XML 36 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Issued capital [member]
Reserve of share-based payments [member]
Tax Incentive Reserve [Member]
Accumulated other comprehensive income [member]
Retained earnings [member]
Total
Beginning balance, value at Dec. 31, 2023 $ 291,215 $ 44,488 $ 1,533 $ (175,586) $ 161,650 [1]
Beginning balance, shares at Dec. 31, 2023 110,059,471          
IfrsStatementLineItems [Line Items]            
Exercise of RSUs $ 35,617 (35,617)
Exercise of RSUs, shares 1,207,808          
Stock-based compensation 9,614 9,614
Tax incentive reserve 2,500 2,500
Net loss for the year (51,396) (51,396)
Other comprehensive income for the year (30,028) (30,028)
Ending balance, value at Dec. 31, 2024 $ 326,832 18,485 2,500 (28,495) (226,982) 92,340
Ending balance, shares at Dec. 31, 2024 111,267,279          
IfrsStatementLineItems [Line Items]            
Exercise of RSUs $ 1,788 (1,788)
Exercise of RSUs, shares 135,700          
Stock-based compensation 2,470 2,470
Tax incentive reserve 171 171
Net loss for the year (50,185) (50,185)
Other comprehensive income for the year 11,834   11,834
Ending balance, value at Dec. 31, 2025 $ 328,620 $ 19,167 $ 2,671 $ (16,661) $ (277,167) $ 56,630
Ending balance, shares at Dec. 31, 2025 111,402,979          
[1] Effective January 1, 2024, the Company changed its presentation currency from Canadian dollars to United States dollars. Refer to Note 2.4 “Presentation currency of the financial statements” for further details.