XML 54 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurement of Investments - Schedule of Investment Measured on Recurring Basis, Unobservable Input Reconciliation (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 557,087 $ 273,593
Purchases of investments and other adjustments to cost 285,770 156,252
Proceeds from sales and repayments of investments (114,244) (8,988)
Net accretion of discount on investments 1,132 679
Ending balance 732,215 422,365
Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 82 0
Net change in unrealized gain (loss) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 2,388 829
Level 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 2,388 829
First Lien Senior Secured Loans | Level 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 540,195 265,287
Purchases of investments and other adjustments to cost 252,190 156,156
Proceeds from sales and repayments of investments (113,697) (8,988)
Net accretion of discount on investments 1,132 679
Ending balance 679,742 413,732
First Lien Senior Secured Loans | Level 3 | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 82 0
First Lien Senior Secured Loans | Level 3 | Net change in unrealized gain (loss) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments (160) 598
Subordinated Debt | Level 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 1,712 1,753
Purchases of investments and other adjustments to cost 1,555 96
Proceeds from sales and repayments of investments 0 0
Net accretion of discount on investments 0 0
Ending balance 3,293 1,890
Subordinated Debt | Level 3 | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 0 0
Subordinated Debt | Level 3 | Net change in unrealized gain (loss) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 26 41
Equity | Level 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 12,028 4,901
Purchases of investments and other adjustments to cost 32,025 0
Proceeds from sales and repayments of investments (547) 0
Net accretion of discount on investments 0 0
Ending balance 45,662 5,000
Equity | Level 3 | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 0 0
Equity | Level 3 | Net change in unrealized gain (loss) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 2,156 99
Preferred Equity | Level 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 1,652 1,652
Purchases of investments and other adjustments to cost 0 0
Proceeds from sales and repayments of investments 0 0
Net accretion of discount on investments 0
Ending balance 2,018 1,743
Preferred Equity | Level 3 | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 0 0
Preferred Equity | Level 3 | Net change in unrealized gain (loss) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 366 91
Convertible note | Level 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 1,500  
Purchases of investments and other adjustments to cost 0  
Proceeds from sales and repayments of investments 0  
Net accretion of discount on investments 0  
Ending balance 1,500  
Convertible note | Level 3 | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 0  
Convertible note | Level 3 | Net change in unrealized gain (loss) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 0  
Warrants | Level 3    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 0
Purchases of investments and other adjustments to cost 0 0
Proceeds from sales and repayments of investments 0 0
Net accretion of discount on investments 0 0
Ending balance 0 0
Warrants | Level 3 | Net realized gain (loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments 0 0
Warrants | Level 3 | Net change in unrealized gain (loss) on investments    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized gain (loss) and net change in unrealized gain (loss) on investments $ 0 $ 0