, 2022 |
|
Unrecognized Tax Benefits | $ 0 | $ 0 | ||
Unrecognized tax benefits accrued for interest and penalties | 0 | |||
Penalties and interest expense related to income taxes | 109,217 | $ 0 | ||
Federal depository insurance coverage | $ 250,000 | |||
Percentage Of Excise Tax | 1.00% | |||
Percentage Of Excise Tax Fair Market Value Of Shares Repurchased | 1.00% | |||
Initial Public Offering | ||||
Offering costs | $ 23,566,497 | |||
Deferred underwriting commissions | 10,062,500 | |||
Fair value of the representative shares | 1,437,500 | |||
Other offering costs | 4,168,029 | |||
Stock issued during period, Value, Issued for services | 7,677,450 | |||
Share transfer between related parties, Value | 221,018 | |||
Initial Public Offering | Anchor Investor [Member] | ||||
Stock issued during period, Value, Issued for services | 7,677,450 | |||
Initial Public Offering | Officers and Directors [Member] | ||||
Share transfer between related parties, Value | $ 221,018 | |||
Class A Common Stock Subject to Redemption [Member] | Initial Public Offering | ||||
Number of shares issued | 28,750,000 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Basic and Diluted Net Income (Loss) per Share (DWAC) (Details) - USD ($) |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
|||
Denominator [Abstract] | ||||
Basic weighted average shares outstanding | 100,000,000 | 100,000,000 | ||
Diluted weighted average shares outstanding | 100,000,000 | 100,000,000 | ||
Basic net income (loss) per share of common stock | $ (0.58) | $ 0.51 | ||
Diluted net income (loss) per share of common stock | [1] | $ (0.58) | $ 0.51 | |
Digital World Acquisition Corp. [Member] | Redeemable [Member] | ||||
Numerator [Abstract] | ||||
Allocation of net income (loss), as adjusted | $ (14,776,927) | $ (11,799,077) | ||
Denominator [Abstract] | ||||
Basic weighted average shares outstanding | 30,018,099 | 30,026,614 | ||
Diluted weighted average shares outstanding | 30,018,099 | 30,026,614 | ||
Basic net income (loss) per share of common stock | $ (0.49) | $ (0.39) | ||
Diluted net income (loss) per share of common stock | $ (0.49) | $ (0.39) | ||
Digital World Acquisition Corp. [Member] | Non Redeemable [Member] | ||||
Numerator [Abstract] | ||||
Allocation of net income (loss), as adjusted | $ (7,113,714) | $ (3,843,471) | ||
Denominator [Abstract] | ||||
Basic weighted average shares outstanding | 7,187,258 | 7,187,500 | ||
Diluted weighted average shares outstanding | 7,187,258 | 7,187,500 | ||
Basic net income (loss) per share of common stock | $ (0.99) | $ (0.53) | ||
Diluted net income (loss) per share of common stock | $ (0.99) | $ (0.53) | ||
|
INITIAL PUBLIC OFFERING - Additional Information (DWAC) (Details) - Digital World Acquisition Corp. [Member] |
Sep. 08, 2021
USD ($)
$ / shares
shares
|
---|---|
Subsidiary, Sale of Stock [Line Items] | |
Number of warrants in a unit | shares | 1 |
Initial Public Offering | |
Subsidiary, Sale of Stock [Line Items] | |
Number of units sold | shares | 28,750,000 |
Purchase price, per unit | $ / shares | $ 10 |
Proceeds from Issuance Initial Public Offering | $ 287,500,000 |
Offering costs | 23,566,497 |
Deferred underwriting commissions | 10,062,500 |
Fair value of the representative shares | 1,437,500 |
Other offering costs | 4,168,029 |
Initial Public Offering | Anchor Investors [Member] | |
Subsidiary, Sale of Stock [Line Items] | |
Fair value of the representative shares | 7,677,450 |
Initial Public Offering | Officers and Directors [Member] | |
Subsidiary, Sale of Stock [Line Items] | |
Fair value of the representative shares | $ 221,018 |
Initial Public Offering | Class A Common Stock | |
Subsidiary, Sale of Stock [Line Items] | |
Number of shares in a unit | shares | 1 |
Initial Public Offering | Class A Common Stock | Public Warrants [Member] | |
Subsidiary, Sale of Stock [Line Items] | |
Number of shares issuable per warrant | shares | 1 |
Exercise price of warrants | $ / shares | $ 11.5 |
PRIVATE PLACEMENT - Additional Information (DWAC) (Details) - Digital World Acquisition Corp. [Member] - USD ($) |
12 Months Ended | |
---|---|---|
Sep. 08, 2021 |
Dec. 31, 2023 |
|
Subsidiary, Sale of Stock [Line Items] | ||
Restrictions on transfer period of time after business combination completion | 30 days | |
Private Placement [Member] | ||
Subsidiary, Sale of Stock [Line Items] | ||
Restrictions on transfer period of time after business combination completion | 30 days | |
Private Placement [Member] | Sponsor [Member] | ||
Subsidiary, Sale of Stock [Line Items] | ||
Number of units sold | 1,133,484 | |
Purchase price, per unit | $ 10 | |
Gross proceeds from sale of units | $ 11,334,840 | |
Cash deposited into Trust Account by related party | 13,203,590 | |
Exceeds proceeds allocated over the proceeds of the Private Placement | $ 1,869,110 | |
IPO [Member] | ||
Subsidiary, Sale of Stock [Line Items] | ||
Number of units sold | 28,750,000 | |
Purchase price, per unit | $ 10 | |
IPO [Member] | Sponsor [Member] | ||
Subsidiary, Sale of Stock [Line Items] | ||
Number of units sold | 1,133,484 |
RELATED PARTY TRANSACTIONS - Founder Shares (DWAC) (Details) |
12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Sep. 02, 2021
shares
|
Jul. 02, 2021
USD ($)
shares
|
Dec. 31, 2023
d
$ / shares
shares
|
Dec. 31, 2021
USD ($)
shares
|
Dec. 31, 2022
shares
|
Jan. 31, 2022
shares
|
Oct. 31, 2021
shares
|
Feb. 08, 2021
shares
|
|
Related Party Transaction [Line Items] | ||||||||
Common shares, shares issued (in shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | |||
Common shares, shares outstanding | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | |||
Digital World Acquisition Corp. [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Restrictions on transfer period of time after business combination completion | 30 days | |||||||
Digital World Acquisition Corp. [Member] | Class B Common Stock [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Numbers of shares surrendered for no consideration | 1,437,500 | |||||||
Common shares, shares issued (in shares) | 7,187,500 | 7,158,025 | 7,187,500 | |||||
Common shares, shares outstanding | 7,187,500 | 7,158,025 | 7,187,500 | |||||
Digital World Acquisition Corp. [Member] | Founder Shares [Member] | Sponsor [Member] | Class B Common Stock [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Number of shares issued | 8,625,000 | |||||||
Aggregate purchase price | $ | $ 25,000 | |||||||
Share transfer between related parties, Value | $ | $ 221,000 | |||||||
Numbers of shares surrendered for no consideration | 1,437,500 | |||||||
