XML 45 R34.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summarized financial information for the Company's reportable segments for the three months ended March 31, 2026 and 2025, consisted of the following:
For the Three Months Ended March 31, 2026
Retail
Wholesale
All Other
Total
Revenues, net of Discounts
$
172,140 
$
78,832 
$
(42,794)
$
208,178 
Cost of Goods Sold, net
(96,404)
(56,205)
43,407 
(109,202)
Other Segment Items
(28,557)
6,910 
(28,325)
(49,972)
Adjusted EBITDA
$
47,179 
$
29,537 
$
(27,712)
$
49,004 
Acquisition Adjustments and Other Income (Expense), net
(8,340)
Acquisition, Transaction and Other Non-operating Costs
(3,155)
Employee Stock Compensation
(2,209)
Interest Expense, net
(12,312)
Depreciation and Amortization
(29,188)
Loss from operations before income taxes
$
(6,200)
For the Three Months Ended March 31, 2025
Retail
Wholesale
All Other
Total
Revenues, net of Discounts
$
168,807 
$
79,561 
$
(38,559)
$
209,809 
Cost of Goods Sold, net
(95,229)
(52,608)
37,609 
(110,228)
Other Segment Items
(26,796)
13,262 
(31,649)
(45,183)
Adjusted EBITDA
$
46,782 
$
40,215 
$
(32,599)
$
54,398 
Acquisition Adjustments and Other Income (Expense), net
3,643 
Acquisition, Transaction and Other Non-operating Costs
(3,551)
Employee Stock Compensation
(3,303)
Interest Expense, net
(13,562)
Depreciation and Amortization
(31,791)
Income from operations before income taxes
$
5,834