XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows from Operating Activities:    
Net income (loss) $ (78,878) $ (124,280)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Interest earned on Investments held in trust Account (2,213,586) (697,103)
Changes in operating assets and liabilities:    
Prepaid expenses 213,661 (417,228)
Accounts payable and accrued expenses 752,276 (373,121)
Due to sponsor 90,000 60,000
Income tax payable 129,254 115,025
Franchise tax payable (145,605) 99,457
Net cash used in operating activities (1,252,878) (1,337,250)
Cash Flows from Investing Activities:    
Investment of cash into Trust Account (700,000) (116,150,000)
Trust account withdrawal 76,054,240 71,983
Trust account withdrawal for tax payments 618,435  
Net cash provided by (used in) investing activities 75,972,675 (116,078,017)
Cash Flows from Financing Activities:    
Proceeds from issuance of founder shares to Sponsor   25,020
Proceeds from promissory note - related party 793,000  
Proceeds from Sponsor for working capital 525,750  
Proceeds from sale of Units, net of underwriting discounts paid   112,700,000
Recoverable expenses paid   (24,766)
Proceeds from sale of Private Placement Warrants   5,000,000
Payment to Redeeming Shareholders 76,054,240  
Net cash provided by (used in) financing activities (74,735,490) 117,700,254
Net Change in Cash (15,693) 284,987
Cash - Beginning of period 19,759  
Cash - End of period 4,066 284,987
Non-cash investing and financing activities:    
Deferred offering costs included in accrued offering costs   346,861
Offering costs included in due to sponsor   30,995
Accretion of Class A common stock subject to possible redemption 2,311,501 $ 279,515
Excise tax payable 760,542  
Supplemental cash flow information:    
Cash paid for income taxes 303,890  
Cash paid for franchise taxes $ 296,601