XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of class A common stock subject to possible redemption reflected in the balance sheet

Class A common stock subject to possible redemption at December 31, 2022

$

117,146,232

Less:

Stockholder redemption of 7,391,973 shares at redemption value

(76,054,240)

Stockholder redemption of 1,363,378 shares at redemption value

(14,619,421)

Add:

Accretion of carrying value to redemption value

3,056,238

Class A common stock subject to possible redemption at December 31, 2023

$

29,528,809

Add:

Accretion of carrying value to redemption value

1,337,618

Less:

Stockholder redemption of 1,170,280 shares at redemption value

(13,136,586)

Class A common stock subject to possible redemption at September 30, 2024

$

17,729,841

Summary of basic and diluted net income (loss) per common share

The following table reflects the calculation of basic and diluted net income (loss) per common share (in dollars, except share amounts) for the three and nine months ended September 30, 2024, and September 30, 2023:

For the Three Months Ended

For the Nine Months Ended

For the Three Months Ended

For the Nine Months Ended

September 30, 2024

September 30, 2024

September 30, 2023

September 30, 2023

    

Class A,

    

Class A and Class B,

    

Class A,

    

Class A and Class B,

    

Class A,

    

Class A and Class B,

    

Class A,

    

Class A and Class B,

redeemable

Non-redeemable

redeemable

Non-redeemable

redeemable

Non-redeemable

redeemable

Non-redeemable

Basic and diluted net loss per common share

Numerator:

Allocation of net income (loss), as adjusted

$

(224,839)

$

(260,348)

$

(255,431)

$

(289,326)

$

8,697

$

6,510

$

(53,876)

$

(25,002)

Denominator:

 

 

 

 

Basic and diluted weighted average shares outstanding

 

2,655,606

3,075,000

2,714,751

3,075,000

4,108,027

 

3,075,000

 

6,626,172

 

3,075,000

Basic and diluted net income (loss) per common share

$

(0.08)

$

(0.08)

$

(0.09)

$

(0.09)

$

0.00

$

0.00

$

(0.01)

$

(0.01)