XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.3
INTANGIBLE ASSETS AND GOODWILL (Tables)
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
As of September 30, 2024, intangible assets consisted of the following:
LicensesTradenamesTechnologyTotal
Cost
Balance as of January 1, 2024$1,269,326 $54,166 $6,431 $1,329,923 
Additions from business combination$29,900 $— $— $29,900 
Balance as of September 30, 2024$1,299,226 $54,166 $6,431 $1,359,823 
Accumulated Amortization
Balance as of January 1, 2024225,751 15,001 3,025 243,777 
Amortization63,683 4,066 778 68,527 
Balance as of September 30, 2024$289,434 $19,067 $3,803 $312,304 
Net Book Value
Balance as of January 1, 20241,043,575 39,165 3,406 1,086,146 
Balance as of September 30, 2024$1,009,792 $35,099 $2,628 $1,047,519 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table outlines the estimated annual amortization expense related to intangible assets as of September 30, 2024:
Year Ending December 31:Estimated Amortization
2024 (Remaining)$23,285 
202593,142 
202692,427 
202792,354 
202892,336 
Thereafter653,975 
Total$1,047,519 
Schedule of Goodwill
The changes in the carrying amount of goodwill, by reportable segment, for the nine months ended September 30, 2024 were as follows:
January 1, 2024ImpairmentAdjustments to purchase price allocationAcquisitionsSeptember 30, 2024
Cultivation$49,318 $— $— $4,810 $54,128 
Retail181,973 — — 16,081 198,054 
Total$231,291 $— $— $20,891 $252,182