EX-99.1 2 rnw-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

ReNew Announces Results for the First Quarter

of Fiscal Year 2026 (Q1 FY26)

August 13, 2025: ReNew Energy Global Plc (“ReNew” or “the Company”) (Nasdaq: RNW, RNWWW), a leading decarbonization solutions company, today announced its unaudited consolidated IFRS results for Q1 FY26.

Operating Highlights:

As of June 30, 2025, the Company’s portfolio consisted of ~18.2 GWs (+1.1 GWh BESS), compared to ~15.6 GWs as of June 30, 2024. In addition, the Company has 6.5 GW of solar module manufacturing and 2.5 GW of cell manufacturing which is operational and is building a 4 GW cell manufacturing facility.
The Company’s commissioned capacity has increased 15.8% year-over-year to ~11.1 GWs (+150 MWh BESS) (net of 600 MWs of assets sold since Q1 FY25) as of June 30, 2025. Subsequently, the Company commissioned 50 MWs in July 2025.
Total Income (or total revenue) for Q1 FY26 was INR 41,182 million (US$ 480 million), compared to INR 24,903 million (US$ 290 million) for Q1 FY25. Revenue from sale of power for Q1 FY26 was INR 25,473 million (US$ 297 million), compared to INR 22,335 million (US$ 260 million) for Q1 FY25. Net profit for Q1 FY26 was INR 5,131 million (US$ 60 million) compared to INR 394 million (US$ 5 million) for Q1 FY25. Adjusted EBITDA for Q1 FY26 was INR 27,220 million (US$ 317 million), as against INR 18,979 million (US$ 221 million) in Q1 FY25.
Total income (or total revenue) for Q1 FY26 from our module and cell manufacturing operations was INR 13,223 million (US$ 154 million). Net profit and Adjusted EBITDA for Q1 FY26 from external sales from our module and cell manufacturing operations was INR 3,562 million (US$ 42 million) and INR 5,292 million (US$ 62 million) respectively.

Note: the translation of Indian rupees into U.S. dollars has been made at INR 85.74 to US$ 1.00. See note below for more information.

Key Operating Metrics

As of June 30, 2025, our total portfolio consisted of ~18.2 GWs (+1.1 GWh BESS) and commissioned capacity was ~11.1 GWs (+150 MWh BESS), of which ~5.0 GWs were wind, ~6.0 GWs were solar and 99 MWs were hydro. Our commissioned capacity increased 15.8% year-over-year, net of the 300 MWs of assets sold in Q1 FY26 and 300 MWs sold in Q4 FY25 as part of our capital recycling strategy.

In Q1 FY26, we commissioned 688 MWs, which included 47 MWs of wind and 641 MWs of solar capacity.

Electricity Sold

Total electricity sold in Q1 FY26 was 6,831 million kWh, an increase of 17.5% over Q1 FY25. Electricity sold in Q1 FY26 from wind assets was 3,544 million kWh, an increase of 19.9% from Q1 FY25. Electricity sold in Q1 FY26 from solar assets was 3,176 million kWh, an increase of 14.9% over Q1 FY25. Electricity sold for Q1 FY26 from hydro assets was 111 million kWh, an increase of 16.5% over Q1 FY25.

Plant Load Factor

Our weighted average PLF for Q1 FY26 for wind assets was 32.8%, compared to 28.4% for Q1 FY25. The PLF for Q1 FY26 for solar assets was 24.6%, compared to 27.2% for Q1 FY25.

Total Income

Total Income for Q1 FY26 was INR 41,182 million (US$ 480 million), an increase of 65.4% over Q1 FY25. Total income benefited from higher revenue owing to an increase in operational capacity, external sales from our module and cell manufacturing operations, higher wind PLF, partially offset by revenue loss from 300 MWs of assets sold in FY25 and 300 MWs of assets sold in June 2025 as part of our capital recycling strategy as well as a decline in solar PLFs compared to Q1 FY25. Total Income includes finance income and fair value change in share warrants of INR 1,253 million (US$ 15 million).

 


 

Total income for Q1 FY26 from our module and cell manufacturing operations was INR 13,223 million (US$ 154 million). There was no income from our manufacturing business during Q1 FY25.

