XML 121 R92.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Intangible assets and goodwill - Fair value of the assets acquired and liabilities assumed (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Jan. 31, 2022
Jan. 27, 2022
Dec. 31, 2021
Liabilities          
Goodwill recognised at the acquisition date $ 46,950,000       $ 1,473,000
Purchase consideration transferred 67,062,000        
Lightmap LLC          
Liabilities          
Decrease in indirect tax liability 68,000 $ 810,000      
Decrease Of Indemnification Asset Accrued $ 68,000 $ 810,000      
Cubic Games Studio Ltd          
Assets          
Property and equipment     $ 68,000    
Intangible assets     17,664,000    
Right-of-use assets     230,000    
Indemnification asset     3,159,000    
Trade and other receivables     2,668,000    
Cash and cash equivalents     1,555,000    
Prepaid tax     260,000    
Assets recognised as of acquisition date     25,604,000    
Liabilities          
Lease liabilities     (230,000)    
Trade and other payables     (2,160,000)    
Provisions for non-income tax risks     (1,381,000)    
Tax liability     (1,721,000)    
Liabilities recognised as of acquisition date.     (5,492,000)    
Total identifiable net assets at fair value     20,112,000    
Goodwill recognised at the acquisition date     46,950,000    
Purchase consideration transferred     67,062,000 $ 70,000,000  
Expected value of the recognized tax risks     1,662,000    
Indirect taxes liability     $ 1,497,000