XML 68 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment reporting  
Schedule of operations of the reportable segment

The following summary describes the operations of the reportable segment:

Reportable segments

    

Operations

Nexters Global Ltd

Game development and publishing

Schedule of bookings and management EBITDA

Other segments and

For the year ended December 31, 2024

    

Nexters Global Ltd

    

corporate activities

    

Total

Segment revenue

 

403,639

 

17,294

 

420,933

Segment Management EBITDA

 

49,894

 

(14,200)

 

N/A

Other segments and

For the year ended December 31, 2023

 

Nexters Global Ltd

 

corporate activities

 

Total

Segment revenue

 

447,148

 

17,401

 

464,549

Segment Management EBITDA

 

43,975

 

(15,670)

 

N/A

Other segments and

For the year ended December 31, 2022

 

Nexters Global Ltd

 

corporate activities

 

Total

Segment revenue

 

472,394

 

7,294

 

479,688

Segment Management EBITDA

 

126,815

 

(13,672)

 

N/A

Schedule of reconciliation of information on reportable segment to the amounts reported in the financial statements

    

For the year ended

    

For the year ended

    

For the year ended

December 31, 2024

December 31, 2023

December 31, 2022

Profit before income tax

 

  

 

  

 

  

Management EBITDA for reportable segments

 

49,894

 

43,975

 

126,815

Management EBITDA for other segments

 

(14,200)

 

(15,670)

 

(13,672)

Net effect from recognition of deferred net revenues

 

10,052

 

22,231

 

8,391

Depreciation and amortization

 

(6,181)

 

(6,276)

 

(6,901)

Finance income

 

3,715

 

5,248

 

1,868

Finance expenses

 

(7,558)

 

(4,047)

 

(2,191)

Share-based payments expense

 

(1,278)

 

(2,032)

 

(3,751)

Goodwill related adjustment

 

 

 

(62,828)

Impairment loss on trade receivables and loans receivable

 

(22)

 

(5,919)

 

(29,987)

Change in fair value of share warrant obligation and other financial instruments

 

913

 

10,946

 

2,767

Impairment loss on Intangible assets

 

 

 

(547)

Share of loss of equity-accounted associates

 

(7,524)

 

(515)

 

(10,121)

Other operating income

 

2,232

 

2,053

 

1,327

Consolidated profit before income tax

 

30,043

 

49,994

 

11,170

Schedule of revenue disaggregated based on geographical location

December 31, 2024

    

Cyprus

    

Armenia

    

Kazakhstan

    

Total

Property and equipment

 

891

 

116

 

58

 

1,065

Right-of-use assets

 

1,451

 

395

 

 

1,846

Intangible assets

 

4,394

 

20

 

4

 

4,418

Goodwill

 

1,836

 

 

 

1,836

Long-term deferred platform commission fees

 

67,110

 

 

 

67,110

 

75,682

 

531

 

62

 

76,275

December 31, 2023

    

Cyprus

    

Armenia

    

Kazakhstan

    

Total

Property and equipment

 

991

 

91

 

64

 

1,146

Right-of-use assets

 

2,667

 

253

 

 

2,920

Intangible assets

 

8,449

 

21

 

6

 

8,476

Goodwill

 

1,836

 

 

 

1,836

Long-term deferred platform commission fees

 

73,996

 

 

 

73,996

 

87,939

 

365

 

70

 

88,374