XML 117 R92.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible assets and goodwill - Business combinations and goodwill (Details)
3 Months Ended 12 Months Ended
Jan. 27, 2022
USD ($)
$ / shares
Jan. 25, 2022
item
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 31, 2022
USD ($)
Jan. 22, 2022
Acquisition of game development studios                
Number of game development studios acquired | item   3            
Total consideration to acquire studios       $ 67,062,000        
Cash       55,667,000        
Share consideration       3,158,000        
Deferred share consideration       $ 8,237,000        
Price per share for option to acquire shares | $ / shares $ 100              
Period for shares ineligibility for sale on Nasdaq from the date of allotment under scenario one for option becomes exercisable 1 year              
Maximum period for shares from acquisition date to repurchase outstanding consideration shares under scenario two for option becomes exercisable 2 years              
Incremental borrowing rate       3.00%        
Unwinding of discount on the put option liability       $ 129,000 $ 129,000 $ 366,000    
Share Price As of Acquisition Date | $ / shares       $ 7.97        
Issue of ordinary shares related to business combination       $ (2,103,000)   $ (2,103,000)    
Repurchase of shares under the put options and expiration of the put options     $ 3,964,000 3,964,000        
Put Option Liability [Member]                
Acquisition of game development studios                
Put option liabilities - non - current $ 13,499,000              
MX Capital Ltd                
Acquisition of game development studios                
Percentage of voting interest acquired   48.80%            
Castcrown Ltd                
Acquisition of game development studios                
Percentage of voting interest acquired   49.50%            
Gracevale Ltd                
Acquisition of game development studios                
Percentage of voting interest acquired 100.00%             100.00%
Total consideration to acquire studios $ 70,000,000           $ 67,062,000  
Cash 55,517,000              
Share consideration 3,158,000              
Deferred share consideration $ 8,237,000              
Expected value of the recognized tax risks       558,000 678,000   $ 1,662,000  
Indirect taxes liability       $ 1,257,000 $ 1,348,000      
Lightmap LLC                
Acquisition of game development studios                
Percentage of voting interest acquired 100.00% 100.00%            
Total consideration to acquire studios $ 150,000