XML 89 R63.htm IDEA: XBRL DOCUMENT v3.26.1
Financial instruments - fair values and risk management (Tables)
12 Months Ended
Dec. 31, 2025
Financial instruments - fair values and risk management.  
Schedule of financial assets

​

​

​

​

​

​

​

​

December 31, 

​

December 31, 

​

​

2025

​

2024

Financial assets at amortized cost

​

  ​

​

  ​

Trade receivables

​

31,743

 

32,886

Cash

 

62,908

 

111,049

Loans receivable

 

1,490

 

226

Other investments - current

​

45,408

​

23,757

Total

​

141,549

 

167,918

​

​

​

​

​

​

​

​

December 31, 

​

December 31, 

​

 

2025

 

2024

Financial assets measured at fair value

 

  ​

 

  ​

Other investments - non-current - fair value through other comprehensive income - Level 1

 

3,341

 

3,015

Other investments - non-current - fair value through profit or loss - Level 1

​

13,074

​

13,100

Total

 

16,415

 

16,115

Schedule of financial liabilities

​

​

​

​

​

​

​

​

December 31, 

​

December 31, 

​

​

2025

​

2024

Financial liabilities not measured at fair value

 

  ​

 

  ​

Trade and other payables

 

25,137

 

20,212

Total

​

25,137

 

20,212

​

​

​

​

​

​

​

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

​

​

2025

​

2024

Financial liabilities measured at fair value

 

  ​

 

  ​

Put option liability - Level 3

​

—

​

15,002

Share warrant obligations - Level 1

 

362

 

365

Total

 

362

 

15,367

Schedule of maximum exposure to credit risk at the reporting date

​

​

​

​

​

​

​

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

​

​

2025

​

2024

Loans receivables

 

1,490

 

226

Trade receivables

 

31,743

 

32,886

Cash

 

62,908

 

111,049

Other investments - current

​

45,408

​

23,757

Other investments - non-current

​

16,415

​

16,115

Schedule of exposure to credit risk

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Equivalent to

  ​ ​ ​

Weighted 

  ​ ​ ​

Gross 

  ​ ​ ​

​

  ​ ​ ​

​

​

​

 external 

​

average loss 

​

carrying 

​

Impairment 

​

Credit 

December 31, 2024

​

credit rating

​

rate

​

amount

​

loss allowance

​

Impaired

Low risk

 

Baa3 – A3

​

0.03

%

32,283

​

(6)

​

No

Loss

 

Ca-C – Aa2

​

100

%

1,447

​

(1,447)

​

Yes

​

​

​

​

​

 

33,730

 

(1,453)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Equivalent to

​

Weighted

​

Gross

​

​

​

​

​

​

external

​

average

​

carrying

​

Impairment

​

Credit

December 31, 2025

  ​ ​ ​

credit rating

  ​ ​ ​

loss rate

  ​ ​ ​

amount

  ​ ​ ​

loss allowance

  ​ ​ ​

Impaired

Low risk

​

Baa3 – A3

​

0.05

%

33,203

​

(15)

​

No

Loss

​

Ca-C – Aa2

​

100

%

1,447

​

(1,447)

​

Yes

​

​

​

​

​

​

34,650

​

(1,462)

​

​

Schedule of contractual maturities of non-derivative financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying 

​

Contractual

​

3 months 

​

Between 

​

Between 

December 31, 2024

  ​ ​ ​

amounts

  ​ ​ ​

 cash flows

  ​ ​ ​

or less

  ​ ​ ​

3–12 months

  ​ ​ ​

1–5 years

Non-derivative financial liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Lease liabilities

 

1,300

 

1,342

 

107

 

1,213

 

22

Trade and other payables

 

20,212

 

20,212

 

20,212

 

—

 

—

​

 

21,512

 

21,554

 

20,319

 

1,213

 

22

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Contractual

​

3 months

​

Between 

​

Between 

December 31, 2025

  ​ ​ ​

amounts

  ​ ​ ​

cash flows

  ​ ​ ​

or less

  ​ ​ ​

3–12 months

  ​ ​ ​

1–5 years

Non-derivative financial liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Lease liabilities

 

1,087

 

1,136

 

228

 

618

 

290

Trade and other payables

 

25,138

 

25,138

 

25,138

 

—

 

—

​

 

26,225

 

26,274

 

25,366

 

618

 

290

Schedule of contractual maturities of derivatives financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Carrying 

  ​ ​ ​

Contractual 

  ​ ​ ​

3 months

  ​ ​ ​

Between 3‑12 

  ​ ​ ​

Between 1‑5 

December 31, 2024

 

amounts

 

cash flows

 

 or less

 

months

 

years

Derivative financial liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Share warrant obligation

 

365

 

365

 

—

 

—

 

365

Put option liability

​

15,002

​

15,002

​

15,002

​

—

​

—

​

 

15,367

 

15,367

 

15,002

 

—

 

365

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Carrying

  ​ ​ ​

Contractual

  ​ ​ ​

3 months

  ​ ​ ​

Between 3‑12

  ​ ​ ​

Between 1‑5

December 31, 2025

​

amounts

​

cash flows

​

or less

​

months

​

years

Derivative financial liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Share warrant obligation

