XML 63 R40.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
For the years ended December 31, 2025, 2024 and 2023, income taxes expense consisted of:
For the Years Ended December 31,
202520242023
Current:
Federal$117,832 $130,257 $137,375 
State11,302 20,201 22,029 
Foreign— — — 
Total Current:129,134 150,458 159,404 
Deferred:
Federal$(25,614)$(77,171)$(14,366)
State(11,842)(31,343)108 
Foreign— — — 
Total Deferred(37,456)(108,514)(14,258)
Total$91,678 $41,944 $145,146 
Schedule of Effective Income Tax Rate Reconciliation
The Company has elected to prospectively adopt the guidance in ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Taxes Disclosures (“ASU 2023-09”). In accordance with the guidance in ASU 2023-09, the difference between the income tax expense for the year ended December 31, 2025, and the expected income taxes based on the statutory rate applied to earnings (loss) arises as follows:
For the Year Ended December 31,
2025
Income/(Loss) before Income Taxes$(166,230)
Expense/(Recovery) based on Statutory Rate(1)
(34,908)21.0 %
State and Local Income Taxes3,723 (2.2)%
State Prior Year True Up(6,625)4.0 %
State Rate Change on Deferreds(1,392)0.8 %
Changes in Valuation Allowances(695)0.4 %
Nontaxable or Nondeductible Items
Uncertain Tax Positions, including penalties and interest113,291 (68.1)%
Permanent Impacts of Impairments15,552 (9.4)%
Penalties and Interest134 (0.1)%
Income from Investments451 (0.3)%
Other Permanent Differences2,434 (1.5)%
Federal Prior Year True Up(287)0.2 %
Income Tax Expense$91,678 (55.2)%
(1) For the year ended December 31, 2025, state taxes in Florida make up the majority (greater than 50%) of the tax effect of this category.
11. INCOME TAXES (Continued)
The difference between the income tax expense for the years ended December 31, 2024 and December 31, 2023, and the expected income taxes based on the statutory rate applied to earnings (loss) as presented prior to prospective adoption of ASU No. 2023-09 arises as follows:
For the Years Ended December 31,
20242023
Income/(Loss) before Income Taxes$(299,915)$27,798 
Statutory Tax Rate21 %21 %
Expense/(Recovery) based on Statutory Rate(62,982)5,838 
Other Permanent Differences265 225 
Impairment2,677 9,345 
Uncertain Tax Position, including penalties and interest108,104 — 
Nondeductible 280E— 79,731 
Penalties and Interest9,233 29,581 
Non-controlling Interests1,997 1,326 
State Taxes(10,871)15,248 
Prior Year True Ups(6,209)5,646 
State Rate Change on Deferred Taxes(270)(1,066)
Acquisition Purchase Price Remeasurement— (728)
Income Tax Expense$41,944 $145,146 
Schedule of Income Tax Paid
During the year ended December 31, 2025, the Company’s income taxes paid, net of refunds, were as follows:
For the Year Ended December 31, 2025
U.S. Federal$75,308 
U.S. State
Florida(1)
6,605 
Illinois(1)
(4,139)
Pennsylvania(1)
(4,562)
Other4,976 
Total U.S. State2,880 
Total Income Taxes Paid, net of Refunds$78,188 
(1)Income taxes paid, net of refunds exceeds 5% of total income taxes paid, net of refunds, in this jurisdiction.
Schedule of Deferred Tax Assets and Liabilities
At December 31, 2025 and December 31, 2024, the components of deferred tax assets and (liabilities) were as follows:
As of December 31,
20252024
Deferred Tax Assets
Operating Lease Liabilities$5,067 $6,775 
Loyalty Points2,070 2,143 
Stock Compensation507 295 
Basis Differences in Goodwill7,079 4,068 
Basis Differences in Property, Plant and Equipment202 6,860 
Other Accruals2,798 4,714 
Interest and Net Operating Loss Carryforwards4,093 3,098 
Total Deferred Tax Assets21,816 27,953 
Valuation Allowances— (695)
Net Deferred Tax Assets$21,816 $27,258 
Deferred Tax Liabilities
Operating Right of Use Assets$(4,560)$(6,267)
Intangibles(53,899)(95,090)
Total Deferred Tax Liabilities(58,459)(101,357)
Net Deferred Tax Liabilities$(36,643)$(74,099)
Schedule of Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of gross unrecognized tax benefits for uncertain tax positions is as follows:
20252024
Balance at Beginning of Year$400,994 $2,973 
Increases related to tax positions in a prior period10,884 317,052 
Decreases related to tax positions in a prior period(29,194)— 
Decreases due to lapse of statute of limitations(1,673)(1,300)
Increases related to tax positions in the current period92,653 82,269 
Decreases related to tax positions in the current period— — 
Balance at End of Year$473,664 $400,994 
Schedule Of Uncertain Tax Liabilities
A reconciliation of the beginning and ending amount of uncertain tax liabilities is as follows:
20252024
Balance at Beginning of Year$270,579 $2,973 
Increases related to tax positions in a prior period22,759 159,692 
Decreases related to tax positions in a prior period(39,253)(1,300)
Increases related to tax positions in the current period86,962 77,260 
Interest and penalties recorded in income tax expense(1)
37,214 31,954 
Decreases related to tax positions in the current period— — 
Balance at End of Year$378,261 $270,579 
(1)Amount represents the penalties and interest recorded on uncertain tax positions during the respective years which are recorded to the provision for income taxes on the Consolidated Statements of Operations.