XML 53 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Financial instruments - fair values and risk management
12 Months Ended
Dec. 31, 2022
Financial instruments - fair values and risk management.  
Financial instruments - fair values and risk management

29.   Financial instruments - fair values and risk management

A.

Accounting classifications

The following table shows the carrying amounts of financial assets and financial liabilities as at December 31, 2022 and December 31, 2021.

The Company’s trade and other receivables, prepaid tax, indemnification asset and related tax liabilities, cash and cash equivalents, 1.5% treasury notes recorded at amortized cost and trade and other payables approximate their fair value due their short-term nature. Company’s investments, current and non-current (other than the 1.5% treasury notes) are accounted at fair value (either through profit and loss or through OCI). Loans receivable current and non-current are a reasonable approximation of their fair value as they have been impaired to their expected return.

Financial assets are as follows:

Risks

    

December 31, 

    

December 31, 

2022

2021

Financial assets at amortized cost

  

  

Trade receivables

 

41,874

 

41,675

Cash and cash equivalents

 

86,774

 

142,802

Loans receivable

 

3,834

 

123

Other investments - current

35,547

Total

168,029

 

184,600

    

December 31, 

    

December 31, 

 

2022

 

2021

Financial assets measured at fair value

 

  

 

  

Other investments - current - fair value through profit or loss

 

14,818

 

Other investments - non-current - fair value through other comprehensive income

 

2,969

 

Other investments - non-current - fair value through profit or loss

14,934

Total

 

32,721

 

Financial liabilities are as follows:

    

December 31, 

    

December 31, 

2022

2021

Financial liabilities not measured at fair value

 

  

 

  

Trade and other payables

 

30,521

 

26,573

Total

30,521

 

26,573

    

December 31, 

    

December 31, 

2022

2021

Financial liabilities measured at fair value

 

  

 

  

Put option liability

27,475

Share warrant obligation

 

13,035

 

22,029

Other non-current liabilities

577

Total

 

41,087

 

22,029

B.

Financial risk management

The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework.

The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and in the Group’s activities.

The Group has exposure to the following risk arising from financial instruments:

(i)

Credit risk

Credit risk arises when a failure by counterparties to discharge their obligations could reduce the amount of future cash inflows from financial assets on hand at the reporting date. The Group’s credit risk arises from Trade and other receivables, Loans receivable and Other investments. As at December 31, 2022 and December 31, 2021 the largest debtor of the Group constituted 41% and 30% of

the Group’s Trade and other receivables, respectively, and the 3 largest debtors of the Group constituted 72% and 74% of the Group’s Trade and other receivables respectively.

Credit risk related to trade receivables is considered insignificant, since almost all sales are generated through major companies, with consistently high credit ratings. These distributors pay the Group monthly, based on sales to the end users. Payments are made within 3 months after the sale to the end customer. The distributors take full responsibility for tracking and accounting of end customer sales and send to the Group monthly reports that show amounts to be paid. The Group does not have any material overdue or impaired accounts receivable.

Credit risk related to Other investments is also insignificant due to the fact that they are represented by government bonds and US treasury notes which are rated AAA based on Fitch’s ratings.

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:

    

December 31, 

    

December 31, 

2022

2021

Loan receivables

 

3,834

 

123

Trade receivables

 

41,874

 

41,675

Cash and cash equivalents

 

86,774

 

142,802

Other investments - current

50,365

Other investments - non-current

17,903

Expected credit loss assessment for corporate customers as at December 31, 2022 and December 31, 2021

The Group allocates each exposure a credit risk grade based on data that is determined to be predictive of the risk of loss (including but not limited to external ratings, audited financial statements, management accounts, and cash flows projections) and applying experienced credit judgment.

Loan receivables

Loan receivables are provided to associates and the Company’s employees. The Group considers that both of its loans provided to associates have increased credit risk based on the weak recent performance of associates due to general market conditions. As a result, the specific provisions for ECL were booked in respect of the loans to both associates. The ECL in respect of Loan receivables is 28,475 as at December 31, 2022 and 0 as at December 31, 2021. See Note 11 for the description of the methods used to estimate the ECL.

Trade and other receivables

The ECL allowance in respect of Trade and other receivables is determined on the basis of the lifetime expected credit losses (“LTECL”). The Group uses the credit rating for each of the large debtors where available or makes its own judgment as to the credit quality of its debtors based on their most recent financial reporting or the rating assigned to their country of incorporation. After assigning the credit rating to each of the debtors the Group determines the probability of default (“PD”) and loss given default (“LGD”) based on the data published by the internationally recognized rating agencies. The determined amounts of allowances for ECL for each of the debtors are then adjusted for the forecasted macroeconomic factors, which include the forecasted unemployment rate in each of the countries where the debtors are incorporated and forecasted growth rate of the global gaming market from publicly available sources. The amount of ECL in respect of trade and other receivables is 1,512 as at December 31, 2022 and is 102 as at December 31, 2021.

Cash and cash equivalents

The cash and cash equivalents are held with financial institutions, which are rated CCC- to BBB- based on Fitch’s ratings.

(ii)

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s objective when managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions without incurring unacceptable losses or risking damage to the Group’s reputation.

The Group monitors the level of expected cash inflows on trade and other receivables together with expected cash outflows on trade and other payables over the next 90 days.

Excess cash is invested only in highly liquid triple A rated securities (mainly US treasury notes, bonds and ETFs).

The following are the contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted and include contractual interest payments.

