XML 29 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Statement of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Subordinate Voting Shares (as converted)
Share Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Earnings (Deficit)
Non- Controlling Interest
Beginning balance (in shares) at Dec. 31, 2020 279,900,000          
Limited Liability Company (LLC) Members' Equity [Abstract]            
Issuance of Verano Holdings Corp. shares in redemption of membership units (in shares) (279,900,000)          
Beginning balance at Dec. 31, 2020 $ 153,398   $ 137,914   $ 9,247 $ 6,237
Beginning balance at Dec. 31, 2020       $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of shares, new issues 652,217   652,217      
Issuance of Verano Holdings Corp. shares in redemption of membership units (in shares)   279,900,000        
Reverse takeover ("RTO Financing"), net (in shares)   10,100,000        
Reverse takeover (“RTO Financing”), net 95,420   95,420      
Distributions to minority holders (1,675)         (1,675)
Purchase of Non-controlling interest (12,265)   505   (6,975) (5,795)
Share-based compensation (in shares)   987,242        
Share-based compensation 48,319   48,319      
Issuance of shares in conjunction with acquisitions (in shares)   29,526,129        
Issuance of shares in conjunction with acquisitions 522,120   522,120      
Warrants issued and exercised (in shares)   3,510,000        
Warrants issued and exercised 75,100   75,100      
Contingent consideration & other adjustments to purchase accounting (in shares)   289,291        
Contingent consideration & other adjustments to purchase accounting 4,170   4,170      
Net Income (Loss) (54,998)       (57,507) 2,509
Ending balance (in shares) at Dec. 31, 2021   324,312,662        
Ending balance at Dec. 31, 2021 1,481,806   1,535,765 0 (55,235) 1,276
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation (in shares)   3,320,195        
Share-based compensation 43,343   43,343      
Issuance of shares in conjunction with acquisitions (in shares)   7,039,977        
Issuance of shares in conjunction with acquisitions 41,914   41,914      
Noncontrolling interest adjustment for change in ownership (1,567)         (1,567)
Foreign Currency Translation Adjustment (8)     (8)    
Contingent consideration & other adjustments to purchase accounting (in shares)   5,310,540        
Contingent consideration & other adjustments to purchase accounting 44,935   44,935      
Net Income (Loss) (268,873)       (269,164) 291
Ending balance (in shares) at Dec. 31, 2022   339,983,374        
Ending balance at Dec. 31, 2022 1,341,550   1,665,957 (8) (324,399) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of shares to relieve liability obligations, net (in shares)   828,239        
Issuance of shares, new issues 2,610   2,610      
Share-based compensation (in shares)   1,636,937        
Share-based compensation 13,273   13,273      
Foreign Currency Translation Adjustment (5)     (5)    
Contingent consideration & other adjustments to purchase accounting (in shares)   1,625,546        
Net Income (Loss) (117,348)       (117,348)  
Ending balance (in shares) at Dec. 31, 2023   344,074,096        
Ending balance at Dec. 31, 2023 $ 1,240,080   $ 1,681,840 $ (13) $ (441,747) $ 0