Percentage of issued and outstanding shares after the Initial Public Offering collectively held by initial stockholders | 20.00% | |||||||
Restrictions on transfer period of time after business combination completion | 6 months | |||||||
Stock price trigger to transfer, assign or sell any shares or warrants of the company, after the completion of the initial business combination (in dollars per share) | $ / shares | $ 12 | |||||||
Threshold trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination | d | 20 | |||||||
Threshold consecutive trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination | d | 30 | |||||||
Threshold period after the business combination in which the 20 trading days within any 30 trading day period commences | 150 days | |||||||
Digital World Acquisition Corp. [Member] | Founder Shares [Member] | Sponsor [Member] | Class B Common Stock [Member] | Chief Financial Officer [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Number of shares transferred by sponsor | 10,000 | |||||||
Digital World Acquisition Corp. [Member] | Founder Shares [Member] | Sponsor [Member] | Class B Common Stock [Member] | Director [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Number of shares transferred by sponsor | 7,500 |
RELATED PARTY TRANSACTIONS - Additional Information (DWAC) (Details) |
12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2022
USD ($)
shares
|
Nov. 20, 2023
USD ($)
$ / shares
|
Jun. 02, 2023
USD ($)
$ / shares
|
Apr. 21, 2023
USD ($)
Note
|
Sep. 08, 2022
USD ($)
$ / shares
|
May 12, 2022
USD ($)
$ / shares
|
Jan. 31, 2022
shares
|
Oct. 31, 2021
shares
|
Feb. 08, 2021
shares
|
|
Related Party Transaction [Line Items] | ||||||||||
Common shares, shares outstanding | shares | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | |||||
Digital World Acquisition Corp. [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Expenses recorded | $ 12,240,732 | $ 8,716,023 | ||||||||
Outstanding | 3,883,945 | 2,875,000 | ||||||||
Advances - related parties | 41,000 | 525,835 | ||||||||
Litigation settlement amount awarded to other party | 500,000 | |||||||||
Digital World Acquisition Corp. [Member] | Digital World Convertible Notes [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Non-interest bearing convertible promissory notes payable | $ 40,000,000 | |||||||||
Warrants outstanding | shares | 0.5 | |||||||||
Price per unit | $ / shares | $ 8 | |||||||||
Outstanding | $ 1,049,945 | $ 500,000 | ||||||||
Debt instrument conversion price | $ / shares | $ 10 | $ 10 | ||||||||
Number of convertible notes | Note | 2 | |||||||||
Digital World Acquisition Corp. [Member] | Digital World Convertible Notes [Member] | Digital World Class A Common Stock [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Common shares, shares outstanding | shares | 1 | |||||||||
Digital World Acquisition Corp. [Member] | Administrative Support Agreement [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Expenses per month | $ 15,000 | |||||||||
Expenses recorded | 45,000 | 180,000 | ||||||||
Digital World Acquisition Corp. [Member] | Founder Shares [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument face amount | $ 10,000,000 | |||||||||
Digital World Acquisition Corp. [Member] | Founder Shares [Member] | Two Million Dollars Note [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument face amount | 2,000,000 | |||||||||
Digital World Acquisition Corp. [Member] | Founder Shares [Member] | Ten Million Dollars Note [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument face amount | 10,000,000 | |||||||||
Digital World Acquisition Corp. [Member] | Note [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument face amount | $ 2,000,000 | |||||||||
Digital World Acquisition Corp. [Member] | Note [Member] | Digital World Convertible Notes [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument conversion price | $ / shares | $ 10 | |||||||||
Digital World Acquisition Corp. [Member] | Administrative Support Agreement with Renatus LLC [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Expenses recorded | 105,000 | 0 | ||||||||
Digital World Acquisition Corp. [Member] | Agreement with Law Firm [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Note payable | 500,000 | |||||||||
Digital World Acquisition Corp. [Member] | Sponsor [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Working Capital Loan Warrant | 1,000,000 | |||||||||
Amount paid behalf of the company | 470,835 | |||||||||
Amount paid directly to the company | 41,000 | |||||||||
Proceeds From Related Party Advances | 41,000 | 425,835 | ||||||||
Digital World Acquisition Corp. [Member] | Sponsor [Member] | Digital World Convertible Notes [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Outstanding | $ 1,125,700 | $ 30,000,000 | ||||||||
Debt instrument conversion price | $ / shares | $ 10 | $ 10 | $ 10 | |||||||
Debt instrument face amount | $ 2,875,000 | |||||||||
Long-Term Debt, Gross | $ 2,875,000 | 2,875,000 | ||||||||
Digital World Acquisition Corp. [Member] | Sponsor [Member] | Note [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument face amount | $ 1,125,700 | $ 2,875,000 | ||||||||
Digital World Acquisition Corp. [Member] | Sponsor [Member] | Note [Member] | Tranche One [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument face amount | 625,700 | |||||||||
Digital World Acquisition Corp. [Member] | Sponsor [Member] | Note [Member] | Tranche Two [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument face amount | $ 500,000 | |||||||||
Digital World Acquisition Corp. [Member] | Director [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Proceeds From Related Party Advances | 0 | 100,000 | ||||||||
Advances - related parties | 100,000 | |||||||||
Digital World Acquisition Corp. [Member] | Related Party [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Accounts payable, related parties | 0 | |||||||||
Digital World Acquisition Corp. [Member] | Related Party [Member] | Administrative Support Agreement [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Accounts payable, related parties | 221,000 | $ 176,000 | ||||||||
Digital World Acquisition Corp. [Member] | Related Party [Member] | Note [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Outstanding | 1,232,000 | |||||||||
Digital World Acquisition Corp. [Member] | Sponsor or its affiliates or the Company's officers or directors [Member] | Digital World Convertible Notes [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Non-interest bearing convertible promissory notes payable | 30,000,000 | |||||||||