Raw Materials and Consumables Used (net of change in inventory)

Raw materials and consumables used for Q1 FY26 were INR 6,691 million (US$ 78 million) compared to INR 237 million (US$ 3 million) for Q1 FY25. Raw materials and consumables used for Q1 FY26 includes consumption directly attributable to external sales from our module and cell manufacturing operations amounting to INR 6,624 million (US$ 77 million).

 

Employee Benefits Expense

Employee benefits expense for Q1 FY26 was INR 1,618 million (US$ 19 million), compared to INR 1,437 million (US$ 17 million), an increase of 12.6% over Q1 FY25 due to an increase in headcount, primarily attributable to external sales from our module and cell manufacturing operations.

Employee benefits expense for Q1 FY26 includes expense attributable to external sales from our module and cell manufacturing operations amounting to INR 446 million (US$ 5 million).

Other Expenses

Other Expenses for Q1 FY26 were INR 4,616 million (US$ 54 million), an increase of 29.7% over Q1 FY25. The increase was primarily due to external sales from our module and cell manufacturing operations, an increase in operating activities and non-cash provisions created for contractual obligations, partially offset by lower overheads driven by cost optimization measures.

Other Expenses for Q1 FY26 includes expense attributable to external sales from our module and cell manufacturing operations for Q1 FY26 amounting to INR 755 million (US$ 9 million).

Finance Costs and Fair Value Change in Derivative Instruments

Finance costs and fair value change in derivative instruments for Q1 FY26 were INR 14,453 million (US$ 169 million), an increase of 18.3% over Q1 FY25. The increase in finance costs was primarily in line with an increase in operational assets from the previous year and finance costs associated with manufacturing operations.

Finance costs and fair value change in derivative instruments for Q1 FY26 includes expense attributable to external sales from our module and cell manufacturing operations amounting to INR 542 million (US$ 6 million).

Net Profit

The net profit for Q1 FY26 was INR 5,131 million (US$ 60 million) compared to INR 394 million (US$ 5 million) for Q1 FY25, with the increase primarily driven by higher operating revenues, external sales from our module and cell manufacturing operations, partially offset by higher raw materials and consumables used, scale linked increase in financing costs & depreciation, including costs attributable to external sales from our module & cell manufacturing operations, and lower resource availability.

Net profit for Q1 FY26 attributable to external sales from our module and cell manufacturing operations amounted to INR 3,562 million (US$ 42 million).

Adjusted EBITDA

Adjusted EBITDA for Q1 FY26 was INR 27,220 million (US$ 317 million), compared to INR 18,979 million (US$ 221 million) in Q1 FY25.

Adjusted EBITDA for Q1 FY26 attributable to external sales from our module and cell manufacturing operations amounted to INR 5,292 million (US$ 62 million).

Adjusted EBITDA is a non-IFRS measure. For more information, see “Use of Non-IFRS Measures” elsewhere in this release. IFRS refers to International Financial Reporting Standards as issued by the International Accounting Standards Board. In addition, reconciliations of non-IFRS measures to IFRS financial measures, and operating results are included

 


 

at the end of this release.

FY 26 Guidance

The Company reiterates its FY26 guidance and expects to complete the construction of 1.6 to 2.4 GWs by the end of Fiscal Year 2026. The Company’s Adjusted EBITDA and Cash Flow to Equity guidance for FY26 are subject to weather and resource availability. The Company anticipates continued net gains in sales of assets, which is part of Renew’s capital recycling strategy, and has included INR 1-2 billion related to asset sales in the Adjusted EBITDA. The Company now expects external sales from our module and cell manufacturing to contribute INR 8-10 billion of Adjusted EBITDA against such sales in this guidance.

 

 

Financial Year

 

Adjusted EBITDA

 

Cash Flow to equity (CFe)

FY26

 

INR 87 – INR 93 billion

 

INR 14 – INR 17 billion

Cash Flow

Cash generated from operating activities for Q1 FY26 was INR 11,876 million (US$ 139 million), compared to INR 9,913 million (US$ 116 million) for Q1 FY25. The increase was primarily due to higher operating profit, partially offset by higher working capital deployment driven by increase in trade receivables, inventories and other non-financial assets in Q1 FY26.

Cash used in investing activities for Q1 FY26 was INR 14,761 million (US$ 172 million), compared to cash used amounting to INR 40,455 million (US$ 472 million) for Q1 FY25. Cash was primarily used for purchase of property, plant & equipment.

