XML 101 R58.htm IDEA: XBRL DOCUMENT v3.24.4
Share-based compensation (Tables)
12 Months Ended
Oct. 31, 2024
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Schedule of changes in number of stock options with their weighted average exercise prices
Changes in the number of stock options, with their weighted average exercise prices, are summarized below:
As at     October 31, 2024October 31, 2023
Number of optionsWeighted average exercise price ($)Number of optionsWeighted average exercise price ($)
Opening balance November 1, 2023 4,590,9803.942,250,0826.16
Granted 234,0002.672,666,4572.61
Forfeited or expired(1,629,778)5.74(325,559)8.30
Exercised(114,750)1.86--
Balance, October 31, 2024 3,080,4522.974,590,9803.94
Exercisable, end of the period 1,693,3463.191,909,9635.68
Schedule of range of exercise prices of outstanding share options and exercisable share options
Outstanding optionsExercisable options
Number of options outstandingWeighted average remaining life (years)Weighted average exercise priceNumber of options exercisableWeighted average exercise price
Range of exercise price
$1.53 - $7.56
3,080,452 1.692.97 1,693,346 3.19 
Schedule of assumptions used for options granted valued using the Black-Scholes
Options that were granted during the year were valued using the Black-Scholes option pricing model with the following assumptions:
As atOctober 31, 2024October 31, 2023
Share price2.66 2.40 
Exercise price2.67 2.61 
Volatility62 %69 %
Expected option life (years)2.13 2.16 
Weighted average fair value0.99 1.85 
Risk-free interest rate3.40 %4.73 %
Schedule of number of share and weighted average exercise prices
Number of shares
As atOctober 31, 2024October 31, 2023
##
Opening balance, beginning of the period486,335132,143
Granted687,747486,335
Forfeited or expired00
Vested and issued(486,335)(132,143)
Balance, end of the period687,747486,335
Number of shares
As atOctober 31, 2024October 31, 2023
##
Opening balance, beginning of the period541,616 3,160,537 
Forfeited or expired(90,933)
Released from escrow(450,683)(2,618,921)
Balance, end of the period- 541,616