XML 176 R149.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of significant accounting policies (Tables)
6 Months Ended
Jun. 30, 2021
Summary of significant accounting policies  
Disclosure of detailed information about business combination [text block]

​

​

​

​

​

​

​

​

​

​

Fair value recognized

​

Fair value recognized

​

Fair value recognized

​

​

on acquisition,

​

on acquisition,

​

on acquisition,

​

​

February 3, 2021,

​

February 3, 2021,

​

April 5, 2021,

​

    

NX Studio LLC

    

NX Online LLC

    

NHW Ltd

Assets

​

​

​

​

​

​

Property and equipment

​

390

 

85

 

—

Intangible assets

​

38

 

14

 

—

Right-of-use assets

​

1,164

 

395

 

—

Trade and other receivables

​

656

 

80

 

16

Other assets

​

91

 

27

 

—

Cash and cash equivalents

​

26

 

4

 

1

Prepaid tax

​

28

 

—

 

—

​

​

2,393

 

605

 

17

Liabilities

​

  

 

  

 

  

Deferred tax liability

​

(4)

 

(16)

 

—

Lease liabilities - current

​

(1,164)

 

(395)

 

—

Trade and other payables

​

(1,415)

 

(218)

 

(1)

Tax liability

​

—

 

(4)

 

—

​

​

(2,583)

 

(633)

 

(1)

Total identifiable net assets at fair value

​

(190)

 

(28)

 

16

Goodwill arising on acquisition

​

1,274

 

191

 

8

Purchase consideration transferred

​

1,084

 

163

 

24

​

​

​

​

​

​

​

​

​

​

Fair value recognized

​

Fair value recognized

​

Fair value recognized

​

​

on acquisition,

​

on acquisition,

​

on acquisition,

​

​

February 3, 2021,

​

February 3, 2021,

​

April 5, 2021,

​

    

NX Studio LLC

    

NX Online LLC

    

NHW Ltd

Analysis of cash flows on acquisition:

    

​

​

​

​

    

Net cash acquired with the subsidiary

 

​

​

​

​

31

Cash paid

 

​

​

​

​

(1,271)

Net cash flow in acquisition

 

​

​

​

​

(1,240)

​