Cash used in financing activities for Q1 FY26 was INR 4,262 million (US$ 50 million), compared to cash generated from financing activities of INR 20,079 million (US$ 234 million) in Q1 FY25. The cash was primarily used for interest payment partially offset by proceeds (net of repayments) from interest-bearing loans.

Capital Expenditure

In Q1 FY26, we commissioned 641 MWs of solar and 47 MWs of wind projects for which our capex was INR 25,248 million (US$ 294 million).

Liquidity Position

As of June 30, 2025, we had INR 83,837 million (US$ 978 million) of cash and cash equivalents, bank balances and investments (including investment in liquid funds). This included an aggregate of cash and cash equivalents of INR 33,272 million (US$ 388 million), bank balances other than cash and cash equivalents of INR 42,795 million (US$ 499 million), deposits with maturities of more than twelve months (forming part of other financial assets) of INR 2,250 (US$ 26 million), and investments in liquid funds amounting to INR 5,520 (US$ 64 million).

Net Debt

Net debt as of June 30, 2025, was INR 632,670 million (US$ 7,379 million). Net debt as of June 30, 2025, also includes investment from JV partners for renewable energy projects in the form of convertible debentures amounting to INR 23,376 (US$ 273 million) and net debt for solar module manufacturing amounting to INR 3,474 million (US$ 41 million).

Receivables

Total receivables as of June 30, 2025, were INR 29,444 million (US$ 343 million), of which INR 10,517 million (US$ 123 million) was unbilled and others including receivables against external sales from our module and cell manufacturing operations. The DSO was 74 days as on June 30, 2025, as compared to 83 days as of June 30, 2024, an improvement of 9 days year on year.

 


 

Cash Flow to Equity (CFe)

CFe for Q1 FY26 was INR 15,325 million (US$ 179 million) compared to INR 9,703 million (US$ 113 million) for Q1 FY25 due to higher adjusted EBITDA partially offset by higher loan repayment, interest cost.

Other matters

On June 24, 2025, the Company announced that it received proceeds from the solar and transmission project sale it had announced on June 9, 2025. The enterprise value of the sale transaction is ~$275 million, including net current assets, and excluding change-in-law proceeds. Additionally, up to ~$17 million is expected to be received as an earn-out on account of change-in-law proceeds after the payments are realized by the SPVs.

After the transfer of the outstanding debt to the buyer, the transaction will result in a cash inflow of approximately $80 million, including change-in-law proceeds for ReNew.

Final Non-Binding Offer received in July 2025

As announced on July 3, 2025, ReNew received a final non-binding offer dated July 2, 2025, from Abu Dhabi Future Energy Company PJSC-Masdar (“Masdar”), Canada Pension Plan Investment Board (“CPP Investments”), Platinum Hawk C 2019 RSC Limited as trustee for the Platinum Cactus A 2019 Trust (“Platinum Hawk”) (a wholly owned subsidiary of the Abu Dhabi Investment Authority, “ADIA”) and Sumant Sinha (the Founder, Chairman and CEO of ReNew) (together with Masdar, CPP Investments and Platinum Hawk, the “Consortium”) to acquire the entire issued and to be issued share capital of the Company not already owned by members of the Consortium for cash consideration of US$8.00 per share.

Discussions with the Consortium remain ongoing and the Special Committee will provide further public comment regarding these matters at such time as there is a material development in the process, and by no later than 30 September 2025.

No assurance can be given regarding the likelihood, terms or details of a potential transaction resulting from the final non-binding offer received from the Consortium or any other potential transaction. Further decisions or disclosures by the Special Committee will be made as appropriate or required.

