XML 119 R87.htm IDEA: XBRL DOCUMENT v3.22.4
Convertible Debentures (Details)
12 Months Ended
Nov. 01, 2021
CAD ($)
$ / shares
Apr. 18, 2021
CAD ($)
$ / shares
Apr. 10, 2021
CAD ($)
Dec. 10, 2020
CAD ($)
$ / shares
Jul. 04, 2020
CAD ($)
Dec. 14, 2019
CAD ($)
$ / shares
Nov. 14, 2019
CAD ($)
$ / shares
Jun. 17, 2019
CAD ($)
$ / shares
Apr. 10, 2019
CAD ($)
$ / shares
Dec. 13, 2018
CAD ($)
$ / shares
shares
Nov. 28, 2018
CAD ($)
$ / shares
shares
Oct. 31, 2022
CAD ($)
$ / shares
Oct. 31, 2021
CAD ($)
$ / shares
Oct. 31, 2020
CAD ($)
$ / shares
Jul. 22, 2022
CAD ($)
$ / shares
Jun. 02, 2022
CAD ($)
Disclosure of detailed information about borrowings [line items]                                
Fair value of warrants                             $ 4,732,000 $ 4,732,000
Warrants exercise price | $ / shares                       $ 2.5774 $ 2.5995 $ 0.4159 $ 2.73  
Equity component                       $ 717,000 $ 859,000      
Outstanding debt                       12,257,000 13,493,000      
Repayment of principle amount                       2,794,000 4,906,000      
Broker Warrants                                
Disclosure of detailed information about borrowings [line items]                                
Debt issuance costs                   $ 618,000            
Warrants issued | shares                   504,733            
Fair value of warrants                   $ 93,000            
Number of common shares for each warrant | shares                   1            
Warrants exercise price | $ / shares                   $ 0.75            
Fair value liability component                   $ 8,907,000            
Deferred tax                   654,000            
Equity component                   2,422,000            
Debt issuance costs debt component                   486,000            
Debt issuance costs equity component                   $ 132,000            
Risk Adjusted discount rate | Broker Warrants                                
Disclosure of detailed information about borrowings [line items]                                
Warrant, measurement input                   0.22            
Unsecured convertible debentures                                
Disclosure of detailed information about borrowings [line items]                                
Number of convertible debentures under private placement | shares                     20,000          
Issue price | $ / shares                   $ 1 $ 1          
Amount of convertible debentures       $ 1,250,000             $ 20,000          
Interest rate       8.50% 8.50% 10.00% 10.00% 10.00% 10.00%   8.50%          
Maturity period         3 years 2 years 2 years 2 years 2 years   2 years          
Number of convertible debentures issued | shares                   11,330            
Proceeds from convertible debentures             $ 2,000,000 $ 3,200,000 $ 8,360,000 $ 11,330,000            
Debt issuance costs                 58,000              
Fair value liability component       $ 1,062,000   $ 1,707,000 1,707,000 2,732,000 7,138,000              
Warrant, measurement input           0.22                    
Deferred tax       188,000   $ 175,000 104,000 468,000 1,222,000              
Equity component       $ 42,000   $ 40,000 $ 24,000 $ 128,000 330,000              
Debt issuance costs debt component                 50,000              
Debt issuance costs equity component                 $ 8,000              
Outstanding debt         $ 10,808,000                      
Amount of debt extinguished     $ 2,000,000                          
Repayment of principle amount     $ 3,533,000                          
Convertible Debentures                       7,466,000 8,163,000 $ 25,822,000    
Unsecured convertible debentures | Pre-consolidation                                
Disclosure of detailed information about borrowings [line items]                                
Conversion price | $ / shares       $ 0.22   $ 0.252 $ 0.252 $ 0.75 $ 0.75   $ 0.75          
Unsecured convertible debentures | Post-consolidation                                
Disclosure of detailed information about borrowings [line items]                                
Conversion price | $ / shares       $ 3.30     $ 3.78 $ 11.25 $ 11.25   $ 11.25          
Unsecured convertible debentures | Broker Warrants                                
Disclosure of detailed information about borrowings [line items]                                
Debt issuance costs                   $ 618,000            
Unsecured convertible debentures | Risk Adjusted discount rate                                
Disclosure of detailed information about borrowings [line items]                                
Warrant, measurement input       0.15     0.22 0.22 0.22              
Secured Convertible Debenture                                
Disclosure of detailed information about borrowings [line items]                                
Interest rate 8.50%                              
Fair value liability component $ 5,069,000                              
Deferred tax 1,072,000                              
Equity component 247,000                              
Outstanding debt 10,808,000                              
Conversion option transfer to contributed surplus $ 1,445,000                              
Gain loss on extinguishment of debenture                       (222,000)   $ 3,808,000    
Repayment of principle amount                       $ 1,340,000 $ 430,000      
Secured Convertible Debenture | Pre-consolidation                                
Disclosure of detailed information about borrowings [line items]                                
Conversion price | $ / shares $ 0.425                              
Secured Convertible Debenture | Post-consolidation                                
Disclosure of detailed information about borrowings [line items]                                
Conversion price | $ / shares $ 6.375                              
Secured Convertible Debenture | Risk Adjusted discount rate                                
Disclosure of detailed information about borrowings [line items]                                
Warrant, measurement input 0.22                              
New Convertible Debenture                                
Disclosure of detailed information about borrowings [line items]                                
Amount of convertible debentures   $ 2,000,000                            
Interest rate   7.00%                            
Maturity period   2 years                            
Fair value liability component   $ 1,750,000                            
Equity component   250,000                            
Gain loss on extinguishment of debenture   $ (87,000)                            
New Convertible Debenture | Pre-consolidation                                
Disclosure of detailed information about borrowings [line items]                                
Conversion price | $ / shares   $ 0.75                            
New Convertible Debenture | Post-consolidation                                
Disclosure of detailed information about borrowings [line items]                                
Conversion price | $ / shares   $ 11.25                            
New Convertible Debenture | Risk Adjusted discount rate                                
Disclosure of detailed information about borrowings [line items]                                
Warrant, measurement input   0.15