XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Reconciliation of the Numerator and Denominator Used in the Calculation of Basic and Diluted Earnings (Loss) per Share A
reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings (loss) per share of
Class A common stock is as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Net income
$28,643
$15,703
$187,358
$135,977
Less: Net income attributable to non-controlling
interests
11,054
20,750
106,447
97,786
Net income (loss) attributable to Ryan Specialty
Holdings, Inc.
$17,589
$(5,047)
$80,911
$38,191
Numerator:
Net income (loss) attributable to Class A common
shareholders
$17,589
$(5,047)
$80,911
$38,191
Add (less): Income attributed to substantively
vested RSUs
369
(100)
(1,339)
687
Net income (loss) attributable to Class A common
shareholders – basic
$17,958
$(5,147)
$79,572
$38,878
Add: Income attributed to dilutive shares
7,886
—
79,624
3,128
Net income (loss) attributable to Class A common
shareholders – diluted
$25,844
$(5,147)
$159,196
$42,006
Denominator:
Weighted-average shares of Class A common
stock outstanding – basic
121,915,952
115,872,327
119,383,234
113,291,850
Add: Dilutive shares
150,770,317
—
151,900,158
11,591,673
Weighted-average shares of Class A common
stock outstanding – diluted
272,686,269
115,872,327
271,283,392
124,883,523
Earnings (loss) per share
Earnings (loss) per share of Class A common stock
– basic
$0.15
$(0.04)
$0.67
$0.34
Earnings (loss) per share of Class A common stock
– diluted
$0.09
$(0.04)
$0.59
$0.34
Number of Shares Excluded from Calculation of Diluted Earnings (Loss) Per Share The following number of shares were excluded from the calculation of diluted earnings (loss) per share because the effect
of including such potentially dilutive shares would have been antidilutive:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Conversion of non-controlling interest LLC Common
Units1
—
141,689,681
—
142,974,016
Conversion of vested Class C Incentive Units1
—
98,699
—
65,028
Restricted Stock
—
1,015,761
—
—
IPO RSUs
—
3,229,891
—
—
Incentive RSUs
—
1,776,309
—
—
Reload Options
—
4,548,194
—
—
Staking Options
—
66,667
—
—
Incentive Options
150,000
168,099
150,000
168,099
Restricted Common Units
—
1,239,232
—
—
IPO RLUs
—
1,448,127
—
—
Incentive RLUs
—
482,329
—
—
Reload Class C Incentive Units
—
3,911,490
—
—
Staking Class C Incentive Units
—
1,876,669
—
—
Class C Incentive Units
—
495,822
—
495,822
1Weighted average units outstanding during the period.