XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
IPO
Common Stock
Common Stock
IPO
Additional Paid-in Capital
Additional Paid-in Capital
IPO
Treasury Stock
Accumulated Other Comprehensive Income
Stock Subscription Notes Receivable
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2021     13,690,868              
Beginning balance at Dec. 31, 2021 $ 78,413   $ 137   $ 120,842   $ (17,488) $ 0 $ (277) $ (24,801)
Beginning balance (in shares) at Dec. 31, 2021             2,201,289      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of new common shares (in shares)     9,833 1,057,500            
Issuance of new common shares 174 $ 15,475   $ 11 174 $ 15,464        
Purchase of treasury stock (in shares)             (46,065)      
Purchase of treasury stock (988)           $ (988)      
Issuance of common shares under stock compensation plan (in shares)     30,957              
Issuance of new common shares under employee stock purchase plan (in shares)     20,205              
Issuance of new common shares under employee stock purchase plan 282       282          
Stock based compensation 3,226       3,226          
Collections on stock subscription notes receivable 24               24  
Conversion of redeemable common stock to permanent equity 8       8          
Other comprehensive income, net of tax 0                  
Net income 1,457                 1,457
Ending balance (in shares) at Mar. 31, 2022     14,809,363              
Ending balance at Mar. 31, 2022 $ 98,071   $ 148   139,996   $ (18,476) 0 (253) (23,344)
Ending balance (in shares) at Mar. 31, 2022             2,247,354      
Beginning balance (in shares) at Dec. 31, 2022 13,556,550   15,949,805              
Beginning balance at Dec. 31, 2022 $ 122,859   $ 159   162,922   $ (20,831) 578 (173) (19,796)
Beginning balance (in shares) at Dec. 31, 2022 2,393,255           2,393,255      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of new common shares $ 7       7          
Purchase of treasury stock (in shares)             (32,500)      
Purchase of treasury stock (667)           $ (667)      
Issuance of common shares under stock compensation plan (in shares)     53,757              
Issuance of new common shares under stock compensation plan $ 0   $ 1   (1)          
Issuance of new common shares under employee stock purchase plan (in shares) 16,039   16,039              
Issuance of new common shares under employee stock purchase plan $ 383       383          
Stock based compensation 4,129       4,129          
Collections on stock subscription notes receivable 22               22  
Other comprehensive income, net of tax (10)             (10)    
Net income $ 537                 537
Ending balance (in shares) at Mar. 31, 2023 13,593,846   16,019,601              
Ending balance at Mar. 31, 2023 $ 127,260   $ 160   $ 167,440   $ (21,498) $ 568 $ (151) $ (19,259)
Ending balance (in shares) at Mar. 31, 2023 2,425,755           2,425,755