 

Use of Non-IFRS Financial Measures

Adjusted EBITDA

Adjusted EBITDA is a non-IFRS financial measure. We present Adjusted EBITDA as a supplemental measure of its performance. This measurement is not recognized in accordance with IFRS and should not be viewed as an alternative to IFRS measures of performance. The presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

The Company defines Adjusted EBITDA as Profit/(loss) for the period plus (a) current and deferred tax, (b) finance costs and FV changes on derivative instruments, (c) change in fair value of warrants (if recorded as expense) (d) depreciation and amortization, (e) listing expenses, (f) share based payment and other expense related to listing, less (g) share in profit/(loss) of jointly controlled entities (h) finance income and FV change in derivative instruments, (i) change in fair value of warrants (if recorded as income). We believe Adjusted EBITDA is useful to investors in assessing our ongoing financial performance and provides improved comparability on a like to like basis between periods through the exclusion of certain items that management believes are not indicative of our operational profitability and that may obscure underlying business results and trends. However, this measure should not be considered in isolation or viewed as a substitute for net income or other measures of performance determined in accordance with IFRS. Moreover, Adjusted EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies due to potential inconsistencies in the methods of calculation.

Our management believes this measure is useful to compare general operating performance from period to period and to make certain related management decisions. Adjusted EBITDA is also used by securities analysts, lenders and others in their evaluation of different companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be highly dependent on our capital structure, debt levels and credit ratings. Therefore, the impact of interest expense on earnings can vary significantly among companies. In addition, the tax positions of companies can vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the various jurisdictions in which they operate. As a result, effective tax

 


 

rates and tax expenses can vary considerably among companies.

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under IFRS. Some of these limitations include:

it does not reflect cash expenditures or future requirements for capital expenditures or contractual commitments or foreign exchange gain/loss;
it does not reflect changes in, or cash requirements for, working capital;
it does not reflect significant interest expense or the cash requirements necessary to service interest or principal payments on outstanding debt;
it does not reflect payments made or future requirements for income taxes; and
although depreciation, amortization and impairment are non-cash charges, the assets being depreciated and amortized will often have to be replaced or paid in the future and Adjusted EBITDA does not reflect cash requirements for such replacements or payments.

Investors are encouraged to evaluate each adjustment and the reasons we consider it appropriate for supplemental analysis. For more information, please see the Reconciliations of Net loss to Adjusted EBITDA towards the end of this earnings release.

Cash Flow to Equity (CFe)

CFe is a Non-IFRS financial measure. We present CFe as a supplemental measure of our performance. This measurement is not recognized in accordance with IFRS and should not be viewed as an alternative to IFRS measures of performance. The presentation of CFe should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We define CFe as Adjusted EBITDA add non-cash expense and finance income and fair value change in derivative, less interest expense paid, tax paid/(refund) and normalized loan repayments. Normalized loan repayments are repayment of scheduled payments as per the loan agreement. Ad Hoc payments and refinancing (including planned arrangements/ borrowings in previous periods) are not included in normalized loan repayments. The definition also excludes changes in net working capital and investing activities.

We believe IFRS metrics, such as net income (loss) and cash from operating activities, do not provide the same level of visibility into the performance and prospects of our operating business as a result of the long-term capital-intensive nature of our businesses, non-cash depreciation and amortization, cash used for debt servicing as well as investments and costs related to the growth of our business.

Our business owns high-value, long-lived assets capable of generating substantial Cash Flows to Equity over time. We believe that external consumers of our financial statements, including investors and research analysts, use CFe both to assess ReNew performance and as an indicator of its success in generating an attractive risk-adjusted total return, assess the value of the business and the platform. This has been a widely used metric by analysts to value our business, and hence we believe this will better help potential investors in analyzing the cash generation from our operating assets.

We have disclosed CFe for our operational assets on a consolidated basis, which is not our cash from operations on a consolidated basis. We believe CFe supplements IFRS results to provide a more complete understanding of the financial and operating performance of our businesses than would not otherwise be achieved using IFRS results alone. CFe should be used as a supplemental measure and not in lieu of our financial results reported under IFRS.

 

 


 

Webcast and Conference call information

A conference call has been scheduled to discuss the earnings results at 8:30 AM EST (6:00 PM IST) on August 14, 2025. The conference call can be accessed live at: https://edge.media-server.com/mmc/p/rm4bt7p7/ or by phone (toll-free) by dialing:

US/Canada: (+1) 855 881 1339
France: (+33) 0800 981 498
Germany
: (+49) 0800 182 7617
Hong Kong
: (+852) 800 966 806
India
: (+91) 0008 0010 08443
Japan
: (+81) 005 3116 1281
Singapore
: (+65) 800 101 2785
Sweden
: (+46) 020 791 959
UK
: (+44) 0800 051 8245
Rest of the world: (+61) 7 3145 4010 (toll)

An audio replay will be available following the call on our investor relations website at https://investor.renew.com/news-events/events.

