XML 43 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of significant accounting policies (Tables)
6 Months Ended
Jun. 30, 2022
Summary of significant accounting policies  
Schedule of fair values of the identifiable assets and liabilities

Consideration transferred

    

  

Cash

 

55,667

Share consideration

 

3,158

Deferred share consideration

 

8,384

Total fair value of consideration

67,209

Schedule of net cash flow in acquisition

    

Fair value recognized on

acquisition, January 31, 2022,

Lightmap Ltd

Assets

  

Property and equipment

68

Intangible assets

 

17,664

Right-of-use assets

 

230

Indemnification asset

 

3,043

Trade and other receivables

 

2,375

Cash and cash equivalents

 

1,555

Prepaid tax

 

383

 

25,318

Liabilities

 

  

Lease liabilities

 

(230)

Trade and other payables

 

(2,185)

Provisions for non-income tax risks

 

(1,381)

Tax liability

 

(1,721)

 

(5,517)

Total identifiable net assets at fair value

 

19,801

Goodwill arising on acquisition

 

47,408

NCI

 

Purchase consideration transferred

 

67,209

Analysis of cash flows on acquisition:

 

Net cash acquired with the subsidiary

 

1,555

Consideration to be paid

 

(55,667)

Cash payable after reporting period

 

4,090

Net cash flow in acquisition

 

(50,022)

Schedule of reconciliation of carrying amount of goodwill

Cost

    

  

Balance at January 1, 2022

 

1,501

Acquisition through business combination

 

47,408

Translation reserve

 

(9)

Balance at June 30, 2022

48,900