XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of class A common stock subject to possible redemption reflected in the balance sheet

Class A common stock subject to possible redemption at December 31, 2022

    

$

117,146,232

Less:

Stockholder redemption of 7,391,973 shares at redemption value

(76,054,240)

Stockholder redemption of 1,363,378 shares at redemption value

(14,619,421)

Add:

 

  

Accretion of carrying value to redemption value

3,056,238

Class A common stock subject to possible redemption at December 31, 2023

$

29,528,809

Less:

Stockholder redemption of 1,170,280 shares at redemption value

(13,136,586)

Add:

Accretion of carrying value to redemption value

1,646,341

Class A common stock subject to possible redemption at December 31, 2024

$

18,038,564

Summary of basic and diluted net income (loss) per common share

The following table reflects the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except share amounts) for the twelve months ended December 31, 2024, and December 31, 2023:

For the Twelve Months Ended

For the Twelve Months Ended

December 31, 2024

December 31, 2023

    

Class A,

    

Class A and Class B,

    

Class A,

    

Class A and Class B,

redeemable

Non-redeemable

redeemable

Non-redeemable

Basic and diluted net loss per common share

Numerator:

Allocation of net income (loss), as adjusted

$

(448,245)

$

(567,669)

$

(373,254)

$

(192,164)

Denominator:

 

Basic and diluted weighted average shares outstanding

 

2,428,098

3,075,000

5,972,785

3,075,000

Basic and diluted net income (loss) per common share

$

(0.18)

$

(0.18)

$

(0.06)

$

(0.06)