XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
TRANSACTIONS - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Sep. 07, 2022
Mar. 11, 2022
Dec. 31, 2021
Feb. 11, 2021
Business Acquisition [Line Items]          
Goodwill $ 380,408     $ 368,130  
AME Group          
Business Acquisition [Line Items]          
Cash         $ 5,953
Accounts receivable, net         558
Inventory         89,032
Prepaids and other current assets         2,822
Property, plant and equipment, net         83,137
Right-of-use asset, net         9,651
Other assets         1,001
Accounts payable and accrued liabilities         (11,511)
Notes payable         (6,922)
Deferred taxes         (161,010)
Lease liabilities         (9,651)
Total identifiable net assets (liabilities)         3,060
Total intangible assets         507,344
Goodwill         176,182
Intangible assets         683,526
Net assets         686,586
AltMed Florida          
Business Acquisition [Line Items]          
Cash         5,446
Accounts receivable, net         60
Inventory         83,205
Prepaids and other current assets         833
Property, plant and equipment, net         73,386
Right-of-use asset, net         9,651
Other assets         1,001
Accounts payable and accrued liabilities         (8,935)
Notes payable         (3,579)
Deferred taxes         (123,720)
Lease liabilities         (9,651)
Total identifiable net assets (liabilities)         27,697
Total intangible assets         366,809
Goodwill         132,129
Intangible assets         498,938
Net assets         526,635
AltMed Arizona          
Business Acquisition [Line Items]          
Cash         507
Accounts receivable, net         498
Inventory         5,827
Prepaids and other current assets         1,989
Property, plant and equipment, net         9,751
Right-of-use asset, net         0
Other assets         0
Accounts payable and accrued liabilities         (2,576)
Notes payable         (3,343)
Deferred taxes         (37,290)
Lease liabilities         0
Total identifiable net assets (liabilities)         (24,637)
Total intangible assets         140,535
Goodwill         44,053
Intangible assets         184,588
Net assets         159,951
Greengate          
Business Acquisition [Line Items]          
Cash     $ 2,315    
Inventory     1,021    
Prepaids and other current assets     324    
Deposits and Other non-current assets     45    
Property, plant and equipment, net     1,673    
Right-of-use asset, net     1,836    
Accounts payable and accrued liabilities     (1,569)    
Deferred taxes     0    
Other liabilities     (72)    
Lease liabilities     (1,836)    
Total identifiable net assets (liabilities)     3,737    
Goodwill     6,545    
Intangible assets     $ 19,826    
Sierra Well          
Business Acquisition [Line Items]          
Cash   $ 130      
Inventory   2,554      
Prepaids and other current assets   149      
Deposits and Other non-current assets   2,452      
Property, plant and equipment, net   4,477      
Right-of-use asset, net   286      
Accounts payable and accrued liabilities   (1,818)      
Deferred taxes   (1,735)      
Other liabilities   (2,416)      
Lease liabilities   (286)      
Total identifiable net assets (liabilities)   3,793      
Intangible assets   12,034      
Residual Purchase Price | AME Group          
Business Acquisition [Line Items]          
Goodwill         15,172
Residual Purchase Price | AltMed Florida          
Business Acquisition [Line Items]          
Goodwill         8,409
Residual Purchase Price | AltMed Arizona          
Business Acquisition [Line Items]          
Goodwill         6,763
Residual Purchase Price | Sierra Well          
Business Acquisition [Line Items]          
Goodwill   2,035      
Deferred Taxes | AME Group          
Business Acquisition [Line Items]          
Goodwill         161,010
Deferred Taxes | AltMed Florida          
Business Acquisition [Line Items]          
Goodwill         123,720
Deferred Taxes | AltMed Arizona          
Business Acquisition [Line Items]          
Goodwill         37,290
Deferred Taxes | Sierra Well          
Business Acquisition [Line Items]          
Goodwill   $ 1,735      
Licenses | AME Group          
Business Acquisition [Line Items]          
Total intangible assets         450,598
Licenses | AltMed Florida          
Business Acquisition [Line Items]          
Total intangible assets         319,928
Licenses | AltMed Arizona          
Business Acquisition [Line Items]          
Total intangible assets         130,670
Tradename | AME Group          
Business Acquisition [Line Items]          
Total intangible assets         45,258
Tradename | AltMed Florida          
Business Acquisition [Line Items]          
Total intangible assets         36,278
Tradename | AltMed Arizona          
Business Acquisition [Line Items]          
Total intangible assets         8,980
Intellectual Property and Technology | AME Group          
Business Acquisition [Line Items]          
Total intangible assets         11,488
Intellectual Property and Technology | AltMed Florida          
Business Acquisition [Line Items]          
Total intangible assets         10,603
Intellectual Property and Technology | AltMed Arizona          
Business Acquisition [Line Items]          
Total intangible assets         $ 885