XML 47 R35.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment Summarized financial information for these segments is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenues, net of Discounts
Cultivation (Wholesale)$90,450 $92,389 $268,829 $259,266 
Retail164,404 185,707 497,675 556,307 
Intersegment Eliminations(38,171)(38,008)(106,125)(114,310)
Total Revenues, net of Discounts216,683 240,088 660,379 701,263 
Gross Profit
Cultivation (Wholesale)28,262 33,499 80,478 57,068 
Retail80,835 99,721 255,919 300,527 
Total Gross Profit109,097 133,220 336,397 357,595 
Depreciation and Amortization
Cultivation (Wholesale)19,877 18,384 58,159 55,434 
Retail16,988 16,882 49,991 50,125 
Total Depreciation and Amortization36,865 35,266 108,150 105,559 
Income taxes
Cultivation (Wholesale)3,662 20,840 18,161 39,851 
Retail41,816 23,957 69,324 60,945 
Total Income Taxes45,478 44,797 87,485 100,796 
Schedule of Reconciliation of Gross profit to Consolidated Income Before Provision For Income Taxes
The following table reconciles gross profit to consolidated income before provision for income taxes.
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Gross Profit$109,097 $133,220 $336,397 $357,595 
Total Operating Expenses(92,327)(92,887)(269,690)(252,795)
Loss from Investments in Associates— (45)— (306)
Total Other Income (Expense), net(13,859)(13,255)(48,375)(43,760)
Income Before Provision for Income Taxes2,911 27,033 18,332 60,734