Digital World Acquisition Corp. [Member] | To either third parties providing services or making loans to the company or to the sponsor or its affiliates or the company's officers or directors [Member] | Digital World Convertible Notes [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Non-interest bearing convertible promissory notes payable | $ 10,000,000 |
COMMITMENTS AND CONTINGENCIES - Additional Information (DWAC) (Details) |
12 Months Ended | |||
---|---|---|---|---|
Jul. 20, 2023
USD ($)
|
Sep. 08, 2021
shares
|
Dec. 31, 2023
USD ($)
Securities
shares
|
Dec. 31, 2022
USD ($)
|
|
Subsidiary, Sale of Stock [Line Items] | ||||
Loss contingency accrual provision | $ 0 | |||
Digital World Acquisition Corp. [Member] | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Maximum number of demands for registration of securities | Securities | 3 | |||
Percentage of cash underwriting discount based on gross proceeds from IPO | (1.25%) | |||
Aggregate cash underwriting discount if over-allotment is exercised in full | $ 3,593,750 | |||
Percentage of deferred underwriting commission based on gross proceeds from IPO | (3.50%) | |||
Deferred underwriting commission | $ 10,062,500 | |||
Period of right of first refusal from the closing of business combination | 24 months | |||
Litigation settlement expense greater than actual fees | $ 8,000,000 | |||
Percentage of litigation settlement expense greater than actual fees | 130.00% | |||
Settlement In principle amount | $ 18,000,000 | $ 5,100,000 | $ 0 | |
Digital World Acquisition Corp. [Member] | Cease and Desist Order [Member] | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Loss contingency accrual provision | 18,000,000 | |||
Digital World Acquisition Corp. [Member] | Directors and Officers Liability Insurance [Member] | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Malpractice insurance annual coverage limit | 2,500,000 | |||
Malpractice insurance excess retention amount | 5,000,000 | |||
Increase decrease In liability | $ 1,100,000 | |||
Digital World Acquisition Corp. [Member] | Common Class A [Member] | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Percentage of shares issuable based on stock issued in IPO | (0.50%) | |||
Number of shares issuable | shares | 143,750 | |||
Digital World Acquisition Corp. [Member] | Over-Allotment Option [Member] | ||||
Subsidiary, Sale of Stock [Line Items] | ||||
Number of units sold | shares | 3,750,000 |
STOCKHOLDERS' DEFICIT - Preferred Stock Shares (DWAC) (Details) - Digital World Acquisition Corp. [Member] - $ / shares |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Legal Entity [Line Items] | ||
Preferred shares, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, par value, (per share) | $ 0.0001 | $ 0.0001 |
Preferred shares, shares issued | 0 | 0 |
Preferred shares, shares outstanding | 0 | 0 |
STOCKHOLDERS' DEFICIT - Common Stock Shares (DWAC) (Details) |
12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Sep. 02, 2021
shares
|
Dec. 31, 2023
USD ($)
Vote
$ / shares
shares
|
Dec. 31, 2022
$ / shares
shares
|
Feb. 16, 2023
shares
|
Jan. 31, 2022
$ / shares
shares
|
Oct. 31, 2021
$ / shares
shares
|
Sep. 08, 2021
shares
|
Feb. 08, 2021
$ / shares
shares
|
|
Class of Stock [Line Items] | ||||||||
Common shares, shares authorized (in shares) | 120,000,000 | 120,000,000 | 1,000,000,000 | 120,000,000 | 110,000,000 | |||
Common shares, par value (in dollars per share) | $ / shares | $ 0.000001 | $ 0.000001 | $ 0.000001 | $ 0.000001 | $ 0.000001 | |||
Common shares, shares issued (in shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | |||
Common shares, shares outstanding (in shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | |||
Digital World Acquisition Corp. [Member] | Class A Common Stock Not Subject to Redemption [Member] | ||||||||
Class of Stock [Line Items] | ||||||||
Common shares, shares issued (in shares) | 1,277,234 | 1,277,234 | ||||||
Common shares, shares outstanding (in shares) | 1,277,234 | 1,277,234 | ||||||
Digital World Acquisition Corp. [Member] | Class A Common Stock Subject to Redemption [Member] | ||||||||
Class of Stock [Line Items] | ||||||||
Class A common stock subject to possible redemption, issued (in shares) | 28,715,597 | 28,744,342 | ||||||
Class A common stock subject to possible redemption, outstanding (in shares) | 28,715,597 | 28,744,342 | ||||||
Digital World Acquisition Corp. [Member] | Class A Common Stock | ||||||||
Class of Stock [Line Items] | ||||||||
Common shares, shares authorized (in shares) | 200,000,000 | 200,000,000 | ||||||
Common shares, par value (in dollars per share) | $ / shares | $ 0.0001 | $ 0.0001 | ||||||
Common shares, votes per share | Vote | 1 | |||||||
Class A common stock subject to possible redemption, issued (in shares) | 28,715,597 | 28,750,000 | 143,750 | |||||
Class A common stock subject to possible redemption, outstanding (in shares) | 28,715,597 | 28,750,000 | ||||||
Issuance of Class A common stock to representative | $ | $ 1,437,500 | |||||||
Issuance of Class A common stock to representative (in shares) | 1,277,234 | 1,277,234 | ||||||
Digital World Acquisition Corp. [Member] | Class B Common Stock | ||||||||
Class of Stock [Line Items] | ||||||||
Common shares, shares authorized (in shares) | 10,000,000 | 10,000,000 | ||||||
Common shares, par value (in dollars per share) | $ / shares | $ 0.0001 | $ 0.0001 | ||||||
Common shares, votes per share | Vote | 1 | |||||||
Common shares, shares issued (in shares) | 7,187,500 | 7,158,025 | 7,187,500 | |||||
Common shares, shares outstanding (in shares) | 7,187,500 | 7,158,025 | 7,187,500 | |||||
Transferred shares to qualified institutional buyers | 1,650,000 | |||||||
Ratio to be applied to the stock in the conversion | 0.20 | |||||||
Numbers of shares surrendered for no consideration | 1,437,500 | |||||||
Stock conversion basis at time of business combination | 1 |
STOCKHOLDERS' DEFICIT - Warrants (DWAC) (Details) - Digital World Acquisition Corp. [Member] |
12 Months Ended |
---|---|
Dec. 31, 2023
$ / shares
| |
Class of Warrant or Right [Line Items] | |
Adjustment one of redemption price of stock based on market value and newly issued price (as a percent) | 115.00% |
Trading day period to calculate volume weighted average trading price following notice of redemption | 30 days |
Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $18.00 [Member] | |
Class of Warrant or Right [Line Items] | |
Redemption trigger price will be adjusted (per share) | $ 18 |
Adjustment one of redemption price of stock based on market value and newly issued price (as a percent) | 180.00% |
