XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Class A common stock
Common Stock
Class B common stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Class B Common Subscription Receivable
Total
Balance at the beginning at Dec. 31, 2021 $ 20 $ 288 $ 24,712 $ (31,782)   $ (6,762)
Balance at the beginning (in shares) at Dec. 31, 2021 200,000 2,875,000        
Offering costs paid through IPO     (24,766)     (24,766)
Costs related to issuance of EBC shares     519,415     519,415
Proceeds allocated to Public Warrants     850,000     850,000
Proceeds allocated to Rights     6,920,000     6,920,000
Warrants issuance costs     (94,647)     (94,647)
Rights issuance costs     (237,904)     (237,904)
Amount received on sale of private warrants     5,000,000     5,000,000
Proceeds from issuance of founder shares to Sponsor     25,020     25,020
Reclassification of negative APIC     405,181 (405,181)    
Accretion of Class A common stock to redemption amount     (13,387,011)     (13,387,011)
Net income (loss)       284,725   284,725
Balance at the end at Dec. 31, 2022 $ 20 $ 288 $ 0 (152,238) $ (151,930) (151,930)
Balance at the end (in shares) at Dec. 31, 2022 200,000 2,875,000        
Accretion of Class A common stock to redemption amount       (3,056,238) (3,056,238)  
Net income (loss)       (565,418) (565,418) (565,418)
Excise tax on stockholder redemption       (906,736) (906,736)  
Conversion of Class B common stock to Class A common stock $ 288 $ (288)        
Conversion of Class B common stock to Class A common stock (in shares) 2,875,000 (2,875,000)        
Balance at the end at Dec. 31, 2023 $ 308     $ (4,680,630) $ (4,680,322) $ (4,680,322)
Balance at the end (in shares) at Dec. 31, 2023 3,075,000