XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities:    
Net Income (loss) $ (1,015,914) $ (565,418)
Adjustments to reconcile net loss to net cash used in operating activities:    
Interest earned on Investments held in trust Account (1,362,218) (2,822,256)
Changes in operating assets and liabilities:    
Prepaid expenses 57,467 286,836
Accounts payable and accrued expenses 778,303 1,383,855
Due to Sponsor 120,720 120,000
Income tax receivable / payable (100,935) (253,425)
Franchise tax receivable / payable (42,400) (135,605)
Deferred offering costs 903,652 0
Net cash used in operating activities (661,325) (1,986,013)
Cash Flows from Investing Activities:    
Investment of cash into Trust Account (638,924) (1,125,000)
Trust Account Withdrawal for redeeming stockholder payments 13,136,586 90,673,661
Trust Account Withdrawal for tax payments 498,135 1,280,047
Net cash provided by investing activities 12,995,797 90,828,708
Cash Flows from Financing Activities:    
Proceeds from promissory note - related party 622,460 1,202,992
Proceeds from Sponsor for working capital 31,930 796,450
Payment to redeeming stockholders (13,136,586) (90,673,661)
Net cash used by financing activities (12,482,196) (88,674,219)
Net Change in Cash (147,724) 168,476
Cash - Beginning of period 188,235 19,759
Cash - End of period 40,511 188,235
Supplemental cash flow information:    
Cash paid for income taxes 345,000 819,221
Non-cash investing and financing activities:    
Excise tax on stockholder redemption 131,365 906,736
Accretion of Class A common stock subject to possible redemption $ 1,646,341 $ 3,056,238