Public Warrants [Member] | |
Class of Warrant or Right [Line Items] | |
Warrant exercise period condition one | 30 days |
Public Warrants expiration term | 5 years |
Threshold trading days for redemption of public warrants | 20 days |
Share Price | $ 9.2 |
Percentage of gross new proceeds to total equity proceeds used to measure dilution of warrant | 0.60 |
Public Warrants [Member] | Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $18.00 [Member] | |
Class of Warrant or Right [Line Items] | |
Redemption price per public warrant (in dollars per share) | $ 0.01 |
Redemption period | 30 days |
Warrant redemption condition minimum share price | $ 18 |
TAXES - Summary of Company's Net Deferred Tax Assets (DWAC) (Details) - USD ($) |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Deferred Tax Assets, Net [Abstract] | ||
Net operating losses | $ 9,474,744 | $ 4,478,110 |
Total deferred tax assets | 13,688,500 | 6,288,600 |
Valuation Allowance | (13,682,300) | (1,797,200) |
Deferred tax asset, net of allowance | 0 | 0 |
Digital World Acquisition Corp. [Member] | ||
Deferred Tax Assets, Net [Abstract] | ||
Net operating losses | 0 | 0 |
Legal settlement | 4,562,100 | 0 |
Start-up costs | 8,716,458 | 5,190,046 |
Total deferred tax assets | 13,278,558 | 5,190,046 |
Valuation Allowance | (13,278,558) | (5,190,046) |
Deferred tax asset, net of allowance | $ 0 | $ 0 |
TAXES - Summary of Income Tax Provision (DWAC) (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Federal | ||
Income tax provision | $ 1,100 | $ 200 |
Digital World Acquisition Corp. [Member] | ||
Federal | ||
Current | (3,742,611) | (3,078,967) |
Deferred | 0 | 0 |
State and local Current | (796,963) | (637,053) |
Deferred | 0 | 0 |
Change in valuation allowance | 8,088,176 | 4,695,494 |
Income tax provision | $ 3,548,602 | $ 979,475 |
TAXES - Summary of Reconciliation of Federal Income Tax Rate (DWAC) (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Legal Entity [Line Items] | ||
Federal income taxes | 21.00% | |
Digital World Acquisition Corp. [Member] | ||
Legal Entity [Line Items] | ||
Federal income taxes | 21.00% | 21.00% |
State tax, net of Federal benefit | 4.35% | 4.35% |
Change in valuation allowance | (44.10%) | (32.03%) |
Other | (0.60%) | 0.00% |
Provision for income tax | (19.35%) | (6.68%) |
TAXES - Summary of Reconciliation of Federal Income Tax Rate (Parenthetical) (DWAC) (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Legal Entity [Line Items] | ||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% | |
Digital World Acquisition Corp. [Member] | ||
Legal Entity [Line Items] | ||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% | 21.00% |
TAXES - Additional Information (DWAC) (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Federal statutory income tax rate | 21.00% | |
Digital World Acquisition Corp. [Member] | ||
Change in valuation allowance | $ 8,088,176 | $ 4,695,494 |
Federal statutory income tax rate | 21.00% | 21.00% |
Digital World Acquisition Corp. [Member] | Domestic And State Authority [Member] | ||
Operating loss carry forwards | $ 0 | $ 0 |
SUBSEQUENT EVENTS (DWAC) (Details) |
12 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 22, 2024
$ / shares
shares
|
Mar. 18, 2024
USD ($)
|
Mar. 08, 2024 |
Mar. 05, 2024 |
Feb. 27, 2024
USD ($)
|
Feb. 08, 2024
USD ($)
$ / shares
shares
|
Feb. 07, 2024
$ / shares
shares
|
Feb. 06, 2024
USD ($)
PromissoryNote
|
Jan. 22, 2024
USD ($)
$ / shares
shares
|
Oct. 20, 2023 |
Sep. 08, 2021
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Mar. 26, 2024 |
Feb. 21, 2024
USD ($)
|
Jan. 18, 2024
USD ($)
|
Dec. 29, 2023
USD ($)
|
Dec. 28, 2023
USD ($)
|
Nov. 24, 2023
USD ($)
|
Nov. 20, 2023
$ / shares
|
Sep. 05, 2023
$ / shares
shares
|
Aug. 23, 2023
USD ($)
|
Jul. 07, 2023
USD ($)
|
Jun. 26, 2023
USD ($)
|
Jun. 06, 2023
USD ($)
|
Nov. 22, 2022
$ / shares
shares
|
Jan. 31, 2022
shares
|
Oct. 31, 2021
shares
|
Feb. 08, 2021
shares
|
|
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Common shares, shares issued | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | ||||||||||||||||||||||||
Common shares, shares outstanding | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | ||||||||||||||||||||||||
Convertible Promissory Notes [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Aggregate principal amount | $ | $ 40,700,000 | $ 38,200,000 | $ 1,000,000 | $ 500,000 | $ 500,000 | $ 2,500,000 | $ 6,000,000 | $ 2,000,000 | $ 2,000,000 | ||||||||||||||||||||
Subsequent Event [Member] | Convertible Promissory Notes [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Aggregate principal amount | $ | $ 1,000,000 | $ 1,205,000 | |||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of warrants in a unit | 1 | ||||||||||||||||||||||||||||
Term of plaintiff allegation | 6 months | ||||||||||||||||||||||||||||
Amount drawn | $ | $ 1,773,000 | $ 503,441 | |||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Public Stockholders [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Ownership percentage | 21.90% | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Convertible Notes [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Debt instrument conversion price | $ / shares | $ 10 | $ 10 | |||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Common Class A [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Temporary equity stock shares subject to redemption | 28,745 | 5,658 | |||||||||||||||||||||||||||
Temporary equity, redemption price per share | $ / shares | $ 10.75 | $ 10.4 | $ 10.68 | $ 10.41 | |||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Digital World Class A Common Stock [Member] | Convertible Notes [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Common shares, shares outstanding | 1 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | IPO [Member] | Common Class A [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares in a unit | 1 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | IPO [Member] | Common Class A [Member] | Public Warrants [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares issuable per warrant | 1 | ||||||||||||||||||||||||||||
Exercise price of warrant (in dollars per share) | $ / shares | $ 11.5 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of promissory notes | PromissoryNote | 6 | ||||||||||||||||||||||||||||
Debt instrument interest rate | 0.00% | ||||||||||||||||||||||||||||
Temporary equity stock shares subject to redemption | 4,939 | ||||||||||||||||||||||||||||
