XML 130 R87.htm IDEA: XBRL DOCUMENT v3.24.4
Convertible Debentures - Additional Information (Details) - CAD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Nov. 01, 2023
Nov. 01, 2021
Jul. 24, 2020
Dec. 13, 2018
Nov. 28, 2018
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2022
Disclosure of detailed information about borrowings [line items]                
Warrants exercise price (in dollars per share)           $ 2.73 $ 5.61 $ 2.58
Residual amount           $ 0 $ 717  
Borrowings           14,039 12,644  
Revaluation of Convertible Debt           0    
Regular installment payments to repay convertible debentures           3,512 0  
Accumulated deficit                
Disclosure of detailed information about borrowings [line items]                
Revaluation of Convertible Debt           525    
Convertible debentures                
Disclosure of detailed information about borrowings [line items]                
Interest rate 8.50%              
Fair value liability component $ 3,641              
Residual amount 193              
Borrowings             8,708 $ 7,466
Repayments of convertible debentures in shares           5,025 0  
Debenture recognized in the statement of equity $ 150              
Regular installment payments to repay convertible debentures           3,512 $ 0  
Convertible debentures | Accumulated deficit                
Disclosure of detailed information about borrowings [line items]                
Revaluation of Convertible Debt           $ 525    
Convertible debentures | Risk adjusted discount rate                
Disclosure of detailed information about borrowings [line items]                
Discount rate 20.00%              
Unsecured convertible debentures                
Disclosure of detailed information about borrowings [line items]                
Number of convertible debentures under private placement (in shares)         20,000      
Issue price (in dollars per share)       $ 1 $ 1      
Amount of convertible debentures         $ 20,000      
Interest rate     8.50%   8.50%      
Maturity period     3 years   2 years      
Number of convertible debentures issued (in shares)       11,330        
Proceeds from convertible debentures       $ 11,330        
Debt issuance costs       $ 618        
Warrants issued (in shares)       504,733        
Fair value of warrants       $ 93        
Number of common shares for each warrant (in shares)       1        
Warrants exercise price (in dollars per share)       $ 0.75        
Fair value liability component       $ 8,907        
Residual amount       2,422        
Deferred tax       654        
Debt issuance costs equity component       $ 486        
Borrowings     $ 10,808          
Unsecured convertible debentures | Interest rate, measurement input                
Disclosure of detailed information about borrowings [line items]                
Discount rate       22.00%        
Unsecured convertible debentures | Pre-consolidation                
Disclosure of detailed information about borrowings [line items]                
Conversion price (in dollars per share)         $ 0.75      
Unsecured convertible debentures | Post-consolidation                
Disclosure of detailed information about borrowings [line items]                
Conversion price (in dollars per share)         $ 11.25      
Secured Convertible Debenture                
Disclosure of detailed information about borrowings [line items]                
Interest rate   8.50%            
Fair value liability component   $ 5,069            
Residual amount   1,072            
Deferred tax   247            
Borrowings   10,808            
Conversion option transfer to contributed surplus   $ 1,445            
Secured Convertible Debenture | Risk adjusted discount rate                
Disclosure of detailed information about borrowings [line items]                
Discount rate   22.00%            
Secured Convertible Debenture | Pre-consolidation                
Disclosure of detailed information about borrowings [line items]                
Conversion price (in dollars per share)   $ 0.425            
Secured Convertible Debenture | Post-consolidation                
Disclosure of detailed information about borrowings [line items]                
Conversion price (in dollars per share)   $ 6.375