XML 53 R43.htm IDEA: XBRL DOCUMENT v3.23.1
TRANSACTIONS - Narrative (Details)
3 Months Ended
Sep. 07, 2022
USD ($)
shares
Mar. 11, 2022
USD ($)
shares
Mar. 01, 2022
USD ($)
Jan. 31, 2022
USD ($)
Mar. 30, 2016
dispensary
license
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2018
Business Acquisition [Line Items]                      
Goodwill           $ 269,088,000 $ 269,088,000        
Adjustments to purchase price allocation           0          
Pro forma revenue                   $ 205,047,000  
Pro forma net income (loss)                   273,000  
Acquisition consideration payable, current           14,782,000 18,262,000        
Decrease in contingent consideration liability           3,466,000       $ (1,125,000)  
Charleston                      
Business Acquisition [Line Items]                      
Gain (loss) on disposition of business     $ 7,857,000         $ 75,000 $ 73,000    
TCE                      
Business Acquisition [Line Items]                      
Gain (loss) on disposition of business     $ 14,099,000         175,000 171,000    
Maryland LLC | Canna Cuzzos                      
Business Acquisition [Line Items]                      
Ownership percentage                     40.00%
Greengate                      
Business Acquisition [Line Items]                      
Percentage of voting interests acquired   100.00%                  
Cash consideration   $ 7,448,000                  
Forgiveness of other receivables   $ 2,894,000                  
Equity interest issued or issuable, number of shares (in shares) | shares   1,403,067                  
Equity interests issued and issuable   $ 13,221,000                  
Acquired intangible assets   11,916,000                  
Goodwill   $ 8,767,000                  
Adjustments to purchase price allocation             1,365,000   857,000    
Business combination, provisional information, initial accounting incomplete, adjustment, cash and cash equivalents                 476,000    
Business combination, provisional information, initial accounting incomplete, adjustment, inventory                 248,000    
Business combination, provisional information, initial accounting incomplete, adjustment, other assets, current                 133,000    
Business combination, provisional information, initial accounting incomplete, adjustment, intangibles             1,365,000        
Revenue related to acquired operations           4,519,000          
Net income (loss) related to acquired operations           780,000          
Sierra Well                      
Business Acquisition [Line Items]                      
Percentage of voting interests acquired 100.00%                    
Cash consideration $ 5,773,000                    
Equity interest issued or issuable, number of shares (in shares) | shares 1,536,685                    
Equity interests issued and issuable $ 9,742,000                    
Acquired intangible assets 7,604,000                    
Adjustments to purchase price allocation             (181,000)        
Business combination, provisional information, initial accounting incomplete, adjustment, intangibles             660,000        
Revenue related to acquired operations           3,474,000          
Net income (loss) related to acquired operations           46,000          
Cash consideration and liabilities incurred 6,085,000                    
Consideration transferred, liabilities incurred $ 280,000                    
Acquisition consideration payable, current           32,000          
Indemnity claim hold back period 18 months                    
Business combination, provisional information, initial accounting incomplete, adjustment, financial liabilities             99,000        
Business combination, provisional information, initial accounting incomplete, adjustment, deferred income tax liabilities, net             139,000        
Goodwill, subsequent recognition of deferred tax asset             521,000        
Business combination, indemnification assets, amount as of acquisition date $ 5,739,000                    
Unrecognized tax benefits, increase resulting from acquisition $ 5,739,000           $ 3,324,000        
Sierra Well | Issued Upon Delivery Of Letter Of Transmittal                      
Business Acquisition [Line Items]                      
Equity interest issued or issuable, number of shares (in shares) | shares 10,440                    
Equity interests issued and issuable $ 66,000                    
Acquisition consideration payable, current $ 32,000                    
Sierra Well | Issued At Closing                      
Business Acquisition [Line Items]                      
Equity interest issued or issuable, number of shares (in shares) | shares 1,208,745                    
Equity interests issued and issuable $ 7,663,000                    
Sierra Well | Held Back To Secure Indemnity Claims                      
Business Acquisition [Line Items]                      
Equity interest issued or issuable, number of shares (in shares) | shares 317,500                    
Equity interests issued and issuable $ 2,013,000                    
Sierra Well | Residual Purchase Price                      
Business Acquisition [Line Items]                      
Goodwill 2,514,000                    
Sierra Well | Deferred Taxes                      
Business Acquisition [Line Items]                      
Goodwill $ 1,596,000                    
Canna Cuzzos                      
Business Acquisition [Line Items]                      
Percentage of voting interests acquired                     40.00%
Proceeds from divestiture of businesses       $ 5,000,000              
ILDISP, LLC                      
Business Acquisition [Line Items]                      
Percentage of voting interests acquired     50.00%   50.00%            
Proceeds from divestiture of businesses     $ 22,393,000                
Number of marijuana licenses held | license         2            
Number of retail dispensaries operated | dispensary         2            
Working capital adjustments                 $ 244,000    
Cash received from release of cash indemnity hold back               $ 250,000      
MME IL Holdings, LLC                      
Business Acquisition [Line Items]                      
Decrease in contingent consideration liability           106,000          
Elevele, LLC                      
Business Acquisition [Line Items]                      
Decrease in contingent consideration liability           500,000          
NSE Holdings, LLC                      
Business Acquisition [Line Items]                      
Decrease in contingent consideration liability           3,466,000          
Acquisition consideration payable           $ 0