Temporary equity, par value (per share) | $ / shares | $ 0.0001 | ||||||||||||||||||||||||||||
Temporary equity, redemption price per share | $ / shares | $ 10.92 | ||||||||||||||||||||||||||||
Common shares, shares issued | 136,700,583 | ||||||||||||||||||||||||||||
Common shares, shares outstanding | 136,700,583 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | President [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Ownership percentage | 57.30% | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Convertible Notes [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Amount drawn | $ | $ 40,000,000 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Public Warrants [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Common stock in connection with future issuance | 46,250,000 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Private Warrants [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Warrants issuable in connection with digital world alternative financing notes | 3,125,000 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Patrick Orlando [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Conversion rate | 2 | 1.34 | |||||||||||||||||||||||||||
Penalty amount | $ | $ 18,000,000 | ||||||||||||||||||||||||||||
Claimed conversion rate | 1.78 | ||||||||||||||||||||||||||||
Period for court to resolve action | 150 days | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Convertible Promissory Notes [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Debt instrument interest rate | 8.00% | ||||||||||||||||||||||||||||
Number of warrants in a unit | 0.5 | ||||||||||||||||||||||||||||
Debt instrument conversion price | $ / shares | $ 8 | ||||||||||||||||||||||||||||
Number of redemption right notice days | 10 days | ||||||||||||||||||||||||||||
Percentage of redemption price | 130.00% | ||||||||||||||||||||||||||||
Number of trading days | 3 days | ||||||||||||||||||||||||||||
Number of Consecutive Trading Days | 15 days | ||||||||||||||||||||||||||||
Percentage of investors commitment | 20.00% | ||||||||||||||||||||||||||||
Percentage of final drawdown of investors commitment | 80.00% | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Common Stock [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares issued indemnification provisions under merger agreement | 614,640 | ||||||||||||||||||||||||||||
Number of shares issued pursuant to disputed shares escrow agreement | 4,667,033 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Common Class A [Member] | Convertible Promissory Notes [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares in a unit | 1 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Digital World Class A Common Stock [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares in a unit | 1 | ||||||||||||||||||||||||||||
Number of warrants in a unit | 0.5 | ||||||||||||||||||||||||||||
Temporary equity, par value (per share) | $ / shares | $ 0.0001 | ||||||||||||||||||||||||||||
Temporary equity, redemption price per share | $ / shares | $ 11.5 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Digital World Class B Common Stock [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Convertible notes issued (in shares) | 1.348 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Maximum [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Aggregate principal amount | $ | $ 770,000 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Maximum [Member] | Convertible Promissory Notes [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Aggregate principal amount | $ | $ 50,000,000 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Board of Directors and Officers [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Debt instrument interest rate | 0.00% | ||||||||||||||||||||||||||||
Debt instrument conversion price | $ / shares | $ 10 | ||||||||||||||||||||||||||||
Convertible notes issued (in shares) | 9,651,250 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Renatus LLC [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Amount drawn | $ | $ 625,000 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Warrant Subscription Agreement [Member] | IPO [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Warrants issued (in shares) | 3,050,000 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Warrant Subscription Agreement [Member] | IPO [Member] | Common Class A [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares issuable per warrant | 1 | ||||||||||||||||||||||||||||
Exercise price of warrant (in dollars per share) | $ / shares | $ 11.5 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Services Agreement [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Expense reimbursement claim | $ | $ 1,000,000 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Trump Media Technology Group Securityholders [Member] | Common Stock [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares issued | 95,354,534 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Trump Media Technology Group Convertible Notes Holder [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares issued | 7,854,534 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Digital World Convertible Notes Holder [Member] | Private Warrants [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares issued | 3,424,510 | ||||||||||||||||||||||||||||
Digital World Acquisition Corp. [Member] | Subsequent Event [Member] | Digital World Convertible Notes Holder [Member] | Common Stock [Member] | |||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||
Number of shares issued | 1,709,145 |
SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES, Liquidity and Going Concern (Details) |
12 Months Ended | 35 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 29, 2023
USD ($)
|
Dec. 28, 2023
USD ($)
|
Dec. 22, 2023
USD ($)
|
Dec. 21, 2023
USD ($)
|
Nov. 24, 2023
USD ($)
|
Nov. 20, 2023
Defendant
|
Oct. 30, 2023 |
Sep. 05, 2023 |
Jul. 20, 2023
Defendant
|
Jul. 07, 2023
USD ($)
|
Jun. 29, 2023
USD ($)
Individual
|
Jun. 26, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
Note
shares
|
Dec. 31, 2022
USD ($)
shares
|
Dec. 31, 2023
USD ($)
shares
|
Aug. 23, 2023
USD ($)
|
Jun. 06, 2023
USD ($)
|
Feb. 16, 2023
shares
|
Jan. 31, 2022
shares
|
Oct. 31, 2021
shares
|
|
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Cash from operations | $ (9,733,500) | $ (24,201,500) | $ 37,732,000 | |||||||||||||||||
Proceeds from issuance of convertible promissory notes | $ 3,500,000 | $ 15,360,000 | $ 40,460,000 | |||||||||||||||||
