XML 36 R20.htm IDEA: XBRL DOCUMENT v3.22.0.1
Warrant liabilities (Tables)
11 Months Ended
Dec. 31, 2021
Warrants and Rights Note Disclosure [Abstract]  
Schedule Of Information About The Warrant Liabilities That are Measured At Fair Value on a Recurring Basis
The following table presents information about the Company’s warrant liabilities that are measured at fair value on a recurring basis at December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
 
Description
  
December 31,
2021
    
Quoted
Prices
in Active
Markets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Other
Unobservable
Inputs
(Level 3)
 
Warrant Liabilities:
                                   
Public Warrants
   $ 5,400,000      $ 5,400,000      $ —        $ —    
Private Placement Warrants
   $ 5,670,000      $ —        $ 5,670,000      $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Warrant liability at December 31, 2021
   $ 11,070,000      $ 5,400,000      $ 5,670,000      $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table presents information about the Company’s warrant liabilities that are measured at fair value on a recurring basis at inception, October 25, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
 
Description
  
October 25,
2021
    
Quoted
Prices
in Active
Markets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Other
Unobservable
Inputs
(Level 3)
 
Warrant Liabilities
:
                                   
Public Warrants
   $ 7,900,000      $ —        $ —        $ 7,900,000  
Private Placement Warrants
   $ 8,295,000      $ —        $  —        $ 8,295,000  
    
 
 
    
 
 
    
 
 
    
 
 
 
Warrant liability at October 25, 2021
   $ 16,195,000                    $ 16,195,000  
    
 
 
    
 
 
    
 
 
    
 
 
 
Schedule Of Quantitative Information Regarding Level 3 Fair Value measurements at the inception of Warrants
The following table provides quantitative information regarding Level 3 fair value measurements at inception of the warrants, October 25, 2021:
 
    
At
October 25,
2021
(Initial
Measurement)
 
Stock price
   $ 10.00  
Strike price
   $ 11.50  
Term (in years)
     5.0  
Volatility
     14
Risk-free rate
     1.25
Dividend yield
     0.00
Probability of acquisition
     75
Fair value of warrants
   $ 0.79  
Summary Of Changes In The Fair Value Of Warrant Liabilities
The following table presents the changes in the fair value of warrant liabilities:
 
    
Warrant
Liabilities
    
Public
Warrants
    
Private
Placement
 
Fair value at January 1, 2021
     —          —          —    
Initial measurement on October 25, 2021
   $ 16,195,000      $ 7,900,000      $ 8,295,000  
Change in valuation inputs or other assumptions
     (5,125,000      (2,500,000      (2,625,000
    
 
 
    
 
 
    
 
 
 
Fair value as of December 31, 2021
   $ 11,070,000      $ 5,400,000      $ 5,670,000