XML 117 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series A Convertible [Member]
Preferred Stock [Member]
Series B Convertible [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2023 $ 1 $ 35,910 $ 203 $ (40,255) $ (4,141)
Balance, shares at Mar. 31, 2023 5,323,782 1,189,998 4,824,352        
Issuance of common stock 2,179 2,179
Issuance of common stock, shares     409,050        
Foreign currency translation adjustment 351 351
Net loss (4,184) (4,184)
Stock compensation expense for employee vested options 14 14
Balance at Sep. 30, 2023 $ 1 38,103 554 (44,439) (5,781)
Balance, shares at Sep. 30, 2023 5,323,782 1,189,998 5,233,402        
Balance at Jun. 30, 2023 $ 1 36,738 (185) (42,928) (6,374)
Balance, shares at Jun. 30, 2023 5,323,782 1,189,998 4,978,538        
Stock compensation expense for employee vested options 4 4
Issuance of common stock 1,361 1,361
Issuance of common stock, shares     254,864        
Foreign currency translation adjustment 739 739
Net loss (1,511) (1,511)
Balance at Sep. 30, 2023 $ 1 38,103 554 (44,439) (5,781)
Balance, shares at Sep. 30, 2023 5,323,782 1,189,998 5,233,402        
Balance at Mar. 31, 2024 $ 1 56,824 (85) (48,977) 7,763
Balance, shares at Mar. 31, 2024 15,653,449        
Foreign currency translation adjustment 7 7
Net loss (6,132) (6,132)
Fair value of shares issued for services 329 329
Fair value of vested RSU's, shares     29,199        
Fair value of RSU’s 204 204
Fair value of shares issued for services, shares     280,241        
Stock compensation expense for employee vested options 508 508
Stock compensation expense for employee and consultants vested options, RSUs and common stock, shares            
Balance at Sep. 30, 2024 $ 1 57,865 (78) (55,109) 2,679
Balance, shares at Sep. 30, 2024 15,962,889        
Balance at Jun. 30, 2024 $ 1 57,194 (99) (52,365) 4,731
Balance, shares at Jun. 30, 2024 15,653,449        
Foreign currency translation adjustment 21 21
Net loss (2,744) (2,744)
Fair value of shares issued for services 329 329
Fair value of vested RSU's, shares     280,241        
Fair value of RSU’s 127 127
Fair value of shares issued for services, shares     29,199        
Stock compensation expense for employee vested options 215 215
Stock compensation expense for employee and consultants vested options, RSUs and common stock, shares            
Balance at Sep. 30, 2024 $ 1 $ 57,865 $ (78) $ (55,109) $ 2,679
Balance, shares at Sep. 30, 2024 15,962,889