Common stock, shares authorized (in shares) | shares | 120,000,000 | 120,000,000 | 120,000,000 | 1,000,000,000 | 120,000,000 | 110,000,000 | ||||||||||||||
Outstanding demands for repayment | $ 1,000,000 | $ 0 | ||||||||||||||||||
Number of renewed additional days | 180 days | |||||||||||||||||||
Number of individuals | Individual | 3 | |||||||||||||||||||
Number of defendants | Defendant | 20 | 3 | ||||||||||||||||||
Initial business combination aggregate term | 12 months | |||||||||||||||||||
Number of defendant agreed to resolve dispute | Defendant | 1 | |||||||||||||||||||
Convertible Promissory Note [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Maturity date | Jun. 29, 2025 | Jul. 24, 2023 | Jun. 23, 2023 | May 19, 2023 | ||||||||||||||||
Outstanding demands for repayment | $ 0 | |||||||||||||||||||
Face amount | $ 1,000,000 | $ 500,000 | $ 500,000 | $ 6,000,000 | $ 2,000,000 | $ 40,700,000 | $ 38,200,000 | $ 40,700,000 | $ 2,500,000 | $ 2,000,000 | ||||||||||
Extended maturity date | Aug. 18, 2024 | Jun. 23, 2024 | May 19, 2024 | |||||||||||||||||
Additional face amount | $ 500,000 | |||||||||||||||||||
First Convertible Promissory Notes [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Maturity date | Dec. 24, 2024 | May 31, 2023 | ||||||||||||||||||
Face amount | $ 4,200,000 | |||||||||||||||||||
Second Convertible Promissory Notes [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Maturity date | Aug. 03, 2023 | |||||||||||||||||||
Face amount | $ 2,000,000 | |||||||||||||||||||
Repayments of debt | $ 1,000,000 | |||||||||||||||||||
Number of business days | 5 days | |||||||||||||||||||
Other Convertible Promissory Notes [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Face amount | $ 14,293,000 | 14,293,000 | ||||||||||||||||||
Number of Other Promissory Notes | Note | 8 | |||||||||||||||||||
Broker's Note One [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Maturity date | May 07, 2023 | |||||||||||||||||||
Face amount | $ 140,000 | 140,000 | ||||||||||||||||||
Broker's Note Two [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Maturity date | May 26, 2023 | |||||||||||||||||||
Face amount | $ 67,000 | $ 67,000 | ||||||||||||||||||
Minimum [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Debt term | 18 months | |||||||||||||||||||
Accrued interest rate | 5.00% | 5.00% | ||||||||||||||||||
Bridge funding leading for merger | $ 5,000,000 | |||||||||||||||||||
Minimum [Member] | Other Convertible Promissory Notes [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Maturity date | Jun. 30, 2023 | |||||||||||||||||||
Maximum [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Debt term | 36 months | |||||||||||||||||||
Accrued interest rate | 10.00% | 10.00% | ||||||||||||||||||
Bridge funding leading for merger | $ 60,000,000 | |||||||||||||||||||
Maximum [Member] | Other Convertible Promissory Notes [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Maturity date | Nov. 23, 2023 | |||||||||||||||||||
Settlement Agreement [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Paid to former employee | $ 25,000 | |||||||||||||||||||
Guarantee Rumble Agreement [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Percentage of gross revenue from sale | 70.00% | |||||||||||||||||||
Guarantee Rumble Agreement [Member] | Minimum [Member] | ||||||||||||||||||||
Liquidity and Going Concern [Abstract] | ||||||||||||||||||||
Percentage of aggregate number of paid advertisements | 0.85 |
SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES, Useful Lives for Property, Plant and Equipment (Details) - Furniture and Computer Equipment [Member] |
Dec. 31, 2023 |
---|---|
Minimum [Member] | |
Property, Plant and Equipment [Abstract] | |
Estimated useful lives | 2 years |
Maximum [Member] | |
Property, Plant and Equipment [Abstract] | |
Estimated useful lives | 5 years |
SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES, Capitalized Software Costs (Details) |
Dec. 31, 2023
USD ($)
|
---|---|
Capitalized Software Costs [Abstract] | |
Capitalized software costs | $ 0 |
Minimum [Member] | |
Capitalized Software Costs [Abstract] | |
Estimated useful life | 5 years |
Maximum [Member] | |
Capitalized Software Costs [Abstract] | |
Estimated useful life | 10 years |
SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES, Commitments and Contingencies (Details) $ in Thousands |
Dec. 31, 2023
USD ($)
|
---|---|
Accounting Policies [Abstract] | |
Loss contingencies | $ 0 |
ACQUISITION (Details) |
Oct. 31, 2021 |
---|---|
T Media Tech LLC [Member] | |
Business Combination, Description [Abstract] | |
Ownership percentage | 100.00% |
PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($) |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Property, Plant and Equipment, Net [Abstract] | ||
Accumulated depreciation | $ (126,100) | $ (65,700) |
Property, plant and equipment, net | 29,200 | 87,400 |
Furniture and Fixtures [Member] | ||
Property, Plant and Equipment, Net [Abstract] | ||
Property, plant and equipment, gross | 34,500 | 34,500 |
Computer Equipment [Member] | ||
Property, Plant and Equipment, Net [Abstract] | ||
Property, plant and equipment, gross | $ 120,800 | $ 118,600 |
LEASES (Details) - USD ($) |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Minimum Commitment Under Company leases [Abstract] | ||
Next year | $ 193,500 | $ 201,300 |
Year 2-5 | 217,100 | 397,500 |
Total | $ 410,600 | $ 598,800 |
INCOME TAXES, Income Tax Benefit (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Income Tax Disclosure [Abstract] | ||
U.S. Federal statutory income tax rate | 21.00% | |
Income Tax Expense [Abstract] | ||
U.S. Statutory federal income tax expense/(benefit) | $ (12,219,700) | $ 10,610,000 |
Permanent Items [Abstract] | ||
State income taxes, net of federal effect | 1,100 | 2,633,100 |
Non-deductible expenses | 334,600 | 3,000 |
Change in valuation allowance | 11,885,100 | (13,245,900) |
Income tax provision | $ 1,100 | $ 200 |
INCOME TAXES, Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($) |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Deferred tax assets [Abstract] | ||
Software and other claimed assets | $ 360,600 | $ 1,810,500 |
Net operating loss (NOL) | 9,474,744 | 4,478,110 |
Convertible promissory notes and derivative liability | 3,853,200 | 0 |
Total deferred tax assets | 13,688,500 | 6,288,600 |
Deferred tax liabilities [Abstract] | ||
Property, plant & equipment | (6,200) | (18,200) |
Convertible promissory notes and derivative liability | 0 | (4,473,200) |
Total deferred tax liabilities | (6,200) | (4,491,400) |
Net deferred tax assets | 13,682,300 | 1,797,200 |
