XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.3
TRANSACTIONS - Narrative (Details)
3 Months Ended 9 Months Ended
Sep. 07, 2022
USD ($)
shares
Mar. 11, 2022
USD ($)
shares
Mar. 01, 2022
USD ($)
Jan. 31, 2022
USD ($)
Mar. 30, 2016
license
dispensary
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2018
Business Acquisition [Line Items]                        
Goodwill           $ 269,222,000 $ 269,088,000     $ 269,222,000    
Adjustments to purchase price allocation                   134,000    
Acquisition consideration payable, current           2,032,000 18,262,000     2,032,000    
Loss on Impairment - Investment in Associates           6,571,000   $ 0   6,571,000 $ 0  
Decrease in contingent consideration liability                   3,466,000 13,925,000  
Charleston                        
Business Acquisition [Line Items]                        
Gain (loss) on disposition of business     $ 7,857,000         75,000 $ 73,000      
TCE                        
Business Acquisition [Line Items]                        
Gain (loss) on disposition of business     $ 14,099,000         175,000 171,000      
DGV Group, LLC                        
Business Acquisition [Line Items]                        
Loss on Impairment - Investment in Associates           6,571,000            
Maryland LLC | Canna Cuzzos                        
Business Acquisition [Line Items]                        
Ownership percentage                       40.00%
Greengate                        
Business Acquisition [Line Items]                        
Percentage of voting interests acquired   100.00%                    
Cash consideration   $ 7,448,000                    
Forgiveness of other receivables   $ 2,894,000                    
Equity interest issued or issuable, number of shares (in shares) | shares   1,403,067                    
Equity interests issued and issuable   $ 13,221,000                    
Acquired intangible assets   11,916,000                    
Goodwill   $ 8,767,000                    
Adjustments to purchase price allocation             1,365,000   857,000      
Business combination, provisional information, initial accounting incomplete, adjustment, cash and cash equivalents                 476,000      
Business combination, provisional information, initial accounting incomplete, adjustment, inventory                 248,000      
Business combination, provisional information, initial accounting incomplete, adjustment, other assets, current                 133,000      
Business combination, provisional information, initial accounting incomplete, adjustment, intangibles             1,365,000          
Revenue related to acquired operations           5,034,000   4,063,000   14,430,000 9,154,000  
Net income (loss) related to acquired operations           1,016,000   590,000   2,567,000 639,000  
Sierra Well                        
Business Acquisition [Line Items]                        
Percentage of voting interests acquired 100.00%                      
Cash consideration $ 5,773,000                      
Equity interest issued or issuable, number of shares (in shares) | shares 1,536,685                      
Equity interests issued and issuable $ 9,742,000                      
Acquired intangible assets 7,604,000                      
Adjustments to purchase price allocation             (181,000)     134,000    
Business combination, provisional information, initial accounting incomplete, adjustment, intangibles             660,000          
Revenue related to acquired operations           3,812,000   990,000   10,940,000    
Net income (loss) related to acquired operations           409,000   266,000   495,000    
Cash consideration and liabilities incurred 6,085,000                      
Consideration transferred, liabilities incurred $ 280,000                      
Acquisition consideration payable, current           32,000       32,000    
Indemnity claim hold back period 18 months                      
Business combination, provisional information, initial accounting incomplete, adjustment, financial liabilities             99,000          
Business combination, provisional information, initial accounting incomplete, adjustment, deferred income tax liabilities, net             139,000          
Goodwill, subsequent recognition of deferred tax asset             $ 521,000          
Business combination, indemnification assets, amount as of acquisition date $ 5,739,000                      
Unrecognized tax benefits, increase resulting from acquisition $ 5,739,000                      
Long-term indemnified asset           4,700,000       4,700,000    
Sierra Well | Issued Upon Delivery Of Letter Of Transmittal                        
Business Acquisition [Line Items]                        
Equity interest issued or issuable, number of shares (in shares) | shares 10,440                      
Equity interests issued and issuable $ 66,000                      
Acquisition consideration payable, current $ 32,000                      
Sierra Well | Issued At Closing                        
Business Acquisition [Line Items]                        
Equity interest issued or issuable, number of shares (in shares) | shares 1,208,745                      
Equity interests issued and issuable $ 7,663,000                      
Sierra Well | Held Back To Secure Indemnity Claims                        
Business Acquisition [Line Items]                        
Equity interest issued or issuable, number of shares (in shares) | shares 317,500                      
Equity interests issued and issuable $ 2,013,000                      
Sierra Well | Residual Purchase Price                        
Business Acquisition [Line Items]                        
Goodwill 2,514,000                      
Sierra Well | Deferred Taxes                        
Business Acquisition [Line Items]                        
Goodwill $ 1,596,000                      
Canna Cuzzos                        
Business Acquisition [Line Items]                        
Percentage of voting interests acquired                       40.00%
Proceeds from divestiture of businesses       $ 5,000,000                
Gain (loss) on disposition of business                     $ 1,701,000  
ILDISP, LLC                        
Business Acquisition [Line Items]                        
Percentage of voting interests acquired     50.00%   50.00%              
Proceeds from divestiture of businesses     $ 22,393,000                  
Number of marijuana licenses held | license         2              
Number of retail dispensaries operated | dispensary         2              
Working capital adjustments                 $ 244,000      
Cash received from release of cash indemnity hold back               $ 250,000        
MME IL Holdings, LLC                        
Business Acquisition [Line Items]                        
Decrease in contingent consideration liability                   106,000    
Elevele, LLC                        
Business Acquisition [Line Items]                        
Decrease in contingent consideration liability                   500,000    
NSE Holdings, LLC                        
Business Acquisition [Line Items]                        
Decrease in contingent consideration liability                   3,466,000    
Acquisition consideration payable           $ 0       $ 0