XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net Income (loss) $ (565,418) $ 284,725
Adjustments to reconcile net loss to net cash used in operating activities:    
Interest earned on Investments held in trust Account (2,822,256) (1,646,459)
Changes in operating assets and liabilities:    
Prepaid expenses 286,836 (344,803)
Accounts payable and accrued expenses 1,383,855 (433,063)
Due to Sponsor 120,000 90,000
Income tax payable (253,425) 303,890
Franchise tax payable (135,605) 143,232
Net cash used in operating activities (1,986,013) (1,602,478)
Cash Flows from Investing Activities:    
Investment of cash into Trust Account (1,125,000) (116,150,000)
Trust Account Withdrawal for redeeming stockholder payments 90,673,661 71,983
Trust Account Withdrawal for tax payments 1,280,047  
Net cash used in investing activities 90,828,708 (116,078,017)
Cash Flows from Financing Activities:    
Proceeds from issuance of founder shares to Sponsor   25,020
Proceeds from sale of Units, net of underwriting discounts paid   112,700,000
Offering costs paid through IPO   (24,766)
Proceeds from sale of Private Placement Warrants   5,000,000
Proceeds from promissory note - related party 1,202,992  
Proceeds from Sponsor for working capital 796,450  
Payment to redeeming stockholders (90,673,661)  
Net cash provided by financing activities (88,674,219) 117,700,254
Net Change in Cash 168,476 19,759
Cash - Beginning of period 19,759  
Cash - End of period 188,235 19,759
Supplemental cash flow information:    
Cash paid for income taxes 819,221  
Non-cash investing and financing activities:    
Deferred offering costs included in accrued offering costs   346,861
Offering costs included in due to sponsor   30,995
Excise tax on stockholder redemption 906,736  
Accretion of Class A common stock subject to possible redemption $ 3,056,238 $ 13,387,011