Valuation allowance | (13,682,300) | (1,797,200) |
Net deferred tax, net of valuation allowance | $ 0 | $ 0 |
OTHER INCOME - RELATED PARTY, RELATED PARTY RECEIVABLE AND PAYABLE (Details) - USD ($) |
1 Months Ended | 3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
May 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Other Income, Related Party Receivable and Payable [Abstract] | |||||
Interest charges | $ 39,429,100 | $ 2,038,700 | |||
Licensing Agreement [Member] | |||||
Other Income, Related Party Receivable and Payable [Abstract] | |||||
Proceeds from related party | $ 95,518,000 | ||||
Repayment from related party | $ 95,518,000 | ||||
Related Party [Member] | Licensing Agreement [Member] | |||||
Other Income, Related Party Receivable and Payable [Abstract] | |||||
Other income | 0 | $ 0 | $ 2,123,296,000 | ||
Other receivable | 23,296,000 | ||||
Related party sale cost | $ 0 | ||||
Interest charges | $ 0 |
CONVERTIBLE PROMISSORY NOTES, Summary of Convertible Promissory Notes (Details) - USD ($) |
12 Months Ended | 35 Months Ended | |
---|---|---|---|
Dec. 31, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Minimum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt maturity term | 18 months | ||
Maximum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt maturity term | 36 months | ||
Convertible Promissory Notes 1-7 [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument face amount | $ 5,340,000 | $ 5,340,000 | $ 5,340,000 |
Debt maturity term | 24 months | ||
Debt instrument interest rate | 5.00% | 5.00% | |
Debt instrument, convertible, conversion price | $ 4 | $ 4 | |
Convertible Promissory Notes 1-2 [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument convertible conversion price percentage of initial public offering stock price | 40.00% | 40.00% | |
Convertible Promissory Notes 3-7 [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument convertible conversion price percentage of initial public offering stock price | 40.00% | 40.00% | |
Convertible Promissory Notes 8-12 [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument face amount | $ 17,500,000 | $ 17,500,000 | 17,500,000 |
Convertible Promissory Notes 8-12 [Member] | Merger agreement with TMTG [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument convertible price minimum percentage of stock price applied | 50.00% | 50.00% | |
Convertible Promissory Notes 8-12 [Member] | Debt Instrument Conversion Price One [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | $ 25 | $ 25 | |
Convertible Promissory Notes 8-12 [Member] | Debt Instrument Conversion Price Two [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | 21 | 21 | |
Convertible Promissory Notes 8-12 [Member] | Debt Instrument Conversion Price Three [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | 20 | $ 20 | |
Convertible Promissory Notes 8-12 [Member] | Debt Instrument Conversion Threshold Stock Price Trigger One [Member] | Merger agreement with TMTG [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument convertible stock price trigger | 50 | ||
Convertible Promissory Notes 8-12 [Member] | Debt Instrument Conversion Threshold Stock Price Trigger Two [Member] | Merger agreement with TMTG [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument convertible stock price trigger | 42 | ||
Convertible Promissory Notes 8-12 [Member] | Debt Instrument Conversion Threshold Stock Price Trigger Three [Member] | Merger agreement with TMTG [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument convertible stock price trigger | $ 40 | ||
Convertible Promissory Notes 8-12 [Member] | Minimum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt maturity term | 18 months | ||
Debt instrument interest rate | 5.00% | 5.00% | |
Convertible Promissory Notes 8-12 [Member] | Minimum [Member] | Merger agreement with TMTG [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | $ 10 | $ 10 | |
Convertible Promissory Notes 8-12 [Member] | Maximum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt maturity term | 36 months | ||
Debt instrument interest rate | 10.00% | 10.00% | |
Convertible Promissory Notes 13-19 [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument face amount | $ 17,860,000 | $ 17,860,000 | $ 15,360,000 |
Debt maturity term | 18 months | ||
Convertible Promissory Notes 13-19 [Member] | Debt Instrument Conversion Price One [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | $ 25 | $ 25 | |
Convertible Promissory Notes 13-19 [Member] | Debt Instrument Conversion Price Two [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | $ 21 | $ 21 | |
Convertible Promissory Notes 13-19 [Member] | Minimum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument interest rate | 5.00% | 5.00% | |
Convertible Promissory Notes 13-19 [Member] | Maximum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument interest rate | 10.00% | 10.00% | |
Convertible Promissory Notes 20 [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument face amount | $ 500,000 | $ 500,000 | |
Debt maturity term | 18 months | ||
Debt instrument interest rate | 10.00% | 10.00% | |
Debt instrument convertible price minimum percentage of stock price applied | 50.00% | 50.00% | |
Convertible Promissory Notes 20 [Member] | Debt Instrument Conversion Price One [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | $ 25 | $ 25 | |
Convertible Promissory Notes 20 [Member] | Debt Instrument Conversion Price Two [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | 21 | 21 | |
Convertible Promissory Notes 20 [Member] | Debt Instrument Conversion Threshold Stock Price Trigger One [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument convertible stock price trigger | 50 | ||
Convertible Promissory Notes 20 [Member] | Debt Instrument Conversion Threshold Stock Price Trigger Two [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument convertible stock price trigger | 42 | ||
Convertible Promissory Notes 20 [Member] | Minimum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument, convertible, conversion price | $ 10 | $ 10 | |
Convertible Promissory Notes Liability Component [Member] | Minimum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument effective rate percentage | 16.30% | 16.30% | |
Convertible Promissory Notes Liability Component [Member] | Maximum [Member] | |||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||
Debt instrument effective rate percentage | 100.00% | 100.00% |
CONVERTIBLE PROMISSORY NOTES, Convertible promissory notes (Details) - USD ($) |
Dec. 31, 2023 |
Dec. 29, 2023 |
Dec. 28, 2023 |
