XML 125 R96.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments in equity accounted associates (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Oct. 23, 2023
€ / shares
Jan. 27, 2022
USD ($)
item
Aug. 27, 2021
$ / shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 30, 2022
USD ($)
Feb. 04, 2022
USD ($)
Disclosure of associates [line items]              
Loss net of tax since the date of acquisition       $ 1,695      
Share of losses reflected in condensed consolidated statement of profit or loss       515      
Purchase price per share | $ / shares     $ 10.00        
EV/Bookings multiple         1.2    
Enterprise Value EBITDA Multiple         8.6    
Adjusted Option Premium Payable For Call Options       515      
Share purchase agreement with Applife Limited              
Disclosure of associates [line items]              
Purchase price per share | € / shares € 1            
MX Capital Limited              
Disclosure of associates [line items]              
Percentage of shares acquired (in percent)   48.80%          
Consideration   $ 15,000          
Put and call option to obtain full control (as a percent)   100.00%          
Further earn-out payments   $ 35,000          
Fair value of sellers earn-outs   2,297          
Fair Value Of Symmetric Option Assets   2,623          
Fair Value Of Symmetric Option Liability   9,810          
Further consideration   $ 100,000          
Fair value of founders earn-outs             $ 258
Loss net of tax since the date of acquisition       17,246      
Share of losses reflected in condensed consolidated statement of profit or loss       8,416      
Goodwill impairment         $ 0    
Recoverable amount of the CGU         $ 0    
Period applied to cash flow projections         3 years    
Discount rate (in percent)         19.30%    
Impairment charge       $ 0 $ 15,881    
Percentage of change in EV/EBITDA multiple       10.00%      
Percentage of change in EV/Bookings multiple       10.00%      
Financial assets       $ 0      
Financial liabilities       $ 15,002      
Castcrown Limited              
Disclosure of associates [line items]              
Percentage of shares acquired (in percent)   49.50%          
Consideration   $ 2,970          
Number of survival RPG titles | item   2          
Put and call option to obtain full control (as a percent)   100.00%          
Option Premium Payable For Call Option   $ 1,200          
Derivative asset arising from call option         $ (1,799) $ 1,799