XML 94 R51.htm IDEA: XBRL DOCUMENT v3.24.4
Notes payable (Tables)
12 Months Ended
Oct. 31, 2024
Disclosure of detailed information about borrowings [abstract]  
Schedule of secured debentures
As at    October 31, 2024October 31, 2023
$$
Notes payable (ii) (iii)
13,97412,429
Other (i)
65215
Total 14,03912,644
Less current portion (13,974)(136)
Long-term obligation 6512,508
(i)During the year ended October 31, 2024, the Company incurred interest on other notes payable in the amount of $40 (October 31, 2023: $nil) in relation to the notes payable. The Company made total payment on other notes payables for $111 (October 31, 2023: $nil)
(ii)During the year ended October 31, 2024, the Company entered into a non-interest bearing note payable with former minority owners of Nuleaf to settle the exercise of the put option (see Note 12). The note payable was entered into on April 2, 2024, in the amount of $1,878 for a period of 15 months months. During the year ended October 31, 2024, the Company incurred accretion expense in the amount of $180 (October 31, 2023: $nil). The Company made total payment $1,001 (October 31, 2023: $nil)
(iii)On November 18, 2020, the Company acquired all of the issued and outstanding shares of Meta which included a note payable to Opaskwayak Cree Nation (“OCN”). The note payable was valued at $12,783 at the date of acquisition by discounting it over two years at market interest rate of 15%. On January 6, 2021, the Company entered into another amended loan agreement with OCN to remove the annual administration fee and extend the maturity date of the loan until December 31, 2024. During the year ended October 31, 2024, the Company incurred interest in the amount of $1,301 (October 31, 2023: $1,300) and accretion of $509 (October 31, 2023: $112) in relation to the outstanding loan. The Company made total payment $60 (October 31, 2023: $59)
As at    October 31, 2024October 31, 2023
$$
Face value of secured debenture10,000-
Discount of 10% (1,000)-
Issuance fees (1,677)-
Accretion expense89-
Amortization of Issuance fees 64-
Total 7,476-