XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of class A common stock subject to possible redemption reflected in the balance sheet

At September 30, 2023, the Class A common stock subject to possible redemption reflected in the balance sheet is reconciled in the following table:

​

​

​

​

Gross proceeds

    

$

115,000,000

Less:

​

​

​

Proceeds allocated to Public Warrants

​

​

(850,000)

Proceeds allocated to Rights

​

​

(6,920,000)

Total offering costs

​

 

(3,803,330)

Add:

​

 

​

Warrants issuance cost

​

​

94,647

Rights issuance cost

​

​

237,904

Accretion of carrying value to redemption value

​

 

13,387,011

Class A common stock subject to possible redemption at December 31, 2022

​

$

117,146,232

Less:

​

​

​

Stockholder redemption of 7,391,973 shares at redemption value

​

​

(76,054,240)

Add:

​

​

​

Accretion of carrying value to redemption value

​

​

2,311,501

Class A common stock subject to possible redemption at September 30, 2023

​

$

43,403,493

Summary of basic and diluted net income (loss) per ordinary share

The following table reflects the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except share amounts) for the three and nine months ended September 30, 2023, and September 30, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30, 2023

​

September 30, 2023

​

September 30, 2022

​

September 30, 2022

​

    

Class A,

    

Class A and Class B,

    

Class A,

    

Class A and Class B,

    

Class A,

    

Class A and Class B,

    

Class A,

    

Class A and Class B,

​

​

redeemable

​

Non-redeemable

​

redeemable

​

Non-redeemable

​

redeemable

​

Non-redeemable

​

redeemable

​

Non-redeemable

Basic and diluted net loss per common share

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Numerator:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allocation of net income (loss), as adjusted

​

$

8,697

​

$

6,510

​

$

(53,876)

​

$

(25,002)

​

$

73,370

​

$

19,619

​

$

(90,399)

​

$

(33,881)

Denominator:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic and diluted weighted average shares outstanding

​

 

4,108,027

​

​

3,075,000

​

​

6,626,172

​

​

3,075,000

​

​

11,500,000

​

​

3,075,000

​

​

7,879,562

​

​

2,953,193

Basic and diluted net income (loss) per common share

​

$

0.00

​

$

0.00

​

$

(0.01)

​

$

(0.01)

​

$

0.01

​

$

0.01

​

$

(0.01)

​

$

(0.01)