 

362

 

362

 

—

 

—

 

362

Put option liability

​

15,002

​

15,002

​

15,002

​

—

​

—

​

 

15,364

 

15,364

 

15,002

 

—

 

362

Schedule of exposure to foreign currency risk

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

United Arab

 

British

​

 

December 31, 2024

  ​ ​ ​

Euro

  ​ ​ ​

Russian Ruble

  ​ ​ ​

Armenian Dram

  ​ ​ ​

Kazakhstani Tenge

  ​ ​ ​

Emirates dirham

  ​ ​ ​

pound sterling

  ​ ​ ​

Japanese yen

Assets

 

  ​

 

​

​

​

​

​

​

  ​

​

  ​

 

  ​

Loans receivable

 

212

​

—

​

13

 

—

 

—

 

—

 

—

Trade and other receivables

 

9,121

​

—

​

—

 

7

 

—

 

—

 

—

Cash

 

16,113

​

74

​

35

 

529

 

5

 

—

 

—

​

 

25,446

 

74

​

48

​

536

​

5

​

—

 

—

Liabilities

 

​

 

​

​

​

​

​

​

​

​

​

 

​

Lease liabilities

 

(945)

​

—

​

(355)

 

—

 

—

 

—

 

—

Trade and other payables

 

(4,255)

​

—

​

(1,093)

 

(87)

 

(12)

 

(26)

 

(178)

​

 

(5,200)

 

—

​

(1,448)

​

(87)

​

(12)

​

(26)

 

(178)

Net exposure

 

20,246

 

74

​

(1,400)

​

449

​

(7)

​

(26)

 

(178)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

British

​

 

December 31, 2025

  ​ ​ ​

Euro

  ​ ​ ​

Russian Ruble

  ​ ​ ​

Armenian Dram

  ​ ​ ​

Kazakhstani Tenge

  ​ ​ ​

pound sterling

  ​ ​ ​

Japanese yen

Assets

 

  ​

​

​

​

​

 

  ​

 

  ​

 

  ​

Loans receivable

 

156

​

—

​

1

 

—

 

—

 

—

Trade and other receivables

 

3,540

​

—

​

—

 

8

 

—

 

—

Cash

 

23,283

​

101

​

551

 

1,053

 

—

 

—

​

 

26,979

​

101

​

552

 

1,061

 

—

 

—

Liabilities

 

​

​

​

​

​

 

​

 

​

 

​

Lease liabilities

 

(831)

​

—

​

(256)

 

—

 

—

 

—

Trade and other payables

 

(5,182)

​

—

​

(1,035)

 

(74)

 

(42)

 

(34)

​

 

(6,013)

​

—

​

(1,291)

 

(74)

 

(42)

 

(34)

Net exposure

 

20,966

​

101

​

(739)

 

987

 

(42)

 

(34)

Schedule of sensitivity analysis

​

​

​

​

​

​

​

​

Strengthening of US$

​

Weakening of US$ by

December 31, 2024

  ​ ​ ​

by 10%

  ​ ​ ​ ​

10%

Euro

 

(2,025)

 

2,025

Russian Ruble

​

(7)

​

7

Armenian Dram

​

140

​

(140)

Kazakhstani Tenge

 

(45)

 

45

United Arab Emirates dirham

​

1

​

(1)

British pound sterling

​

3

​

(3)

Japanese yen

​

18

​

(18)

​

 

(1,915)

 

1,915

​

​

​

​

​

​

​

​

Strengthening of US$

​

Weakening of US$

December 31, 2025

  ​ ​ ​

 by 10% 

  ​ ​ ​

  ​by 10%

Euro

​

(2,097)

​

2,097

Russian Ruble

​

(10)

​

10

Armenian Dram

​

74

​

(74)

Kazakhstani Tenge

​

(99)

​

99

United Arab Emirates dirham

​

—

​

—

British pound sterling

 

4

 

(4)

Japanese yen

​

3

​

(3)

​

 

(2,125)

 

2,125

​

Schedule of reconciliation from the opening balances to the closing balances for financial liabilities based on Level 3 fair values

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Share warrant

  ​ ​ ​

Put option

  ​ ​ ​

Other non-

​

​

obligation

​

liability

​

current

​

​

(Note 4)

​

(Note 4)

​

liabilities

Balance at January 1, 2024

 

1,278

 

28,995

 

—

Net change in fair value

 

(913)

 

129

 

—

Cubic Games Studio Ltd's put option exercise/expiration

​

—

​

(14,122)

​

​

Balance at December 31, 2024

 

365

 

15,002

 

—

​

​

​

​

​

​

​

​

​

​

Share warrant

​

Put option

​

Other non-

​

​

obligation

​

liability

​

current

​

​

(Note 4)

​

(Note 4)

​

liabilities

Balance at January 1, 2025

 

365

 

15,002

 

—

Net change in fair value

​

(3)

​

—

​

—

Balance at December 31, 2025

 

362

 

15,002

 

—