XML 231 R210.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in equity accounted associates - Fair values of the identifiable assets and liabilities on provisional basis - Castcrown Ltd (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Mar. 30, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Assets              
Property and equipment $ 1,371   $ 1,352   $ 171    
Intangible assets 17,144   266   76    
Trade and other receivables 48,625   45,087   32,974    
Cash and cash equivalents 83,704   142,802 $ 99,912 84,557 $ 17,565 $ 3,073
Total assets 371,715   312,983   211,554    
Liabilities              
Trade and other payables (33,356)   (26,573)   (17,214)    
Tax liability (3,194)   (814)   (306)    
Long-term loans           $ (45)  
Liabilities (510,662)   (474,031)   $ (313,462)    
Goodwill $ (48,714)   $ (1,501)        
Castcrown Ltd              
Assets              
Property and equipment   $ 4          
Intangible assets   3,986          
Trade and other receivables   498          
Cash and cash equivalents   669          
Loans receivable - current   121          
Total assets   5,278          
Liabilities              
Trade and other payables   (913)          
Tax liability   (219)          
Long-term loans   (316)          
Liabilities   (1,448)          
Total identifiable net assets at fair value   (3,830)          
Goodwill   (2,673)          
Purchase consideration transferred   2,970          
Derivative asset arising from call option   $ (3,745)