XML 97 R67.htm IDEA: XBRL DOCUMENT v3.26.1
Loans and export prepayment (Tables)
12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
Schedule of loans and export prepayment
                    
   Current liabilities  Non-current liabilities
   12/31/2025  12/31/2024  12/31/2025  12/31/2024
Loans and export prepayment agreements                    
U.S dollar denominated                    
Export prepayment trade finance   24,140    60,125             
Export prepayment agreement - Synergy   100,617    624          100,000 
    124,757    60,749          100,000 
Reais denominated                    
Finame – BDMG   3,289    847    13,322    13,398 
                     
Total loans and export prepayment   128,046    61,596    13,322    113,398 
                     
Transactions costs   (712)         (123)   (1,395)
                     
Total loans and export prepayment + Transactions costs   127,334    61,596    13,199    112,003 
Schedule of maturity
               
In US$  Reais denominated  U.S dollar denominated  Total
2026   3,289    124,757    128,046 
2027   3,478          3,478 
2028   3,478          3,478 
2029   3,414          3,414 
2030   2,578          2,578 
After 2030   374          374 
    16,611    124,757    141,368 
Schedule of loans and export prepayments
          
   12/31/2025  12/31/2024
Opening balances   173,599    128,928 
           
Additions   57,745    178,383 
Interest expense (1)   20,204    20,954 
Payment of interest (2)   (19,132)   (31,545)
Principal amortization (3)   (94,390)   (122,161)
Foreign exchange (4)   (18,715)   42,387 
Transaction costs additions         (174)
Transaction costs amortization   725    745 
Others         1,001 
Foreign currency translation adjustment of subsidiary   20,497    (44,919)
           
Loans and export prepayment agreements   140,533    173,599 
(1) Interest expenses incurred in the year ended December 31, 2025 and the year ended December 31, 2024 - see note 27.
(2) Interest payments made during the year ended December 31, 2025, totaled $19,132 including: (i) $6,435 for export prepayment agreements; (ii) $11,197 for the long-term export prepayment agreements and (iii) $1,500 for financing agreements with BDMG;
(3) Refers to repayment of principal of $93,693 related to the export prepayment trade finance and $697 related to the financing agreement with BDMG;
(4) The Brazilian real appreciated by 11.1% against the U.S. dollar in the 2025. This variation primarily affects provisions and does not significantly impact cash flow.