XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
SVS Shares (as converted)
Share Capital
Accumulated Earnings (Deficit)
Non-Controlling Interest
Limited Liability Company (LLC) Members' Equity [Abstract]          
LLC Membership Units, outstanding (in shares) 279,900,000        
Issuance of Pubco shares in redemption of membership units (in shares) (279,900,000)        
Beginning balance at Dec. 31, 2020 $ 153,398   $ 137,914 $ 9,247 $ 6,237
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
RTO-related issuances, net 652,217   652,217    
Issuance of Pubco shares in redemption of membership units (in shares)   279,900,000      
Reverse takeover ("RTO Financing"), net (in shares)   10,100,000      
Reverse takeover (“RTO Financing”), net 95,420   95,420    
Distributions to minority members (100)       (100)
Share-based compensation 21,097   21,097    
Issuance of shares in conjunction with acquisitions (in shares)   13,609,406      
Issuance of shares in conjunction with acquisitions 270,034   270,034    
Warrants issued and exercised (in shares)   3,510,000      
Warrants issued and exercised 75,100   75,100    
Contingent consideration & other adjustments to purchase accounting (in shares)   103,775      
Contingent consideration & other adjustments to purchase accounting 2,085   2,085    
Net income (loss) (36,210)     (37,574) 1,364
Ending balance (in shares) at Jun. 30, 2021   307,223,181      
Ending balance at Jun. 30, 2021 1,233,041   1,253,867 (28,327) 7,501
Beginning balance (in shares) at Mar. 31, 2021   293,199,219      
Beginning balance at Mar. 31, 2021 1,038,927   1,030,163 1,361 7,403
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation 14,483   14,483    
Issuance of shares in conjunction with acquisitions (in shares)   10,410,187      
Issuance of shares in conjunction with acquisitions 207,136   207,136    
Warrants issued and exercised (in shares)   3,510,000      
Contingent consideration & other adjustments to purchase accounting (in shares)   103,775      
Contingent consideration & other adjustments to purchase accounting 2,085   2,085    
Net income (loss) (29,590)     (29,688) 98
Ending balance (in shares) at Jun. 30, 2021   307,223,181      
Ending balance at Jun. 30, 2021 1,233,041   1,253,867 (28,327) 7,501
Beginning balance (in shares) at Dec. 31, 2021   324,312,662      
Beginning balance at Dec. 31, 2021 1,481,806   1,535,765 (55,235) 1,276
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation (in shares)   797,907      
Share-based compensation 24,265   24,265    
Issuance of shares in conjunction with acquisitions (in shares)   2,211,325      
Issuance of shares in conjunction with acquisitions 18,760   18,760    
Non-controlling interest adjustment for change in ownership (1,567)       (1,567)
Contingent consideration & other adjustments to purchase accounting (in shares)   3,496,770      
Contingent consideration & other adjustments to purchase accounting 35,231   35,231    
Net income (loss) (9,770)     (10,061) 291
Ending balance (in shares) at Jun. 30, 2022   330,818,664      
Ending balance at Jun. 30, 2022 1,548,725   1,614,021 (65,296) 0
Beginning balance (in shares) at Mar. 31, 2022   327,868,398      
Beginning balance at Mar. 31, 2022 1,522,783   1,578,232 (55,449) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation (in shares)   26,570      
Share-based compensation 12,523   12,523    
Issuance of shares in conjunction with acquisitions (in shares)   808,258      
Issuance of shares in conjunction with acquisitions 5,540   5,540    
Contingent consideration & other adjustments to purchase accounting (in shares)   2,115,438      
Contingent consideration & other adjustments to purchase accounting 17,726   17,726    
Net income (loss) (9,847)     (9,847)  
Ending balance (in shares) at Jun. 30, 2022   330,818,664      
Ending balance at Jun. 30, 2022 $ 1,548,725   $ 1,614,021 $ (65,296) $ 0