Notes:

This press release contains translations of certain Indian rupee amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise stated, the translation of Indian rupees into U.S. dollars has been made at INR 85.74 to US$ 1.00, which was the noon buying rate in New York City for cable transfer in non-U.S. currencies as certified for customs purposes by the Federal Reserve Bank of New York on June 30, 2025. We make no representation that the Indian rupee or U.S. dollar amounts referred to in this press release could have been converted into U.S. dollars or Indian rupees, as the case may be, at any particular rate or at all.


 

 


 

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. The Company cautions readers of this press release that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, that could cause the actual results to differ materially from the expected results. These forward-looking statements include statements regarding our future financial and operating guidance, operational and financial results such as estimates of nominal contracted payments remaining and portfolio run rate, and the assumptions related to the calculation of the foregoing metrics, and our expectations regarding any proposal received from the Consortium, including the timing or terms of any transaction with the Consortium or any other alternative transactions.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to: the availability of additional financing on acceptable terms; changes in the commercial and retail prices of traditional utility generated electricity; changes in tariffs at which long-term PPAs are entered into; changes in policies and regulations including net metering and interconnection limits or caps; the availability of rebates, tax credits and other incentives; the availability of solar panels and other raw materials; our limited operating history, particularly as a relatively new public company; our ability to attract and retain relationships with third parties, including solar partners; our ability to meet the covenants in our debt facilities; meteorological conditions; supply disruptions; solar power curtailments by state electricity authorities and such other risks identified in the registration statements and reports that our Company has filed or furnished with the U.S. Securities and Exchange Commission, or SEC, from time to time, including Renew Energy Global's annual report on Form 20-F filed with the SEC on July 30, 2025. Portfolio represents the aggregate megawatts capacity of solar power plants pursuant to PPAs, signed or allotted or where we have received a letter of award. There is no assurance that we will be able to sign a PPA even though we have received a letter of award. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

About ReNew

Unless the context otherwise requires, all references in this press release to “we,” “us,” or “our” refers to ReNew and its subsidiaries.

ReNew is a leading decarbonization solutions company listed on Nasdaq (Nasdaq: RNW, RNWWW). ReNew's clean energy portfolio of ~18.2 GWs (+1.1 GWh BESS) on a gross basis as of August 11, 2025, is one of the largest globally. In addition to being a major independent power producer in India, we provide end-to-end solutions in a just and inclusive manner in the areas of clean energy, value-added energy offerings through digitalization, storage, and carbon markets that increasingly are integral to addressing climate change. For more information, visit renew.com and follow us on LinkedIn, Facebook and Twitter.

Press Enquiries

pr@renew.com

Investor Enquiries

Anunay Shahi

Nitin Vaid

ir@renew.com

 


 

RENEW ENERGY GLOBAL PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(INR and US$ amounts in millions)

 

 

As at March 31,

 

As at June 30,

 

 

2025

 

2025

 

2025

 

 

(Audited)

 

(Unaudited)

 

(Unaudited)

 

 

(INR)

 

(INR)

 

(USD)

 

Assets

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment

 

 

747,066

 

 

735,679

 

 

8,580

 

Intangible assets

 

 

36,217

 

 

36,359

 

 

424

 

Right of use assets

 

 

14,506

 

 

14,376

 

 

168

 

Investment in jointly controlled entities

 

 

381

 

 

379

 

 

4

 

Trade receivables

 

 

7,528

 

 

7,665

 

 

89

 

Investments

 

 

1,078

 

 

1,214

 

 

14

 

Other financial assets

 

 

6,497

 

 

6,397

 

 

75

 

Deferred tax assets (net)

 

 

7,073

 

 

7,898

 

 

92

 

Tax assets

 

 

8,770

 

 

7,084

 

 

83

 

Contract assets

 

 

2,724

 

 

2,837

 

 

33

 

Other non-financial assets

 

 

9,578

 

 

9,487

 

 

111

 

Total non-current assets

 

 

841,418

 

 

829,375

 

 

9,673

 

Current assets

 

 

 

 

 

 

 

Inventories

 

 

4,164

 

 

7,792

 

 

91

 

Trade receivables

 

 

