XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Interim Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOW FROM OPERATING ACTIVITIES    
Net loss attributable to Verano Holdings Corp. and Subsidiaries $ (40,140) $ (53,054)
Net income attributable to non-controlling interest 78 291
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 105,559 106,230
Stock based compensation 8,979 34,225
Right of use assets amortization 7,831 6,465
Non-cash interest expense 593 2,183
Loss (Gain) on disposal of property, plant and equipment 555 (251)
Gain on deconsolidation 0 (9,560)
Gain on previously held equity interest 0 (14,103)
Loss on impairment of investment in associates 6,571 0
Loss on debt extinguishment 663 0
Unrealized (gain) loss on marketable securities (459) 1,781
Decrease in fair value of contingent consideration (3,466) (13,925)
Other, net 3,728 11,882
Changes in operating assets and liabilities:    
Accounts receivable (17,098) 2,056
Accounts payable (8,375) 6,152
Inventory 14,123 (28,997)
Income tax payable (1,900) 65,701
Other assets, net 7,073 (13,605)
Other liabilities, net (6,954) (38,160)
NET CASH PROVIDED BY OPERATING ACTIVITIES 77,361 65,311
CASH FLOW FROM INVESTING ACTIVITIES    
Purchases of property, plant and equipment (26,503) (109,720)
Proceeds from disposal of assets 2,180 6,006
Acquisition of business, net of cash acquired (13,250) (101,396)
Proceeds from sale of deconsolidation and investment in associates 0 19,826
NET CASH USED IN INVESTING ACTIVITIES (37,573) (185,284)
CASH FLOW FROM FINANCING ACTIVITIES    
Proceeds from issuance of debt 50,949 122,057
Principal repayments of debt (44,582) (21,901)
Debt issuance costs paid (1,081) (2,986)
NET CASH PROVIDED BY FINANCING ACTIVITIES 5,286 97,170
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 45,074 (22,803)
Effects of exchange rate fluctuations on cash and cash equivalents (4) 103
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 84,851 99,118
CASH AND CASH EQUIVALENTS, END OF PERIOD 129,921 76,418
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid, net 44,492 31,899
NONCASH INVESTING AND FINANCING ACTIVITIES    
Accrued capital expenditures 4,144 5,875
Stock issuance 2,610 76,010
Acquisitions    
Tangible and intangible assets acquired, net of cash 0 35,713
Liabilities assumed (134) (10,616)
Acquisition consideration payable 13,250 64,021
Goodwill 134 12,278
Total $ 13,250 $ 101,396