XML 172 R147.htm IDEA: XBRL DOCUMENT v3.25.1
Quarterly financial information (Unaudited) (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Quarterly financial information (Unaudited)            
Segment revenue   $ 212,755,000   $ 420,933,000 $ 464,549,000 $ 479,688,000
Cost of revenue:            
Platform commissions   (46,408,000)   (91,272,000) (109,020,000) (129,623,000)
Game operation cost   (25,208,000)   (50,746,000) (55,594,000) (47,359,000)
Other operating income   719,000   2,232,000 2,053,000 1,327,000
Selling and marketing expenses   (110,541,000)   (209,092,000) (226,262,000) (153,188,000)
General and administrative expenses   (16,131,000)   (31,536,000) (31,445,000) (39,183,000)
Impairment loss on trade and loan receivables and change in fair value of loans receivable       (22,000) (5,919,000) (29,987,000)
Total costs and expenses   (197,569,000)   (380,436,000) (426,187,000) (460,841,000)
Profit from operations   15,186,000   40,497,000 38,362,000 18,847,000
Finance income   1,721,000   3,715,000 5,248,000 1,868,000
Finance expenses   (3,926,000)   (7,558,000) (4,047,000) (2,191,000)
Change in fair value of share warrant obligation and other financial instruments   265,000        
Share of loss of equity - accounted associates   (2,073,000)        
Profit before income tax   11,173,000   30,043,000 49,994,000 11,170,000
Income tax expense   (1,864,000)   4,509,000 3,879,000 3,760,000
Profit for the year, net of tax $ 4,000,000 9,309,000 $ 28,000,000 25,534,000 46,115,000 7,410,000
Attributable to equity holders of the Company   9,309,000   25,534,000 46,115,000 7,303,000
Items that are or may be reclassified subsequently to profit or loss   623,000   686,000 1,837,000 3,338,000
Foreign currency translation difference   761,000   747,000 1,650,000 3,456,000
Other   (138,000)   61,000 (187,000) 118,000
Total comprehensive income for the period, net of tax   9,932,000   26,220,000 47,952,000 10,748,000
Attributable to equity holders of the Company   $ 9,932,000   $ 26,220,000 $ 47,952,000 $ 10,641,000
Earnings per share:            
Earnings attributable to ordinary equity holders of the parent, basic   $ 0.51   $ 1.4 $ 2.34 $ 0.37
Earnings attributable to ordinary equity holders of the parent, diluted   $ 0.5   $ 1.38 $ 2.3 $ 0.37
As previously reported            
Quarterly financial information (Unaudited)            
Segment revenue   $ 212,755,000        
Cost of revenue:            
Platform commissions   (46,408,000)        
Game operation cost   (25,208,000)        
Other operating income   719,000        
Selling and marketing expenses   (110,541,000)        
General and administrative expenses   (16,131,000)        
Impairment loss on trade and loan receivables and change in fair value of loans receivable   (2,073,000)        
Total costs and expenses   (199,642,000)        
Profit from operations   13,113,000        
Other financial income   3,964,000        
Finance income   1,721,000        
Finance expenses   (3,926,000)        
Change in fair value of share warrant obligation and other financial instruments   265,000        
Profit before income tax   15,137,000        
Income tax expense   (1,864,000)        
Profit for the year, net of tax $ 1,000,000 13,273,000 $ 24,000,000      
Attributable to equity holders of the Company   13,273,000        
Items that are or may be reclassified subsequently to profit or loss   623,000        
Foreign currency translation difference   761,000        
Other   (138,000)        
Total comprehensive income for the period, net of tax   13,896,000        
Attributable to equity holders of the Company   $ 13,896,000        
Earnings per share:            
Earnings attributable to ordinary equity holders of the parent, basic   $ 0.73        
Earnings attributable to ordinary equity holders of the parent, diluted   $ 0.72        
Adjustment            
Cost of revenue:            
Impairment loss on trade and loan receivables and change in fair value of loans receivable   $ 2,073,000        
Total costs and expenses   2,073,000        
Profit from operations   2,073,000        
Other financial income   (3,964,000)        
Share of loss of equity - accounted associates   (2,073,000)        
Profit before income tax   (3,964,000)        
Profit for the year, net of tax   (3,964,000)        
Attributable to equity holders of the Company   (3,964,000)        
Total comprehensive income for the period, net of tax   (3,964,000)        
Attributable to equity holders of the Company   $ (3,964,000)        
Earnings per share:            
Earnings attributable to ordinary equity holders of the parent, basic   $ (0.22)        
Earnings attributable to ordinary equity holders of the parent, diluted   $ (0.22)