XML 118 R93.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible assets and goodwill - Fair value of the assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Jan. 31, 2022
Jan. 27, 2022
Liabilities        
Goodwill recognised at the acquisition date $ 46,950      
Purchase consideration transferred 67,062      
Cubic Games Studio Ltd        
Assets        
Property and equipment     $ 68  
Intangible assets     17,664  
Right-of-use assets     230  
Indemnification asset     3,159  
Trade and other receivables     2,668  
Cash and cash equivalents     1,555  
Prepaid tax     260  
Assets recognised as of acquisition date     25,604  
Liabilities        
Lease liabilities     (230)  
Trade and other payables     (2,160)  
Provisions for non-income tax risks     (1,381)  
Tax liability     (1,721)  
Liabilities recognised as of acquisition date.     (5,492)  
Total identifiable net assets at fair value     20,112  
Goodwill recognised at the acquisition date     46,950  
Purchase consideration transferred     67,062 $ 70,000
Expected value of the recognized tax risks 558 $ 678 $ 1,662  
Indirect taxes liability $ 1,257 $ 1,348