16,740

 

 

21,779

 

 

254

 

Investments

 

 

264

 

 

5,520

 

 

64

 

Cash and cash equivalents

 

 

40,419

 

 

33,272

 

 

388

 

Bank balances other than cash and cash equivalents

 

 

40,099

 

 

42,795

 

 

499

 

Other financial assets

 

 

7,148

 

 

8,198

 

 

96

 

Contract assets

 

 

108

 

 

162

 

 

2

 

Other non-financial assets

 

 

5,476

 

 

8,758

 

 

102

 

 

 

 

114,418

 

 

128,276

 

 

1,496

 

Assets held for sale

 

 

3,963

 

 

3,906

 

 

46

 

Total current assets

 

 

118,381

 

 

132,182

 

 

1,542

 

Total assets

 

 

959,799

 

 

961,557

 

 

11,215

 

Equity and liabilities

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Issued capital

 

 

4,808

 

 

4,808

 

 

56

 

Share premium

 

 

154,204

 

 

154,247

 

 

1,799

 

Retained losses

 

 

(53,755

)

 

(49,049

)

 

(572

)

Other components of equity

 

 

7,345

 

 

8,122

 

 

95

 

Equity attributable to equity holders of the parent

 

 

112,602

 

 

118,128

 

 

1,378

 

Non-controlling interests

 

 

18,510

 

 

17,823

 

 

208

 

Total equity

 

 

131,112

 

 

135,951

 

 

1,586

 

Non-current liabilities

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

 

 

 

 

 

 

 

  - Principal portion

 

 

582,307

 

 

601,255

 

 

7,013

 

Lease liabilities

 

 

8,282

 

 

8,182

 

 

95

 

Other financial liabilities

 

 

6,576

 

 

6,694

 

 

78

 

Provisions

 

 

9,484

 

 

9,768

 

 

114

 

Deferred tax liabilities (net)

 

 

24,481

 

 

27,299

 

 

318

 

Other non-financial liabilities

 

 

1,122

 

 

1,115

 

 

13

 

Total non-current liabilities

 

 

632,252

 

 

654,313

 

 

7,631

 

Current liabilities

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

 

 

 

 

 

 

 

- Principal portion

 

 

140,711

 

 

115,252

 

 

1,344

 

- Interest accrued

 

 

5,405

 

 

7,172

 

 

84

 

Lease liabilities

 

 

977

 

 

941

 

 

11

 

Trade payables

 

 

8,173

 

 

8,521

 

 

99

 

Other financial liabilities

 

 

34,754

 

 

36,623

 

 

427

 

Tax liabilities (net)

 

 

378

 

 

571

 

 

7

 

Other non-financial liabilities

 

 

5,996

 

 

2,213

 

 

26

 

 

 

 

196,394

 

 

171,293

 

 

1,998

 

Liabilities directly associated with the assets held for sale

 

 

41

 

 

 

 

 

Total current liabilities

 

 

196,435

 

 

171,293

 

 

1,998

 

Total liabilities

 

 

828,687

 

 

825,606

 

 

9,629

 

Total equity and liabilities

 

 

959,799

 

 

961,557

 

 

11,215

 

 

 


 

RENEW ENERGY GLOBAL PLC

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

(INR and US$ amounts in millions, except share and par value data)

 

 

For the three months ended June 30,

 

 

2024

 

2025

 

2025

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

(INR)

 

(INR)

 

(USD)

 

Income

 

 

 

 

 

 

 

Revenue

 

 

22,811

 

 

38,998

 

 

455

 

Other operating income

 

 

177

 

 

191

 

 

2

 

Late payment surcharge from customers

 

 

7

 

 

 

 

 

Finance income

 

 

1,154

 

 

1,253

 

 

15

 

Other income

 

 

754

 

 

740

 

 

9

 

Total income

 

 

24,903

 

 

41,182

 

 

480

 

Expenses

 

 

 

 

 

 

 

Raw materials and consumables used

 

 

237

 

 

8,203

 

 

96

 

Increase in inventories of finished goods

 

 

 

 

(1,512

)

 

(18

)

Employee benefits expense

 

 

1,437

 

 

1,618

 

 

19

 

Depreciation and amortisation

 

 

4,843

 

 

6,047

 

 

71

 

Other expenses

 

 

