XML 32 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
[1]
Current assets      
Cash and cash equivalents $ 6,214 $ 45,918 $ 48,584
Trade accounts receivable 1,392 11,584 22,400
Inventories 20,698 16,140 14,667
Advance to suppliers 3,400 9,727 5,327
Cash held as collateral 11,253
Accounts receivable from related parties 10
Prepaid expenses and other assets 608 3,034 3,304
Recoverable VAT and other taxes 5,684 6,368 13,339
Total current assets 49,249 92,771 107,631
Non-current assets      
Judicial deposits 865 49
Loan and accounts receivable from related parties 18,542 12,953 9,928
Recoverable VAT and other taxes 2,658 1,312
Deferred income tax and social contribution 6,168 19,230 1,561
Cash held as collateral 26 12,686 11,519
Property, plant and equipment 161,366 141,025 180,856
Deferred exploration and evaluation expenditure 54,874 47,141 56,016
Total non-current assets 244,499 234,347 259,929
Total assets 293,748 327,118 367,560
Current liabilities      
Suppliers 49,524 32,627 53,675
Loans and export prepayment 127,334 61,596 21,807
Lease liability 1,214 1,753 1,609
Prepayment from customer 5,062 1,514 1,625
Taxes payable 7,257 3,923 10,234
Payroll and related charges 2,288 1,959 1,907
Legal contingencies 155
Accounts payable to related parties 3,050 1,240
Other liabilities 4,742 4,004 1,459
Total current liabilities 200,471 108,771 92,316
Non-current liabilities      
Loans and export prepayment 13,199 112,003 107,121
Lease liability 1,587 1,435 2,712
Taxes payable 3,713 3,174 104
Legal contingencies 5,420 3,271
Long term provisions 3,197 3,221 764
Accounts payable to related parties 5,653
Asset retirement obligations 3,878 2,903 2,893
Total non-current liabilities 36,647 126,007 113,594
Shareholders' equity      
Share capital 328,620 326,832 291,215
Stock-based compensation reserve 19,167 18,485 44,488
Tax incentive reserve 2,671 2,500
Accumulated other comprehensive income (loss) (16,661) (28,495) 1,533
Accumulated losses (277,167) (226,982) (175,586)
Total shareholders' equity 56,630 92,340 161,650
Total liabilities and shareholders' equity $ 293,748 $ 327,118 $ 367,560
[1] Effective January 1, 2024, the Company changed its presentation currency from Canadian dollars to United States dollars. Refer to Note 2.4 “Presentation currency of the financial statements” for further details.