XML 30 R17.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings (Loss) Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) attributable to Ryan Specialty Holdings, Inc., by
the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings (loss) per
share is computed giving effect to potentially dilutive shares, including LLC equity awards and the non-controlling
interests’ LLC Common Units that are exchangeable into Class A common stock. As shares of Class B common stock do
not share in earnings and are not participating securities, they are not included in the Company’s calculation. A
reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings (loss) per share of
Class A common stock is as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Net income
$28,643
$15,703
$187,358
$135,977
Less: Net income attributable to non-controlling
interests
11,054
20,750
106,447
97,786
Net income (loss) attributable to Ryan Specialty
Holdings, Inc.
$17,589
$(5,047)
$80,911
$38,191
Numerator:
Net income (loss) attributable to Class A common
shareholders
$17,589
$(5,047)
$80,911
$38,191
Add (less): Income attributed to substantively
vested RSUs
369
(100)
(1,339)
687
Net income (loss) attributable to Class A common
shareholders – basic
$17,958
$(5,147)
$79,572
$38,878
Add: Income attributed to dilutive shares
7,886
—
79,624
3,128
Net income (loss) attributable to Class A common
shareholders – diluted
$25,844
$(5,147)
$159,196
$42,006
Denominator:
Weighted-average shares of Class A common
stock outstanding – basic
121,915,952
115,872,327
119,383,234
113,291,850
Add: Dilutive shares
150,770,317
—
151,900,158
11,591,673
Weighted-average shares of Class A common
stock outstanding – diluted
272,686,269
115,872,327
271,283,392
124,883,523
Earnings (loss) per share
Earnings (loss) per share of Class A common stock
– basic
$0.15
$(0.04)
$0.67
$0.34
Earnings (loss) per share of Class A common stock
– diluted
$0.09
$(0.04)
$0.59
$0.34
The following number of shares were excluded from the calculation of diluted earnings (loss) per share because the effect
of including such potentially dilutive shares would have been antidilutive:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Conversion of non-controlling interest LLC Common
Units1
—
141,689,681
—
142,974,016
Conversion of vested Class C Incentive Units1
—
98,699
—
65,028
Restricted Stock
—
1,015,761
—
—
IPO RSUs
—
3,229,891
—
—
Incentive RSUs
—
1,776,309
—
—
Reload Options
—
4,548,194
—
—
Staking Options
—
66,667
—
—
Incentive Options
150,000
168,099
150,000
168,099
Restricted Common Units
—
1,239,232
—
—
IPO RLUs
—
1,448,127
—
—
Incentive RLUs
—
482,329
—
—
Reload Class C Incentive Units
—
3,911,490
—
—
Staking Class C Incentive Units
—
1,876,669
—
—
Class C Incentive Units
—
495,822
—
495,822
1Weighted average units outstanding during the period.