Carrying 

Contractual

3 months 

Between 

Between 

December 31, 2022

    

amounts

    

 cash flows

    

or less

    

3 – 12 months

    

1 – 5 years

Non-derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

Lease liabilities

 

1,187

 

1,183

 

309

 

437

 

437

Trade and other payables

 

30,521

 

30,521

 

30,521

 

 

 

31,708

 

31,704

 

30,830

 

437

 

437

    

Carrying 

    

Contractual 

    

3 months

    

Between 312 

    

Between 1

December 31, 2022

 

amounts

 

cash flows

 

 or less

 

months

 

years

Derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

Share warrant obligation

 

13,035

 

 

 

 

13,035

Put option liability

27,475

27,475

 

40,510

 

 

 

 

40,510

Carrying

Contractual

3 months

Between 

Between 

December 31, 2021

    

amounts

    

cash flows

    

or less

    

3 – 12 months

    

1 – 5 years

Non-derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

Lease liabilities

 

1,934

 

1,942

 

313

 

453

 

1,176

Trade and other payables

 

26,573

 

26,573

 

26,573

 

 

 

28,507

 

28,515

 

26,886

 

453

 

1,176

    

Carrying

    

Contractual

    

3 months

    

Between 312

    

Between 15

December 31, 2021

amounts

cash flows

or less

months

years

Derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

Share warrant obligation

 

22,029

 

 

 

 

22,029

 

22,029

 

 

 

 

22,029

(iii)   Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and/or equity prices will affect the Group's income or the value of its financial instruments. The Company is not exposed to any equity risk.

The objective of the market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

a.Currency risk

Currency risk is the risk that the values of and cash flows associated with financial instruments will fluctuate due to changes in foreign exchange rates. Currency risk arises when future commercial transactions and recognized assets and liabilities are denominated in a currency that is not the Company's functional currency. The Group is exposed to foreign exchange risk arising from various currency exposures primarily with respect to the Euro, the Russian Ruble, Armenian Dram and Kazakhstani Tenge. The Group's management monitors the exchange rate fluctuations on a continuous basis and acts accordingly.

The Group’s exposure to foreign currency risk was as follows:

December 31, 2022

    

Euro

    

Russian Ruble

Armenian Dram

Kazakhstani Tenge

Assets

 

  

 

  

Loans receivable

 

476

 

39

Trade and other receivables

 

9,411

 

Cash and cash equivalents

 

17,057

 

1,078

26

95

 

26,944

 

1,078

65

95

Liabilities

 

  

 

  

Lease liabilities

 

(1,053)

 

(134)

Trade and other payables

 

(8,017)

 

(614)

(33)

 

(9,070)

 

(748)

(33)

Net exposure

 

17,874

 

1,078

(683)

62

December 31, 2021

    

Euro

    

Russian Ruble

Assets

 

  

 

  

Loans receivable

 

123

 

Trade and other receivables

 

9,493

 

3,571

Cash and cash equivalents

 

33,297

 

621

 

42,913

 

4,192

Liabilities

 

  

 

  

Lease liabilities

 

(1,795)

 

(139)

Trade and other payables

 

(4,701)

 

(1,092)

 

(6,496)

 

(1,231)

Net exposure

 

36,417

 

2,961

Sensitivity analysis

A reasonably possible 10% strengthening or weakening of the United States Dollar against the following currencies as at December 31, 2022 and December 31, 2021 would have (decreased)/increased equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.

Strengthening of US$

Weakening of US$ by

December 31, 2022

    

by 10%

     

10%

Euro

 

(1,787)

 

1,787

Russian Ruble

(108)

108

Armenian Dram

68

(68)

Kazakhstani Tenge

 

(6)

 

6

 

(1,833)

 

1,833

Strengthening of US$

Weakening of US$

December 31, 2021

    

 by 10% 

    

  by 10%

Euro

 

(3,642)

 

3,642

Russian Ruble

 

(296)

 

296

 

(3,938)

 

3,938

b.Interest risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group’s exposure to the risk of changes in market interest rates is minimal as it does not have long-term debt obligations with floating interest rates or material fixed-rate debt instruments carried at fair value.

C.Measurement of fair values

There were no transfers from Level 2 to Level 1 in 2020 and 2021, the only transfer occurred in 2022 for the valuation of Public warrants which were valued using Level 3 inputs (versus Level 1 in 2021) after the Company’s securities were suspended for trading.

The following table shows a reconciliation from the opening balances to the closing balances for financial liabilities based on Level 3 fair values.

    

Share warrant

    

Put option

    

Other non-

obligation

liability

current

(Note 4)

(Note 4)

liabilities

Balance at January 1, 2021 (August, 2021 for Share warrant obligation)

 

32,109

 

 

Change in fair value of share warrant obligation and other financial instruments included in profit or loss

Net change in fair value

    

(10,080)

    

    

Balance at December 31, 2021

 

22,029

 

 

Balance at January 1, 2022

 

22,029

 

 

Initial recognition

 

 

23,309

 

2,555

Change in fair value of share warrant obligation and other financial instruments included in profit or loss

Net change in fair value

    

(8,994)

    

3,800

    

(1,978)

Gain included in finance cost

 

  

 

  

 

  

Net change in fair value

 

 

366

 

Balance at December 31, 2022

 

13,035

 

27,475

 

577

The following table shows a reconciliation from the opening balances to the closing balances for financial assets based on Level 3 fair values.

    

Other

non-current

current assets

Balance at January 1, 2022

 

  

Purchases

 

4,422

Net change in fair value

 

(4,422)

Balance at December 31, 2022