XML 203 R182.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of significant accounting policies - Business combinations and goodwill - Fair value of the assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
Jan. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Assets [Abstract]              
Property and equipment   $ 1,371 $ 1,352   $ 171    
Intangible assets   17,144 266   76    
Right-of-use assets   2,698 2,050 $ 2,275 1,044 $ 71  
Indemnification asset   3,267          
Trade and other receivables   48,625 45,087   32,974    
Cash and cash equivalents   83,704 142,802 99,912 84,557 $ 17,565 $ 3,073
Prepaid tax   3,553 3,137   3,137    
Total assets   371,715 312,983   211,554    
Liabilities.              
Lease liabilities - current   (1,544) (831) $ (1,593) (293)    
Trade and other payables   (33,356) (26,573)   (17,214)    
Provisions for non-income tax risks   (1,381)          
Tax liability   (3,194) (814)   (306)    
Total liabilities   (510,662) (474,031)   $ (313,462)    
Analysis of cash flows on acquisition:              
Goodwill arising on acquisition     $ 1,473        
Lightmap Ltd              
Assets [Abstract]              
Property and equipment $ 68            
Intangible assets 17,664            
Right-of-use assets 230            
Indemnification asset 3,043            
Trade and other receivables 2,375            
Cash and cash equivalents 1,555            
Prepaid tax 383            
Total assets 25,318            
Liabilities.              
Lease liabilities - current (230)            
Trade and other payables (2,185)            
Provisions for non-income tax risks (1,381)            
Tax liability (1,721)            
Total liabilities (5,517)            
Analysis of cash flows on acquisition:              
Net cash acquired with the subsidiary 1,555            
Consideration to be paid (55,667) (55,667)          
Cash payable after reporting period 4,090            
Net cash flow in acquisition (50,022)            
Total identifiable net assets at fair value 19,801            
Goodwill arising on acquisition 47,408 47,408          
Purchase consideration transferred $ 67,209 $ 67,209