3,559

 

 

4,616

 

 

54

 

Finance costs and fair value change in derivative instruments

 

 

12,215

 

 

14,453

 

 

169

 

Change in fair value of warrants

 

 

77

 

 

24

 

 

0

 

Total expenses

 

 

22,368

 

 

33,449

 

 

390

 

Profit before share of profit of jointly controlled entities and tax

 

 

2,535

 

 

7,733

 

 

90

 

Share of loss of jointly controlled entities

 

 

(45

)

 

(2

)

 

(0

)

Profit before tax

 

 

2,490

 

 

7,731

 

 

90

 

Income tax expense

 

 

 

 

 

 

 

Current tax

 

 

427

 

 

524

 

 

6

 

Deferred tax

 

 

1,669

 

 

2,076

 

 

24

 

Profit for the period

 

 

394

 

 

5,131

 

 

60

 

Weighted average number of equity shares in calculating basic earnings per share

 

 

362,632,768

 

 

362,788,641

 

 

362,788,641

 

Weighted average number of equity shares in calculating diluted earnings per share

 

 

363,037,886

 

 

368,270,519

 

 

368,270,519

 

Earnings per share

 

 

 

 

 

 

 

Basic earnings attributable to ordinary equity holders of the Parent

 

 

0.24

 

 

13.95

 

 

0.16

 

Diluted earnings attributable to ordinary equity holders of the Parent

 

 

0.24

 

 

13.74

 

 

0.16

 

 

 


 

RENEW ENERGY GLOBAL PLC

CONSOLIDATED STATEMENTS OF CASH FLOWS

(INR and US$ amounts in millions)

 

 

For the three months ended June 30,

 

 

2024

 

2025

 

2025

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

(INR)

 

(INR)

 

(USD)

 

Cash flows from operating activities

 

 

 

 

 

 

 

Profit before tax

 

 

2,490

 

 

7,731

 

 

90

 

Adjustments to reconcile profit before tax to net cash flows:

 

 

 

 

 

 

 

Finance costs

 

 

12,021

 

 

14,206

 

 

166

 

Depreciation and amortisation

 

 

4,843

 

 

6,047

 

 

71

 

Change in fair value of warrants

 

 

77

 

 

24

 

 

0

 

Share based payments

 

 

463

 

 

216

 

 

3

 

Interest income

 

 

(1,147

)

 

(1,215

)

 

(14

)

Others

 

 

21

 

 

439

 

 

5

 

Working capital adjustments:

 

 

 

 

 

 

 

(Increase) / decrease in trade receivables

 

 

(3,210

)

 

(5,466

)

 

(64

)

(Increase) / decrease in inventories

 

 

639

 

 

(3,678

)

 

(43

)

(Increase) / decrease in other financial assets

 

 

(613

)

 

(1,024

)

 

(12

)

(Increase) / decrease in other non-financial assets

 

 

(677

)

 

(3,336

)

 

(39

)

(Increase) / decrease in contract assets

 

 

(196

)

 

(132

)

 

(2

)

Increase / (decrease) in other financial liabilities

 

 

 

 

3

 

 

0

 

Decrease / (increase) in other non-financial liabilities

 

 

(3,271

)

 

(3,834

)

 

(45

)

Decrease / (increase) in in trade payables

 

 

(3,037

)

 

627

 

 

7

 

Cash generated from operations

 

 

8,403

 

 

10,608

 

 

124

 

Income tax refund (net)

 

 

1,510

 

 

1,268

 

 

15

 

Net cash generated from operating activities (a)

 

 

9,913

 

 

11,876

 

 

139

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchase of property, plant and equipment, intangible assets and right of use assets

 

 

(36,306

)

 

(5,103

)

 

(60

)

Sale of property, plant and equipment

 

 

 

 

5

 

 

0

 

Investment in deposits having residual maturity more than 3 months and mutual funds

 

 

(87,909

)

 

(125,001

)

 

(1,458

)

Redemption of deposits having residual maturity more than 3 months and mutual funds

 

 

82,928

 

 

116,717

 

 

1,361

 

Deferred consideration received

 

 

227

 

 

(256

)

 

(3

)

Disposal of subsidiaries, net of cash disposed

 

 

 

 

(1,152

)

 

(13

)

Interest received

 

 

703

 

