XML 176 R149.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of significant accounting policies (Tables)
6 Months Ended
Jun. 30, 2021
Summary of significant accounting policies  
Disclosure of detailed information about business combination [text block]

Fair value recognized

Fair value recognized

Fair value recognized

on acquisition,

on acquisition,

on acquisition,

February 3, 2021,

February 3, 2021,

April 5, 2021,

    

NX Studio LLC

    

NX Online LLC

    

NHW Ltd

Assets

Property and equipment

390

 

85

 

Intangible assets

38

 

14

 

Right-of-use assets

1,164

 

395

 

Trade and other receivables

656

 

80

 

16

Other assets

91

 

27

 

Cash and cash equivalents

26

 

4

 

1

Prepaid tax

28

 

 

2,393

 

605

 

17

Liabilities

  

 

  

 

  

Deferred tax liability

(4)

 

(16)

 

Lease liabilities - current

(1,164)

 

(395)

 

Trade and other payables

(1,415)

 

(218)

 

(1)

Tax liability

 

(4)

 

(2,583)

 

(633)

 

(1)

Total identifiable net assets at fair value

(190)

 

(28)

 

16

Goodwill arising on acquisition

1,274

 

191

 

8

Purchase consideration transferred

1,084

 

163

 

24

Fair value recognized

Fair value recognized

Fair value recognized

on acquisition,

on acquisition,

on acquisition,

February 3, 2021,

February 3, 2021,

April 5, 2021,

    

NX Studio LLC

    

NX Online LLC

    

NHW Ltd

Analysis of cash flows on acquisition:

    

    

Net cash acquired with the subsidiary

 

31

Cash paid

 

(1,271)

Net cash flow in acquisition

 

(1,240)