Nov. 24, 2023 |
Aug. 23, 2023 |
Jul. 07, 2023 |
Jun. 26, 2023 |
Jun. 06, 2023 |
Dec. 31, 2022 |
---|---|---|---|---|---|---|---|---|---|
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||||||||
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Less: Short-term Derivative Liability Component, Derivative Liability Component | Less: Short-term Derivative Liability Component, Derivative Liability Component | |||||||
Less: Short-term liability component | $ (42,415,500) | $ (4,123,900) | |||||||
Liability component | 2,931,500 | 0 | |||||||
Embedded feature Component [Abstract] | |||||||||
Less: Short-term Derivative Liability Component | (17,282,500) | (14,905,300) | |||||||
Derivative Liability Component | 1,120,300 | 0 | |||||||
Convertible Promissory Notes 1-7 [Member] | |||||||||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||||||||
Debt instrument face amount | 5,340,000 | 5,340,000 | |||||||
Convertible Promissory Notes 8 -12 [Member] | |||||||||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||||||||
Debt instrument face amount | 17,500,000 | 17,500,000 | |||||||
Convertible Promissory Notes 13 -19 [Member] | |||||||||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||||||||
Debt instrument face amount | 17,860,000 | 15,360,000 | |||||||
Convertible Promissory Note [Member] | |||||||||
Debt, Long-Term and Short-Term, Combined Amount [Abstract] | |||||||||
Debt instrument face amount | 40,700,000 | $ 1,000,000 | $ 500,000 | $ 500,000 | $ 2,500,000 | $ 6,000,000 | $ 2,000,000 | $ 2,000,000 | 38,200,000 |
Debt Issuance costs | (240,000) | (240,000) | |||||||
Nominal value of Convertible Promissory Notes | 40,460,000 | 37,960,000 | |||||||
Derivative liability Component | 37,234,800 | 36,528,700 | |||||||
Liability component at date of issue | 3,225,200 | 1,431,300 | |||||||
Interest charged | 42,121,700 | 2,692,600 | |||||||
Interest paid | 0 | 0 | |||||||
Total Liability component | 45,347,000 | 4,123,900 | |||||||
Less: Short-term liability component | (42,415,500) | (4,123,900) | |||||||
Liability component | 2,931,500 | 0 | |||||||
Embedded feature Component [Abstract] | |||||||||
Derivative liability Component | 37,234,800 | 36,528,700 | |||||||
Change in fair value of Embedded derivative | (18,831,900) | (21,623,400) | |||||||
Total Derivative Liability Component | 18,402,900 | 14,905,300 | |||||||
Less: Short-term Derivative Liability Component | (17,282,500) | (14,905,300) | |||||||
Derivative Liability Component | $ 1,120,300 | $ 0 |
FAIR VALUE MEASUREMENT (Details) - USD ($) |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Current Liabilites [Abstract] | ||
Derivative liability | $ 17,282,500 | $ 14,905,300 |
Liabilities [Abstract] | ||
Derivative Liability | 1,120,300 | 0 |
Level 2 [Member] | ||
Cash [Abstract] | ||
Cash | 2,572,700 | 9,808,400 |
Level 3 [Member] | ||
Current Liabilites [Abstract] | ||
Convertible prommisory notes | 42,415,500 | |
Derivative liability | 17,282,500 | |
Liabilities [Abstract] | ||
Convertible prommisory notes | 2,931,500 | 4,123,900 |
Derivative Liability | $ 1,120,300 | $ 14,905,300 |
STOCKHOLDERS' EQUITY (Details) - $ / shares |
Dec. 31, 2023 |
Feb. 16, 2023 |
Dec. 31, 2022 |
Jan. 31, 2022 |
Oct. 31, 2021 |
Feb. 08, 2021 |
---|---|---|---|---|---|---|
Common Stock [Abstract] | ||||||
Capital stock authorized (in shares) | 11,000 | |||||
Common shares, shares authorized (in shares) | 120,000,000 | 1,000,000,000 | 120,000,000 | 120,000,000 | 110,000,000 | |
Common shares, par value (in dollars per share) | $ 0.000001 | $ 0.000001 | $ 0.000001 | $ 0.000001 | $ 0.000001 | |
Common shares, shares issued (in shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | |
Common shares, shares outstanding (in shares) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 10,000 | |
Common stock, shares reclassified (in shares) | 10,000 | |||||
Equity Incentive Plan [Member] | ||||||
Common Stock [Abstract] | ||||||
Common shares, shares authorized (in shares) | 7,500,000 | 7,500,000 | 1,000 |
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended |
---|---|---|
Sep. 30, 2022 |
Dec. 31, 2023 |
|
Commitments and Contingencies Disclosure [Abstract] | ||
Accrued related loss contingency | $ 0.0 | |
Reversal of liability | $ 1.7 | |
Reversal of additional liabilities | $ 0.5 |
SUBSEQUENT EVENTS (Details) |
1 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Feb. 28, 2024
shares
|
Feb. 09, 2024
Individual
|
Feb. 21, 2024
USD ($)
|
Jan. 22, 2024
USD ($)
|
Jan. 07, 2024
shares
|
Dec. 31, 2023
USD ($)
shares
|
Dec. 29, 2023
USD ($)
|
Dec. 28, 2023
USD ($)
|
Nov. 24, 2023
USD ($)
|
Aug. 23, 2023
USD ($)
|
Jul. 07, 2023
USD ($)
|
Jun. 26, 2023
USD ($)
|
Jun. 06, 2023
USD ($)
|
Feb. 16, 2023
shares
|
Dec. 31, 2022
USD ($)
shares
|
Jan. 31, 2022
shares
|
Oct. 31, 2021
shares
|
|
Subsequent Event [Line Items] | |||||||||||||||||
Common shares, shares authorized (in shares) | 120,000,000 | 1,000,000,000 | 120,000,000 | 120,000,000 | 110,000,000 | ||||||||||||
Convertible Promissory Notes [Member] | |||||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||||
Face amount | $ | $ 40,700,000 | $ 1,000,000 | $ 500,000 | $ 500,000 | $ 2,500,000 | $ 6,000,000 | $ 2,000,000 | $ 2,000,000 | $ 38,200,000 | ||||||||
Subsequent Event [Member] | |||||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||||
Common shares, shares authorized (in shares) | 1,000,000,000 | ||||||||||||||||
Number of board member appointed | Individual | 2 | ||||||||||||||||
Subsequent Event [Member] | Common Class A [Member] | |||||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||||
Conversion shares (in shares) | 4,667,033 | ||||||||||||||||
Conversion ratio | 2 | ||||||||||||||||
Subsequent Event [Member] | Class B Common Stock [Member] | Digital World Acquisition Corp. [Member] | |||||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||||
Conversion shares (in shares) | 7,158,025 | ||||||||||||||||
Conversion ratio | 1.348 | ||||||||||||||||
Subsequent Event [Member] | Convertible Promissory Notes [Member] | |||||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||||
Face amount | $ | $ 1,205,000 | $ 1,000,000 |
V-T^$ 6-1C::10JGH=VHI\D3XE\4=7VTPTP4U1UIRC#UK^U SKV
M9.W*6W/ZE+@B]I<(#LYFTNG+!%UY:T:MA!K9+]1LS[>(X %!A[VP
(LL+?;_:\^'6-L<
M:8MM46:K*IGW8)6L#S^C/ZH7XB2!&!T)M$J@K01*.Q*,*L%H)^@="6:58+82
M3-*18%4)5BO!<3H2["K!;B7872TX58+32G"[CL&M$MR^"9,J8;*7P^'\[4^^
M%Y71]66>/6OY+IK3=@_V"MIG\W.>K'=BGY
9\>"1B^]RPYA"3VF2R8O.
M1JG\O-N5T8:E5)[QG&7P9LU%2A7
5<"\8#LUR=(_#3%)8UY-?B;.G0"^ 8X2=\$#F<#>[S
M^)##'W.A,P=\N>ED:"S3-O)^0?+M*B6._KWZLGH)P@ZJ@4=_5@]N9-L1STY
M=AIUY)E(