XML 43 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Segment reporting (Tables)
6 Months Ended
Jun. 30, 2026
Segment reporting  
Schedule of operations of the reportable segment

The following summary describes the operations of the reportable segment:

​

Reportable segments

  ​ ​ ​

Operations

Nexters Global Ltd

​

Game development and publishing

Cubic Games Studio Ltd

​

Game development and publishing

Schedule of bookings and management EBITDA

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 2026

  ​ ​ ​

Nexters Global Ltd

  ​ ​ ​

Cubic Games Studio Ltd

  ​ ​ ​

Other segments and
corporate activities

  ​ ​ ​

Total

Segment revenue

 

90,298

​

1,003

​

2,272

​

93,573

Segment Management EBITDA

 

13,252

 

(2,882)

 

(5,370)

 

N/A

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 2025

  ​ ​ ​

Nexters Global Ltd

  ​ ​ ​

Cubic Games Studio Ltd

  ​ ​ ​

Other segments and
corporate activities

  ​ ​ ​

Total

Segment revenue

 

115,903

​

3,657

​

351

​

119,911

Segment Management EBITDA

 

805

 

(888)

 

(1,698)

 

N/A

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2026

  ​ ​ ​

Nexters Global Ltd

  ​ ​ ​

Cubic Games Studio Ltd

  ​ ​ ​

Other segments and
corporate activities

  ​ ​ ​

Total

Segment revenue

​

185,565

 

3,446

 

3,970

 

192,981

Segment Management EBITDA

 

29,149

 

(4,700)

 

(11,932)

 

N/A

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2025

  ​ ​ ​

Nexters Global Ltd

  ​ ​ ​

Cubic Games Studio Ltd

  ​ ​ ​

Other segments and
corporate activities

  ​ ​ ​

Total

Segment revenue

 

208,858

 

7,578

 

498

 

216,934

Segment Management EBITDA

 

8,309

 

(1,540)

 

(5,577)

 

N/A

​

Schedule of reconciliation of information on reportable segment to the amounts reported in the financial statements

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Six months ended

  ​ ​ ​

Six months ended

  ​ ​ ​

Three months ended

  ​ ​ ​

Three months ended

​

​

June 30, 2026

​

June 30, 2025

​

June 30, 2026

​

June 30, 2025

Profit before income tax

 

  ​

​

​

​

​

 

  ​

Management EBITDA for reportable segments

 

24,449

​

6,769

​

10,370

 

(83)

Management EBITDA for other segments

 

(11,932)

​

(5,577)

​

(5,370)

 

(1,698)

Net effect from recognition of deferred net revenues

 

28,184

​

34,620

​

15,704

 

22,788

Depreciation and amortization

 

(1,029)

​

(3,272)

​

(559)

 

(1,662)

Finance income

 

1,086

​

3,101

​

545

 

1,202

Finance expenses

 

(2,709)

​

(220)

​

(1,080)

 

(118)

Share-based payments expense

 

(372)

​

(463)

​

(336)

 

(382)

Impairment loss on trade receivables and loans receivable

 

(7)

​

(2)

​

(3)

 

(378)

Change in fair value of share warrant obligation and other financial instruments

 

213

​

100

​

73

 

213

Share of profit/(loss) of equity-accounted associates

 

2,221

​

(1,715)

​

1,745

 

(1,715)

Other operating income

 

592

​

470

​

521

 

54

Consolidated profit before income tax

 

40,696

​

33,811

​

21,610

 

18,221

​