 

799

 

 

9

 

Investment in energy funds

 

 

(76

)

 

(1

)

 

(0

)

Dividend paid to non-controlling interest

 

 

 

 

(613

)

 

(7

)

Investment in optionally convertible debentures

 

 

 

 

(136

)

 

(2

)

Loans given

 

 

(22

)

 

(20

)

 

(0

)

Net cash used in investing activities (b)

 

 

(40,455

)

 

(14,761

)

 

(172

)

Cash flows from financing activities

 

 

 

 

 

 

 

Shares issued during the period

 

 

1

 

 

0

 

 

0

 

Payment of lease liabilities (including payment of interest expense)

 

 

(66

)

 

(43

)

 

(1

)

Proceeds from shares and debentures issued by subsidiaries

 

 

96

 

 

167

 

 

2

 

Proceeds from interest-bearing loans and borrowings

 

 

109,487

 

 

121,138

 

 

1,413

 

Repayment of interest-bearing loans and borrowings

 

 

(78,108

)

 

(105,325

)

 

(1,228

)

Interest paid (including settlement gain / loss on derivative instruments)

 

 

(11,331

)

 

(20,199

)

 

(236

)

Net cash (used in) / generated from financing activities (c)

 

 

20,079

 

 

(4,262

)

 

(50

)

Net decrease in cash and cash equivalents (a) + (b) + (c)

 

 

(10,463

)

 

(7,147

)

 

(83

)

Cash and cash equivalents at the beginning of the period

 

 

27,021

 

 

40,419

 

 

471

 

Effects of exchange rate changes on cash and cash equivalents

 

 

 

 

(0

)

 

(0

)

Cash and cash equivalents at the end of the period

 

 

16,558

 

 

33,272

 

 

388

 

Components of cash and cash equivalents

 

 

 

 

 

 

 

Cash and cheque on hand

 

 

1

 

 

1

 

 

0

 

Balances with banks:

 

 

 

 

 

 

 

 - On current accounts

 

 

10,118

 

 

6,793

 

 

79

 

 - Deposits with original maturity of less than 3 months

 

 

6,439

 

 

26,478

 

 

309

 

Total cash and cash equivalents

 

 

16,558

 

 

33,272

 

 

388

 

 

 


 

RENEW ENERGY GLOBAL PLC

Unaudited Non-IFRS metrices

(INR and US$ amounts in millions)

Reconciliation of Net profit to Adjusted EBITDA for the periods indicated:

 

 

For the three months ended June 30,

 

 

2024

 

2025

 

2025

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

(INR)

 

(INR)

 

(USD)

 

Profit for the period

 

 

394

 

 

5,131

 

 

60

 

Less: Finance income

 

 

(1,154

)

 

(1,253

)

 

(15

)

Add: Share in loss of jointly controlled entities

 

 

45

 

 

2

 

 

0

 

Add: Depreciation and amortisation

 

 

4,843

 

 

6,047

 

 

71

 

Add: Finance costs and fair value change in derivative instruments

 

 

12,215

 

 

14,453

 

 

169

 

Add: Change in fair value of warrants

 

 

77

 

 

24

 

 

0

 

Add: Income tax expense

 

 

2,096

 

 

2,600

 

 

30

 

Add: Share based payment expense and others related to listing

 

 

463

 

 

216

 

 

3

 

Adjusted EBITDA

 

 

18,979

 

 

27,220

 

 

317

 

 

Reconciliation of Cash flow to equity (CFe) to Adjusted EBITDA:

 

 

 

For the three months ended June 30,

 

 

 

2024

 

2025

 

2025

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

(INR)

 

(INR)

 

(USD)

 

Adjusted EBITDA

 

 

 

18,979

 

 

27,220

 

 

317

 

Add: Finance income

 

 

 

1,154

 

 

1,253

 

 

15

 

Less: Interest paid in cash

 

 

 

(8,445

)

 

(9,841

)

 

(115

)

Add: Tax refund

 

 

 

1,510

 

 

1,268

 

 

15

 

Less: Normalised loan repayment

 

 

 

(3,550

)

 

(4,692

)

 

(55

)

Add: Other non-cash items

 

 

 

55

 

 

117

 

 

1

 

Total CFe

 

 

 

9,703

 

 

15,325

 

 

179