XML 120 R88.htm IDEA: XBRL DOCUMENT v3.22.4
Convertible Debentures - First and final tranche (Details) - CAD ($)
12 Months Ended
Jul. 22, 2022
Dec. 10, 2020
Jul. 04, 2020
Apr. 01, 2020
Dec. 14, 2019
Dec. 04, 2019
Nov. 14, 2019
Jun. 17, 2019
Apr. 10, 2019
Dec. 13, 2018
Nov. 28, 2018
Oct. 31, 2022
Oct. 31, 2021
Oct. 31, 2020
Jun. 15, 2020
Disclosure of detailed information about borrowings [line items]                              
Warrants exercise price $ 2.73                     $ 2.5774 $ 2.5995 $ 0.4159  
Warrants term 60 months                            
Equity component                       $ 717,000 $ 859,000    
Outstanding debt                       12,257,000 13,493,000    
Grasscity                              
Disclosure of detailed information about borrowings [line items]                              
Grasscity acquisition value         $ 2,554,000                    
Unsecured convertible debentures                              
Disclosure of detailed information about borrowings [line items]                              
Proceeds from convertible debentures             $ 2,000,000 $ 3,200,000 $ 8,360,000 $ 11,330,000          
Maturity period     3 years   2 years   2 years 2 years 2 years   2 years        
Legal costs                 $ 50,000            
Number of shares issued                 100,000            
Issue price                 $ 0.50            
Interest rate   8.50% 8.50%   10.00%   10.00% 10.00% 10.00%   8.50%        
Number of shares issued for interest payment               855,615 1,752,621            
Weighted average price         $ 0.175   $ 0.255                
Fair value liability component   $ 1,062,000     $ 1,707,000   $ 1,707,000 $ 2,732,000 $ 7,138,000            
Warrant, measurement input         0.22                    
Deferred tax   188,000     $ 175,000   104,000 468,000 1,222,000            
Equity component   $ 42,000     40,000   $ 24,000 $ 128,000 330,000            
Amount reclassed from warrants to conversion option with in equity                 515,000            
Debt issuance costs                 58,000            
Debt issuance costs debt component                 50,000            
Debt issuance costs equity component                 $ 8,000            
Repayment of principle amount       $ 367,000   $ 1,500,000           $ 2,794,000 $ 4,906,000    
Outstanding debt     $ 10,808,000                        
Unrealized gain on the derivative liability         $ 505,000                    
Unsecured convertible debentures | Pre-consolidation                              
Disclosure of detailed information about borrowings [line items]                              
Conversion price   $ 0.22     $ 0.252   $ 0.252 $ 0.75 $ 0.75   $ 0.75        
Number of shares issued for interest payment         1,142,857   784,314               1,871,343
Weighted average price               0.384 0.48            
Unsecured convertible debentures | Post-consolidation                              
Disclosure of detailed information about borrowings [line items]                              
Conversion price   $ 3.30         $ 3.78 11.25 11.25   $ 11.25        
Number of shares issued for interest payment             52,288                
Weighted average price               $ 5.76 $ 7.20            
Unsecured convertible debentures | Equity Conversion Option                              
Disclosure of detailed information about borrowings [line items]                              
Deferred tax         $ 167,000   $ 189,000                
Equity component         $ 38,000   $ 43,000                
Unsecured convertible debentures | Common Share Purchase Warrants                              
Disclosure of detailed information about borrowings [line items]                              
Number of warrants issuable         1   1 1 1            
Original principal amount of debenture         $ 0.252   $ 0.252 $ 0.75 $ 0.75            
Warrants issued         7,936,508   7,936,057 4,266,667 11,146,667            
Number of common shares for each warrant         1   1 1 1            
Warrants exercise price         $ 0.50   $ 0.50 $ 0.85 $ 0.85            
Warrants term         2 years   2 years 2 years 2 years            
Unsecured convertible debentures | Grasscity                              
Disclosure of detailed information about borrowings [line items]                              
Convertible debt issued for grasscity acquisition         $ 2,000,000                    
Unsecured convertible debentures | Risk Adjusted discount rate                              
Disclosure of detailed information about borrowings [line items]                              
Warrant, measurement input   0.15         0.22 0.22 0.22            
Senior unsecured convertible debenture                              
Disclosure of detailed information about borrowings [line items]                              
Proceeds from convertible debentures   $ 1,000,000                          
Interest rate   10.00%                          
Fair value liability component   $ 850,000                          
Deferred tax   150,000                          
Equity component   35,000                          
Gain loss on extinguishment of debenture   (87,000)                          
Conversion option transfer to contributed surplus   $ 63,000                          
Senior unsecured convertible debenture | Pre-consolidation                              
Disclosure of detailed information about borrowings [line items]                              
Conversion price   $ 0.22                          
Senior unsecured convertible debenture | Post-consolidation                              
Disclosure of detailed information about borrowings [line items]                              
Conversion price   $ 3.30                          
Senior unsecured convertible debenture | Risk Adjusted discount rate                              
Disclosure of detailed information about borrowings [line items]                              
Warrant, measurement input   0.15