XML 69 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment reporting  
Schedule of operations of the reportable segment

The following summary describes the operations of the reportable segment:

Reportable segments

    

Operations

Nexters Global Ltd

Game development and publishing

Schedule of bookings and management EBITDA

For the year ended December 31, 2023

    

Nexters Global Ltd

    

All other segments

    

Total

Segment revenue

 

447,148

 

17,401

 

464,549

Segment Management EBITDA

 

43,975

 

(15,670)

 

28,305

For the year ended December 31, 2022

 

Nexters Global Ltd

 

All other segments

 

Total

Segment revenue

 

432,658

 

16,788

 

449,446

Segment Management EBITDA

 

138,647

 

(25,504)

 

113,143

2021

 

Nexters Global Ltd

 

All other segments

 

Total

Segment revenues

 

434,094

 

 

434,094

Segment management EBITDA

 

113,349

 

 

113,349

Schedule of reconciliation of information on reportable segment to the amounts reported in the financial statements

    

For the year ended

    

For the year ended

    

For the year ended

December 31, 2023

December 31, 2022

December 31, 2021

Profit before income tax

 

  

 

  

 

  

Management EBITDA for reportable segments

 

43,975

 

138,647

 

113,349

Management EBITDA for other segments

 

(15,670)

 

(25,504)

 

Net effect from recognition of deferred net revenues

 

22,231

 

8,391

 

(100,953)

Depreciation and amortization

 

(6,276)

 

(6,901)

 

(2,540)

Finance income

 

5,248

 

1,868

 

79

Finance expenses

 

(4,047)

 

(2,191)

 

(3,220)

Share-based payments expense

 

(2,032)

 

(3,751)

 

(3,761)

Share listing expense

 

 

 

(125,438)

NASDAQ related non-recurring expenses

 

 

 

(3,811)

Impairment loss on trade receivables and loans receivable

 

(5,919)

 

(29,987)

 

(102)

Change in fair value of share warrant obligation and other financial instruments

 

10,946

 

2,767

 

10,080

Impairment loss on Intangible assets

 

 

(547)

 

Goodwill and investments in equity accounted associates impairment

 

 

(62,828)

 

Share of loss of equity-accounted associates

 

(515)

 

(10,121)

 

Other operating income

 

2,053

 

1,327

 

Consolidated profit/(loss) before income tax

 

49,994

 

11,170

 

(116,317)

Schedule of revenue disaggregated based on geographical location

December 31, 2023

    

Cyprus

    

Armenia

    

Kazakhstan

    

Spain

    

Total

Property and equipment

 

991

 

91

 

64

 

 

1,146

Right-of-use assets

 

2,667

 

253

 

 

 

2,920

Intangible assets

 

8,449

 

21

 

6

 

 

8,476

Goodwill

 

1,836

 

 

 

 

1,836

Long-term deferred platform commission fees

 

73,996

 

 

 

 

73,996

 

87,939

 

365

 

70

 

 

88,374

December 31, 2022

    

Cyprus

    

Armenia

    

Kazakhstan

    

Spain

    

Total

Property and equipment

 

672

 

67

 

46

 

1

 

786

Right-of-use assets

 

1,298

 

164

 

 

 

1,462

Intangible assets

 

12,959

 

17

 

1

 

 

12,977

Goodwill

 

1,836

 

 

 

 

1,836

Long-term deferred platform commission fees

 

94,682

 

 

 

 

94,682

Loans receivable - non-current

 

3,317

 

 

 

 

3,317

 

114,764

 

248

 

47

 

1

 

115,060