XML 83 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK OPTIONS (Tables)
9 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of option activity for the period ended December 31, 2024 is presented below:

 

           Weighted-     
       Weighted-   Average     
       Average   Remaining   Aggregate 
       Exercise   Contractual   Intrinsic 
   Options   Price   Life (Years)   Value 
                 
Outstanding at March 31, 2024   1,108,356    3.42    3.45    595 
Granted   688,194    2.15    -    - 
Forfeited   (600,000)   4.10    -    - 
Exercised   -    -    -    - 
Outstanding at December 31, 2024   1,196,550   $2.35    3.03   $162 
                     
Vested December 31, 2024   509,493   $2.05        $162 
                     
Exercisable at December 31, 2024   342,237   $1.61        $162 
SCHEDULE OF FAIR VALUE ASSUMPTIONS OF SHARE OPTION AWARDS

The fair value of the share option awards was estimated using the Black-Scholes method and probability-weighted expected return method (PWERM) based on the following weighted-average assumptions:

 

   Nine Months
Ended
 
   December 31, 2024 
     
Expected life in years   10 
Stock price volatility   138.35% - 142.42 %
Risk free interest rate   2.09% - 3.58 % 
Expected dividends   0%
Forfeiture rate   18.0219.10 %