SEGMENTS

3 Months Ended

Mar. 31, 2026

Segment Reporting [Abstract]

SEGMENTS

The Company conducts and manages its business through two reportable segments, representing the major lines of the cannabis business: cultivation (wholesale) and retail. The cultivation (wholesale) segment consists of the cultivation, production and sale of cannabis products to retail stores. The retail segment consists of the retailing of cannabis to patients and consumers.

The Company’s assets are aggregated into reportable segments (cultivation (wholesale) and retail). The Company determined its reportable segments by first reviewing the operating segments based on the geographic areas in which the Company conducts business (or each market). The markets were then further divided into reporting units based on the market operations (cultivation (wholesale) and retail) which were primarily determined based on the licenses each market holds. All revenues are derived from customers domiciled in the United States and substantially all assets are located in the United States.

The accounting policies used in the segment reporting are the same as those described in Note 2 - Significant Accounting Policies within the 2025 Annual Audited Financials on Form 10-K. The Company’s chief operating decision maker (the “CODM”) is the Chief Executive Officer. The CODM utilizes each segment’s Adjusted EBITDA as the key indicator in assessing the segment’s performance and allocating resources. Segment-level Adjusted EBITDA includes intersegment revenues which consist primarily of sales of finished goods product from the wholesale (cultivation) to retail segment. Intersegment transactions are eliminated in consolidation. The elimination of such intersegment transactions is included in “All Other” in the tables below. Additionally, we do not allocate certain shared expenses such as accounting, human resources, certain information technology and legal to our reportable segments. We include these expenses in “All Other” in the tables below. The “All Other” column in the tables below also includes unallocated corporate functions and expenses. Certain prior year line items have been adjusted and our allocation methodology is periodically evaluated and may change.

Within the tables below the Other Segment Items for each segment primarily consists of certain selling, general, and administrative expenses and other operational costs.

Summarized financial information for the Company's reportable segments for the three months ended March 31, 2026 and 2025, consisted of the following:

	For the Three Months Ended March 31, 2026
	Retail		Wholesale		All Other		Total
Revenues, net of Discounts	$	172,140	$	78,832	$	(42,794)	$	208,178
Cost of Goods Sold, net	(96,404)		(56,205)		43,407		(109,202)
Other Segment Items	(28,557)		6,910		(28,325)		(49,972)
Adjusted EBITDA	$	47,179	$	29,537	$	(27,712)	$	49,004
Acquisition Adjustments and Other Income (Expense), net							(8,340)
Acquisition, Transaction and Other Non-operating Costs							(3,155)
Employee Stock Compensation							(2,209)
Interest Expense, net							(12,312)
Depreciation and Amortization							(29,188)
Loss from operations before income taxes							$	(6,200)

	For the Three Months Ended March 31, 2025
	Retail		Wholesale		All Other		Total
Revenues, net of Discounts	$	168,807	$	79,561	$	(38,559)	$	209,809
Cost of Goods Sold, net	(95,229)		(52,608)		37,609		(110,228)
Other Segment Items	(26,796)		13,262		(31,649)		(45,183)
Adjusted EBITDA	$	46,782	$	40,215	$	(32,599)	$	54,398
Acquisition Adjustments and Other Income (Expense), net							3,643
Acquisition, Transaction and Other Non-operating Costs							(3,551)
Employee Stock Compensation							(3,303)
Interest Expense, net							(13,562)
Depreciation and Amortization							(31,791)
Income from operations before income taxes							$	5,834