XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating activities          
Loss for the year, net of tax $ 23,411 $ (11,787) $ (117,444) $ (751) $ (35,526)
Adjustments for:          
Depreciation and amortization 1,467 459 2,540 561 286
Share-based payments expense 1,065 390 3,761 2,276 6,462
Share listing expense     125,438    
Gain on acquisition     (79)    
Expected credit losses 332   92    
Change in fair value of share warrant obligations (6,692)   (10,080)    
Interest expense 43 24 91 38 84
Foreign exchange loss/(gain) 781 1,801 2,809 (1,991) (411)
Income tax expense 752 184 1,127 862 7
Adjustments to reconcile profit (loss) 19,784 (8,929) 8,255 995 (29,098)
Changes in working capital:          
Increase in deferred platform commissions 2,631 (5,555) (26,946) (52,465) (23,448)
Increase in deferred revenue 1,300 26,873 127,899 184,603 75,099
Increase in trade and other receivables (2,970) (13,303) (12,682) (7,490) (20,443)
Increase/(decrease) in trade and other payables (2,210) 19,199 9,600 (1,060) 13,044
Cash flows from (used in) operations (1,249) 27,214 97,871 123,588 44,252
Income tax paid (126) (64) (617) (3,978) (200)
Interest received     7 19  
Net cash flows generated from operating activities 18,409 18,221 105,516 120,624 14,954
Investing activities          
Acquisition of intangible assets (7) (58) (338)   (83)
Acquisition of property and equipment (505) (126) (1,099) (147) (19)
Acquisition of subsidiary net of cash acquired (50,022) (1,217) (1,159)    
Loans granted (9,936)   (123)   (338)
Proceeds from repayment of loans   8   508 95
Net cash flows used in investing activities (77,056) (1,393) (2,719) 361 (345)
Financing activities          
Payments of lease liabilities (634) (550) (2,132) (341) (31)
Interest on lease (41) (24) (90) (26)  
Proceeds from borrowings         6,500
Repayment of borrowings     (49) (3,980) (2,418)
Interest paid       (17) (85)
Dividends paid and distributions to shareholders     (160,366) (51,683) (4,122)
Cash acquired in the Transaction     119,659    
Net cash flows used in financing activities (675) (574) (42,978) (56,047) (156)
Net (decrease)/increase in cash and cash equivalents for the period (59,322) 16,254 59,819 64,938 14,453
Cash and cash equivalents at the beginning of the year 142,802 84,557 84,557 17,565 3,073
Effect of changes in exchange rates on cash held 224 (899) (1,574) 2,054 39
Cash and cash equivalents at the end of the year $ 83,704 $ 99,912 $ 142,802 $ 84,557 $ 17,565